XML 77 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY AND REGULATORY RESTRICTIONS (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of actual and required capital ratios as well as the minimum capital adequacy requirements applicable generally to all financial institutions
The following table sets forth actual and required capital and capital ratios for the Company and the Bank, as well as the minimum capital adequacy requirements applicable generally to all financial institutions as of the dates indicated.

ActualMinimum required for
capital adequacy purposes
Minimum required to
be well-capitalized
(Dollars in thousands)AmountRatioAmount
Ratio (1)
AmountRatio
Central Pacific Financial Corp.      
As of December 31, 2024      
Tier 1 capital to avg. assets (leverage ratio)$704,045 9.3 %$301,967 4.0 %N/AN/A
Common equity tier 1 ("CET1") capital to risk-weighted assets654,045 12.3 239,366 4.5 N/AN/A
Tier 1 capital to risk-weighted assets704,045 13.2 319,155 6.0 N/AN/A
Total capital to risk-weighted assets820,796 15.4 425,540 8.0 N/AN/A
As of December 31, 2023      
Tier 1 capital to avg. assets (leverage ratio)676,536 8.8 305,843 4.0 N/AN/A
CET1 capital to risk-weighted assets626,536 11.4 246,457 4.5 N/AN/A
Tier 1 capital to risk-weighted assets676,536 12.4 328,609 6.0 N/AN/A
Total capital to risk-weighted assets799,175 14.6 438,146 8.0 N/AN/A
Central Pacific Bank      
As of December 31, 2024      
Tier 1 capital to avg. assets (leverage ratio)$731,155 9.7 %$301,410 4.0 %$376,763 5.0 %
CET1 capital to risk-weighted assets731,155 13.8 238,814 4.5 344,953 6.5 
Tier 1 capital to risk-weighted assets731,155 13.8 318,419 6.0 424,558 8.0 
Total capital to risk-weighted assets792,906 14.9 424,558 8.0 530,698 10.0 
As of December 31, 2023      
Tier 1 capital to avg. assets (leverage ratio)704,512 9.2 305,375 4.0 381,719 5.0 
CET1 capital to risk-weighted assets704,512 12.9 245,926 4.5 355,227 6.5 
Tier 1 capital to risk-weighted assets704,512 12.9 327,902 6.0 437,203 8.0 
Total capital to risk-weighted assets772,151 14.1 437,203 8.0 546,503 10.0 
(1) Under the Basel III Capital Rules, the Company and the Bank must also maintain a 2.5% Capital Conservation Buffer ("CCB") to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The CCB is calculated as a ratio of CET1 capital to risk-weighted assets, and effectively increases the required minimum risk-based capital ratios.
Schedule of condensed balance sheets
 December 31,
(Dollars in thousands)20242023
Assets  
Cash and due from financial institutions$23,021 $22,059 
Investment in subsidiary bank615,441 579,601 
Other assets13,425 14,805 
Total assets$651,887 $616,465 
Liabilities and Equity  
Long-term debt$106,345 $106,102 
Other liabilities7,157 6,548 
Total liabilities113,502 112,650 
Equity:  
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at December 31, 2024 and 2023
— — 
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,065,570 and 27,045,033 shares at December 31, 2024 and 2023, respectively
404,494 405,439 
Additional paid-in capital105,054 102,982 
Retained earnings143,259 117,990 
Accumulated other comprehensive loss(114,422)(122,596)
Total equity538,385 503,815 
Total liabilities and equity$651,887 $616,465 
Schedule of condensed statements of operations
 Year Ended December 31,
(Dollars in thousands)202420232022
Income:   
Dividends from subsidiary bank$38,183 $42,540 $47,427 
Interest income:   
Interest income from subsidiary bank
Other income224 122 64 
Total income38,410 42,665 47,494 
Expense:   
Interest expense on long-term debt6,883 6,762 4,930 
Other expenses10,221 3,250 2,317 
Total expenses17,104 10,012 7,247 
Income before income taxes and equity in undistributed income of subsidiaries21,306 32,653 40,247 
Income tax benefit(4,440)(2,620)(1,917)
Income before equity in undistributed income of subsidiaries25,746 35,273 42,164 
Equity in undistributed income of subsidiary bank27,666 23,396 31,764 
Net income$53,412 $58,669 $73,928 
Schedule of condensed statements of cash flows
 Year Ended December 31,
(Dollars in thousands)202420232022
Cash flows from operating activities:   
Net income$53,412 $58,669 $73,928 
Adjustments to reconcile net income to net cash provided by operating activities:   
Deferred income tax expense (benefit)155 32 (26)
Equity in undistributed income of subsidiary bank(27,666)(23,396)(31,764)
Share-based compensation expense2,072 1,636 3,273 
Net change in other assets and liabilities1,897 (1,543)(20)
Net cash provided by operating activities29,870 35,398 45,391 
Cash flows from investing activities:   
Distributions from unconsolidated entities— 495 — 
Contributions to unconsolidated entities180 — — 
Net cash provided by investing activities180 495 — 
Cash flows from financing activities:   
Net proceeds from issuance of common stock and stock option exercises— — 679 
Repurchases of common stock(945)(2,632)(20,740)
Cash dividends paid on common stock(28,143)(28,117)(28,505)
Net cash used in financing activities(29,088)(30,749)(48,566)
Net increase (decrease) in cash and cash equivalents962 5,144 (3,175)
Cash and cash equivalents at beginning of year22,059 16,915 20,090 
Cash and cash equivalents at end of year$23,021 $22,059 $16,915