XML 86 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation - Schedule of Stock Options Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total Options outstanding, Granted 700,000  
2024 and 2021 Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total Options outstanding, Beginning balance 1,123,296  
Total Options outstanding, Granted 1,965,907  
Total Options outstanding, Exercised (28,896)  
Total Options Outstanding, Cancelled (121,325)  
Total Options outstanding, Ending Balance 2,938,982 1,123,296
Exercisable as of December 31, 2024 514,144  
Weighted average exercise price, Beginning balance $ 2.62  
Weighted average exercise price, Granted 5.66  
Weighted average exercise price, Exercised 2.28  
Weighted average exercise price, Cancelled 3.02  
Weighted average exercise price, Ending balance 4.64 $ 2.62
Exercisable as of December 31, 2024 $ 2.90  
Weighted Average Remaining Contractual Life, Outstanding 9 years 1 month 9 days 9 years 9 months 10 days
Exercisable as of December 31, 2024 8 years 2 months 23 days  
Aggregate Intrinsic Value, Outstanding $ 53,706 $ 2,287
Exercisable as of December 31, 2024 $ 10,285