XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.2
LOANS AND CREDIT QUALITY (Tables)
6 Months Ended
Jun. 30, 2024
Receivables [Abstract]  
Schedule of loans and leases, excluding loans held for sale
The following table presents loans by class, excluding loans held for sale, net of deferred fees and costs as of the dates presented:

(dollars in thousands)June 30, 2024December 31, 2023
Commercial and industrial$585,048 $576,038 
Real estate:
Construction171,918 185,994 
Residential mortgage1,912,753 1,927,206 
Home equity704,836 734,500 
Commercial mortgage1,467,273 1,384,579 
Consumer542,241 630,898 
Gross loans5,384,069 5,439,215 
Deferred fees and costs, net(425)(233)
Total loans, net of deferred fees and costs$5,383,644 $5,438,982 
Financing Receivable, Purchased With Credit Deterioration
The following tables present loans purchased by class for the periods presented. None of these loan purchases were categorized as purchased credit deteriorated ("PCD") and there were no loans categorized as PCD during the periods presented.

Three Months Ended June 30, 2024Three Months Ended June 30, 2023
(dollars in thousands)U.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotalU.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotal
Purchases:
Outstanding balance$— $12,384 $12,384 $152 $— $152 
Premium— 247 247 — — — 
Purchase price$— $12,631 $12,631 $152 $— $152 
Six Months Ended June 30, 2024Six Months Ended June 30, 2023
U.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotalU.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotal
Purchases:
Outstanding balance$— $12,384 $12,384 $3,932 $15,159 $19,091 
Premium— 247 247 — 568 568 
Purchase price$— $12,631 $12,631 $3,932 $15,727 $19,659 
Schedule of aging of the recorded investment in past due loans and leases, by class The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL as of the dates presented:
(dollars in thousands)Accruing
Loans
30 - 59 Days
Past Due
Accruing
Loans
60 - 89 Days
Past Due
Accruing
Loans
90+ Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans Not
Past Due
Total LoansNonaccrual
Loans
With
No ACL
June 30, 2024       
Commercial and industrial$597 $183 $— $355 $1,135 $583,721 $584,856 $— 
Real estate:  
Construction— — — — — 171,522 171,522 — 
Residential mortgage626 1,352 1,273 7,991 11,242 1,901,935 1,913,177 7,991 
Home equity2,001 — 135 1,247 3,383 703,428 706,811 1,247 
Commercial mortgage— — — 77 77 1,465,293 1,465,370 77 
Consumer4,891 1,525 896 587 7,899 534,009 541,908 — 
Total$8,115 $3,060 $2,304 $10,257 $23,736 $5,359,908 $5,383,644 $9,315 

(dollars in thousands)Accruing
Loans
30 - 59 Days
Past Due
Accruing
Loans
60 - 89 Days
Past Due
Accruing
Loans
90+ Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans Not
Past Due
Total LoansNonaccrual
Loans
With
No ACL
December 31, 2023       
Commercial and industrial$513 $169 $— $432 $1,114 $574,593 $575,707 $— 
Real estate:  
Construction— — — — — 185,519 185,519 — 
Residential mortgage3,082 2,140 — 4,962 10,184 1,917,605 1,927,789 4,855 
Home equity804 400 229 834 2,267 734,257 736,524 834 
Commercial mortgage— — — 77 77 1,382,825 1,382,902 77 
Consumer5,677 2,329 1,083 703 9,792 620,749 630,541 — 
Total$10,076 $5,038 $1,312 $7,008 $23,434 $5,415,548 $5,438,982 $5,766 
Schedule of balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the impairment measurement methods, by class The following tables present the amortized cost basis of collateral-dependent loans by class and the related ACL allocated to these loans as of the dates presented:
(dollars in thousands)Secured by
1-4 Family
Residential
Properties
Secured by
Nonfarm
Nonresidential
Properties
TotalAllocated
ACL
June 30, 2024
Real estate:
Residential mortgage$9,435 $— $9,435 $— 
Home equity1,247 — 1,247 — 
Commercial mortgage— 77 77 — 
Total$10,682 $77 $10,759 $— 

(dollars in thousands)Secured by
1-4 Family
Residential
Properties
Secured by
Nonfarm
Nonresidential
Properties
TotalAllocated
ACL
December 31, 2023
Real estate:
Residential mortgage$6,450 $— $6,450 $47 
Home equity834 — 834 — 
Commercial mortgage— 77 77 — 
Total$7,284 $77 $7,361 $47 
Schedule of recorded investment in loans and leases, by class and credit indicator
The following tables present the amortized cost basis, net of deferred fees and costs, of the Company's loans by class, credit quality indicator and origination year as of the dates presented. Revolving loans converted to term as of and during the periods presented were not material to the total loan portfolio. In addition, the following tables present gross charge-offs of loans by origination year during the periods presented.

(dollars in thousands)Amortized Cost of Term Loans by Year of OriginationAmortized Cost of Revolving Loans
June 30, 202420242023202220212020PriorTotal
Commercial and industrial:
Risk Rating
Pass$82,768 $66,377 $80,033 $74,516 $28,777 $152,988 $91,260 $576,719 
Special Mention— 33 3,775 2,910 — — — 6,718 
Substandard— 93 37 141 557 591 — 1,419 
Subtotal82,768 66,503 83,845 77,567 29,334 153,579 91,260 584,856 
Construction:
Risk Rating
Pass791 13,053 52,375 60,724 13,376 31,203 — 171,522 
Subtotal791 13,053 52,375 60,724 13,376 31,203 — 171,522 
Residential mortgage:
Risk Rating
Pass37,641 95,295 264,381 602,347 404,839 498,253 — 1,902,756 
Special Mention— — — — — 247 — 247 
Substandard— — 1,697 646 1,868 5,963 — 10,174 
Subtotal37,641 95,295 266,078 602,993 406,707 504,463 — 1,913,177 
Home equity:
Risk Rating
Pass661 11,619 30,352 18,589 7,880 25,505 610,823 705,429 
Substandard— — — — — 1,247 135 1,382 
Subtotal661 11,619 30,352 18,589 7,880 26,752 610,958 706,811 
Commercial mortgage:
Risk Rating
Pass106,586 95,806 238,556 200,970 113,069 689,968 6,561 1,451,516 
Special Mention— 624 — 1,450 — 5,254 — 7,328 
Substandard— — — 1,097 — 5,429 — 6,526 
Subtotal106,586 96,430 238,556 203,517 113,069 700,651 6,561 1,465,370 
Consumer:
Risk Rating
Pass16,203 91,475 212,509 115,566 27,775 24,351 52,545 540,424 
Substandard— 48 160 205 15 1,056 — 1,484 
Subtotal16,203 91,523 212,669 115,771 27,790 25,407 52,545 541,908 
Total$244,650 $374,423 $883,875 $1,079,161 $598,156 $1,442,055 $761,324 $5,383,644 

(dollars in thousands)Gross Charge-Offs by Year of Origination
Six Months Ended June 30, 202420242023202220212020PriorTotal
Commercial and industrial$19 $74 $204 $184 $13 $707 $1,201 
Real estate:
Residential mortgage— — 76 — — 208 284 
Consumer392 5,460 2,318 283 725 9,183 
Gross charge-offs$24 $466 $5,740 $2,502 $296 $1,640 $10,668 
(dollars in thousands)Amortized Cost of Term Loans by Year of OriginationAmortized Cost of Revolving Loans
December 31, 202320232022202120202019PriorTotal
Commercial and industrial:
Risk Rating
Pass$83,333 $82,649 $77,551 $32,831 $42,162 $152,940 $90,177 $561,643 
Special Mention— — 2,916 — — 944 93 3,953 
Substandard37 1,189 576 662 571 7,026 50 10,111 
Subtotal83,370 83,838 81,043 33,493 42,733 160,910 90,320 575,707 
Construction:
Risk Rating
Pass8,434 52,596 69,203 18,878 2,136 31,090 2,778 185,115 
Special Mention— — 404 — — — — 404 
Subtotal8,434 52,596 69,607 18,878 2,136 31,090 2,778 185,519 
Residential mortgage:
Risk Rating
Pass101,473 266,314 609,648 414,430 144,312 385,452 — 1,921,629 
Special Mention— — — — — 268 — 268 
Substandard— 1,057 299 931 818 2,787 — 5,892 
Subtotal101,473 267,371 609,947 415,361 145,130 388,507 — 1,927,789 
Home equity:
Risk Rating
Pass12,229 32,208 19,589 8,766 6,372 17,379 638,917 735,460 
Substandard— — — — 66 998 — 1,064 
Subtotal12,229 32,208 19,589 8,766 6,438 18,377 638,917 736,524 
Commercial mortgage:
Risk Rating
Pass96,479 256,660 202,933 115,055 112,578 566,325 6,311 1,356,341 
Special Mention— — — — 10,513 9,638 — 20,151 
Substandard— — 2,587 — 1,654 2,169 — 6,410 
Subtotal96,479 256,660 205,520 115,055 124,745 578,132 6,311 1,382,902 
Consumer:
Risk Rating
Pass88,593 261,752 144,341 36,431 27,970 10,538 59,130 628,755 
Substandard58 231 205 87 83 1,084 10 1,758 
Loss— — — — — 28 — 28 
Subtotal88,651 261,983 144,546 36,518 28,053 11,650 59,140 630,541 
Total$390,636 $954,656 $1,130,252 $628,071 $349,235 $1,188,666 $797,466 $5,438,982 

(dollars in thousands)Gross Charge-Offs by Year of Origination
Six Months Ended June 30, 202320232022202120202019PriorTotal
Commercial and industrial$— $212 $88 $— $207 $634 $1,141 
Consumer— 2,745 2,730 345 409 330 6,559 
Gross charge-offs$— $2,957 $2,818 $345 $616 $964 $7,700