XML 78 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Retail and Wholesale Acquisition - Schedule of Acquisition of Assets (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Apr. 14, 2020
Dec. 31, 2018
Business Acquisition [Line Items]    
Purchase price paid in cash   $ 485
Retail and Wholesale Acquisition [Member]    
Business Acquisition [Line Items]    
Common units issued 842,891  
Common unit price $ 10.73  
Value of common units issued $ 9,044  
Purchase price paid in cash 36,232  
Total purchase price 45,276  
Portion of purchase price allocated to loss on lease terminations 7,988  
Net purchase price allocable to net assets acquired 37,288  
Inventory 15,691  
Property and equipment, net 15,787  
Right-of-use assets, net 54,545  
Intangible assets, net 3,336  
Total assets 89,359  
Current portion of operating lease obligations 7,426  
Operating lease obligations, less current portion 47,119  
Deferred income taxes 89  
Asset retirement obligations 1,942  
Other long-term liabilities 370  
Total liabilities 56,946  
Net assets acquired 32,413  
Contribution to equity for excess of net assets acquired from entities under common control over portion of purchase price paid in cash $ 4,169  
Retail and Wholesale Acquisition [Member] | Common Control [Member]    
Business Acquisition [Line Items]    
Common units issued 842,891  
Common unit price $ 10.73  
Value of common units issued $ 9,044  
Purchase price paid in cash 1,785  
Total purchase price 10,829  
Net purchase price allocable to net assets acquired 10,829  
Inventory 2,086  
Property and equipment, net 2,139  
Right-of-use assets, net 17,330  
Intangible assets, net 2,646  
Total assets 24,201  
Current portion of operating lease obligations 2,216  
Operating lease obligations, less current portion 15,114  
Deferred income taxes 89  
Asset retirement obligations 614  
Other long-term liabilities 214  
Total liabilities 18,247  
Net assets acquired 5,954  
Contribution to equity for excess of net assets acquired from entities under common control over portion of purchase price paid in cash 4,169  
Retail and Wholesale Acquisition [Member] | Not Common Control [Member]    
Business Acquisition [Line Items]    
Purchase price paid in cash 34,447  
Total purchase price 34,447  
Portion of purchase price allocated to loss on lease terminations 7,988  
Net purchase price allocable to net assets acquired 26,459  
Inventory 13,605  
Property and equipment, net 13,648  
Right-of-use assets, net 37,215  
Intangible assets, net 690  
Total assets 65,158  
Current portion of operating lease obligations 5,210  
Operating lease obligations, less current portion 32,005  
Asset retirement obligations 1,328  
Other long-term liabilities 156  
Total liabilities 38,699  
Net assets acquired $ 26,459