XML 33 R17.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions and Goodwill (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2014
Goodwill [Line Items] |
Schedule of Purchase Price Allocation [Table Text Block] | The following table presents the allocations of the CST and TQI purchase prices to the assets acquired and liabilities assumed based on their estimated fair values and resulting residual goodwill (in thousands):
| CST |  | RGL |  | TQI
| February 2, 2014 |  | September 5, 2014 |  | March 4, 2013
Tangible assets: |  |  |  |  |  |  |  |
Accounts receivable | $ | 9,498 |  |  | $ | — |  |  | $ | 5,639 |
Prepaid expenses and other current assets | 101 |  |  | — |  |  | 1,093 |
Property and equipment | 2,132 |  |  | 209 |  |  | 5,103 |
Other assets | 35 |  |  | — |  |  | 728 |
Deferred income taxes | — |  |  | — |  |  | 947 |
Total tangible assets | 11,766 |  |  | 209 |  |  | 13,510 |
Intangible assets: |  |  |  |  |  |  |  |
Non-compete agreements | 930 |  |  | 14 |  |  | 470 |
Trade name | 500 |  |  | — |  |  | 1,000 |
Customer relationships | 36,000 |  |  | 535 |  |  | 22,300 |
Goodwill | 51,590 |  |  | 592 |  |  | 45,164 |
Total intangible assets | 89,020 |  |  | 1,141 |  |  | 68,934 |
Total assets acquired | 100,786 |  |  | 1,350 |  |  | 82,444 |
Liabilities assumed: |  |  |  |  |
Current liabilities | 6,573 |  |  | — |  |  | 4,725 |
Other liabilities | — |  |  | — |  |  | 1,735 |
Debt and capital lease obligations | 11,215 |  |  | — |  |  | 20,113 |
Deferred income taxes | — |  |  | — |  |  | 10,543 |
Total liabilities assumed | 17,788 |  |  | — |  |  | 37,116 |
Net assets acquired | $ | 82,998 |  |  | $1,350 |  | $ | 45,328 |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] | The acquired definite-live intangible assets have the following useful lives:
| Useful Lives
| CST |  | RGL |  | TQI
Customer relationships | 15 years |  | 15 years |  | 15 years
Non-competes | 5 years |  | 5 years |  | 5 years
Trade names | 2 years |  | - |  | 5 years
Business Acquisition, Pro Forma Information [Table Text Block] | The following unaudited pro forma information presents a summary of the Company's consolidated results of operations as if the acquisitions occurred as of January 1, 2013 (in thousands, except per share data).
| Three months ended |  | Nine months ended
| September 30, 2014 | September 30, 2013 |  | September 30, 2014 | September 30, 2013
Operating revenue | $ | 201,477 |  | $ | 187,924 |  |  | $ | 571,986 |  | $ | 529,022 |
Income from operations | 26,906 |  | 25,470 |  |  | 70,983 |  | 68,012 |
Net income | 16,744 |  | 15,814 |  |  | 44,254 |  | 43,128 |
Net income per share |  |  |  |  |
Basic | $ | 0.55 |  | $ | 0.52 |  |  | $ | 1.44 |  | $ | 1.44 |
Diluted | $ | 0.54 |  | $ | 0.51 |  |  | $ | 1.42 |  | $ | 1.41 |
Schedule of Goodwill [Table Text Block] | The following is a summary of the changes in goodwill for the nine months ended September 30, 2014. All goodwill, except the goodwill assigned to TQI, is deductible for tax purposes.
| Forward Air |  | FASI |  | TQI |  | Total
|  | Accumulated |  |  | Accumulated |  |  | Accumulated |  |
| Goodwill | Impairment |  | Goodwill | Impairment |  | Goodwill | Impairment |  | Net
Beginning balance, December 31, 2013 | $ | 37,926 |  | $ | — |  |  | $ | 12,359 |  | $ | (6,953 | ) |  | $ | 45,164 |  | $ | — |  |  | $ | 88,496 |
CST and RGL acquisitions | 52,182 |  | — |  |  | — |  | — |  |  | — |  | — |  |  | 52,182 |
Ending balance, September 30, 2014 | $ | 90,108 |  | $ | — |  |  | $ | 12,359 |  | $ | (6,953 | ) |  | $ | 45,164 |  | $ | — |  |  | $ | 140,678 |
CST [Member] |
Goodwill [Line Items] |
Business Acquisition, Pro Forma Information [Table Text Block] | The results of CST and RGL operations are reflected in the Company's consolidated statements of comprehensive income for the three and nine months ended September 30, 2014 from the dates of acquisition are as follows (in thousands, except per share data):
| Three months ended September 30, 2014 |  | Dates of acquisition to September 30, 2014
Operating revenue | $ | 21,100 |  |  | $ | 49,975 |
Income from operations | 2,517 |  |  | 4,804 |
Net income | 1,553 |  |  | 2,934 |
Net income per share |  |  |
Basic | $ | 0.05 |  |  | $ | 0.10 |
Diluted | $ | 0.05 |  |  | $ | 0.09 |
TQI [Member] |
Goodwill [Line Items] |
Business Acquisition, Pro Forma Information [Table Text Block] | The results of TQI reflected in the Company's consolidated statements of comprehensive income for the three and nine months ended September 30, 2013 from the date of acquisition (March 4, 2013) are as follows (in thousands, except per share data):
| Three months ended September 30, 2013 |  | March 4, 2013 to September 30, 2013
Operating revenue | $ | 12,431 |  |  | $ | 28,545 |
Income from operations | 934 |  |  | 1,936 |
Net income | 547 |  |  | 1,180 |
Net income per share |  |  |
Basic | $ | 0.02 |  |  | $ | 0.04 |
Diluted | $ | 0.02 |  |  | $ | 0.04 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_GoodwillLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1486-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration