XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Lease, Cost
The following table presents total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate for the periods presented:

Three Months Ended September 30,Nine Months Ended September 30,
(dollars in thousands)2025202420252024
Lease cost:
Operating lease cost$1,316 $1,605 $3,959 $4,345 
Variable lease cost727 484 1,989 2,346 
Total lease cost$2,043 $2,089 $5,948 $6,691 
Other information:
Operating cash flows from operating leases$(1,283)$(1,564)$(3,842)$(4,246)
Weighted-average remaining lease term - operating leases 9.38 years10.53 years9.38 years10.53 years
Weighted-average discount rate - operating leases4.15 %4.04 %4.15 %4.04 %
Lessee, Operating Lease, Liability, Maturity
The following table presents a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities as of September 30, 2025, for the remainder of fiscal year 2025, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
Year Ending December 31,
2025 (remainder)$1,197 $266 $931 
20264,816 964 3,852 
20274,048 827 3,221 
20283,314 711 2,603 
20292,894 612 2,282 
20302,921 516 2,405 
Thereafter12,849 1,855 10,994 
Total $32,039 $5,751 $26,288 
Operating Lease, Lease Income
In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases. The following table presents lease income related to these leases that was recognized for the periods presented:

Three Months Ended September 30,Nine Months Ended September 30,
(dollars in thousands)2025202420252024
Total rental income recognized$402 $519 $1,351 $1,539 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents estimated lease payments, based on the Company's leases as lessor as of September 30, 2025, for the remainder of fiscal year 2025, the next five succeeding fiscal years, and all years thereafter:

(dollars in thousands)
Year Ending December 31,
2025 (remainder)$364 
20261,304 
20271,252 
2028841 
2029680 
2030533 
Thereafter759 
Total $5,733