XML 62 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Net (Loss) Income Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net (Loss) Income Per Share

The following table sets forth the computation of the basic and diluted net (loss) income per share (in thousands, except for share and per share data):

 

 

Years Ended December 31,

 

 

2024

 

 

2023

 

Numerator, basic:

 

 

 

 

 

 

Net (loss) income

 

$

(71,798

)

 

$

4,180

 

Allocation of earnings to participating preferred stockholders

 

 

 

 

 

(3,613

)

Net (loss) income applicable to common stockholders

 

$

(71,798

)

 

$

567

 

Denominator, basic:

 

 

 

 

 

 

Weighted-average shares outstanding used to compute
   net (loss) income per common share, basic

 

 

9,891,126

 

 

 

1,928,586

 

Numerator, diluted:

 

 

 

 

 

 

Net (loss) income

 

$

(71,798

)

 

$

4,180

 

Allocation of earnings to participating preferred stockholders

 

 

 

 

 

(3,551

)

Net (loss) income applicable to common stockholders

 

$

(71,798

)

 

$

629

 

Denominator, diluted:

 

 

 

 

 

 

Weighted-average shares outstanding used to compute
   net (loss) income per common share, basic

 

 

9,891,126

 

 

 

1,928,586

 

Common stock options

 

 

 

 

 

14,737

 

Unvested restricted stock

 

 

 

 

 

233,801

 

Weighted-average shares outstanding used to compute
   net (loss) income per common share, diluted

 

 

9,891,126

 

 

 

2,177,124

 

Net (loss) income per share, basic

 

$

(7.26

)

 

$

0.29

 

Net (loss) income per share, diluted

 

$

(7.26

)

 

$

0.29

 

Summary of Potentially Dilutive Securities Not Included in Calculation of Diluted Net (Loss) Income Per Share

Potentially dilutive securities not included in the calculation of diluted net (loss) income per share because to do so would be anti-dilutive were as follows (in common stock equivalent shares):

 

 

As of December 31,

 

 

2024

 

 

2023

 

Outstanding stock options

 

 

2,938,982

 

 

 

198,084

 

Unvested restricted stock awards subject to repurchase

 

 

576,829

 

 

 

340,649

 

Total antidilutive securities

 

 

3,515,811

 

 

 

538,733