XML 74 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Tax matters (Tables)
12 Months Ended
Dec. 31, 2018
Tax matters  
Schedule of income taxes

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

 

US$'000

 

US$'000

 

US$'000

Consolidated income statement

 

 

 

 

 

 

Current income tax

 

 

 

 

 

 

Current income tax charge/(credit)

 

22,795

 

30,491

 

(14,885)

Adjustments in current income tax in respect of prior years

 

(865)

 

753

 

1,220

Total

 

21,930

 

31,244

 

(13,665)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

Origination and reversal of temporary differences

 

2,500

 

(14,857)

 

(33,030)

Impact of tax rate changes

 

98

 

(31,688)

 

 —

Adjustments in deferred tax in respect of prior years

 

(293)

 

480

 

 —

Total

 

2,305

 

(46,065)

 

(33,030)

 

 

 

 

 

 

 

Income tax expense (benefit)

 

24,235

 

(14,821)

 

(46,695)

 

Schedule of statutory income tax rate

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

 

US$'000

 

US$'000

 

US$'000

Accounting profit/(loss) before income tax

 

48,808

 

(20,643)

 

(405,308)

At weighted effective tax rate of 36% (2017: 31% and 2016: 31%)

 

17,409

 

(6,399)

 

(125,645)

Non-taxable income/(expenses)

 

(14,856)

 

96

 

 —

Non-deductible expenses

 

25,079

 

18,278

 

81,648

Movements in unprovided deferred tax

 

7,620

 

7,138

 

15,326

US Tax Reform - federal tax rate change

 

 —

 

(31,257)

 

 —

Differing territorial tax rates

 

(2,262)

 

 2

 

(22,949)

Adjustments in respect of prior periods

 

(1,038)

 

1,233

 

 —

Other items

 

(4,936)

 

(845)

 

890

Elimination of effect of interest in joint ventures

 

1,079

 

1,458

 

 —

Other permanent differences

 

1,242

 

(1,685)

 

5,196

Incentives and deductions

 

(6,944)

 

(3,188)

 

(1,161)

US State taxes

 

1,235

 

348

 

 —

Taxable capital gains

 

607

 

 —

 

 —

Income tax (expense)/benefit

 

24,235

 

(14,821)

 

(46,695)

 

Schedule of current tax assets and liabilities

 

 

 

 

 

 

 

2018

    

2017

 

 

US$'000

 

US$'000

Current tax assets

 

 

 

 

Income tax receivable

 

27,404

 

17,158

 

 

 

 

 

Current tax liabilities

 

 

 

 

Income tax payable

 

2,335

 

7,419

 

 

 

 

 

Net tax assets

 

25,069

 

9,739

 

Schedule of changes in deferred tax assets and liabilities

Deferred tax assets and liabilities

For the year ended December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening

 

Prior Year

 

Recognised in

 

Recognised in

 

Acquisitions/

 

Exchange

 

Closing

 

 

Balance

 

Charge

 

P&L

 

Equity/ OCI

 

Disposals

 

Differences

 

Balance

 

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Intangible assets

 

(2,442)

 

1,787

 

236

 

 —

 

 —

 

 —

 

(419)

Biological assets

 

(5,521)

 

 —

 

2,233

 

 —

 

 —

 

448

 

(2,840)

Provisions

 

25,534

 

(3,388)

 

(1,353)

 

93

 

210

 

(1,146)

 

19,950

Property, plant & equipment

 

(79,758)

 

(3,409)

 

3,562

 

 —

 

(1,682)

 

3,002

 

(78,285)

Inventories

 

(243)

 

(3)

 

(2,673)

 

256

 

42

 

(12)

 

(2,633)

Hedging Instruments

 

1,239

 

15

 

 7

 

(197)

 

 —

 

(54)

 

1,010

Tax losses, incentives & credits

 

20,723

 

343

 

(7,249)

 

(489)

 

1,179

 

(877)

 

13,630

Partnership interest

 

(13,373)

 

(349)

 

1,197

 

 —

 

 —

 

 —

 

(12,525)

Other

 

(6,028)

 

4,514

 

770

 

 —

 

 —

 

66

 

(678)

Total

 

(59,869)

 

(490)

 

(3,270)

 

(337)

 

(251)

 

1,427

 

(62,790)


Presented in the statement of financial position as follows:

 

 

 

 

 

 

 

2018

    

2017

 

 

US$'000

 

US$'000

Deferred tax assets

 

14,589

 

5,273

Deferred tax liabilities

 

77,379

 

65,142

Net Total Deferred Tax Asset / (Liability)

 

(62,790)

 

(59,869)


Schedule of unrecognised deductible temporary differences, unused tax losses and unused tax credits

 

 

 

 

 

 

 

2018

    

2017

 

 

US$'000

 

US$'000

Unused tax losses

 

396,119

 

391,997

Unused tax credits

 

7,963

 

8,028

Unrecognised deductible temporary differences

 

79,377

 

65,638

Total

 

483,459

 

465,663