XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule I

Schedule I

CrossAmerica Partners LP (Parent Company Only)

Condensed Balance Sheets

(Thousands of Dollars)

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Total current assets

 

$

115

 

 

$

 

 

 

 

 

 

 

 

 

 

Loans to subsidiaries

 

 

624,326

 

 

 

512,913

 

Investment in subsidiaries

 

 

73,640

 

 

 

126,469

 

Other assets

 

 

2,916

 

 

 

 

Total assets

 

$

700,997

 

 

$

639,382

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Total current liabilities

 

$

422

 

 

$

1,667

 

 

 

 

 

 

 

 

 

 

Accounts payable to subsidiaries

 

 

16,908

 

 

 

16,698

 

Long-term debt

 

 

627,109

 

 

 

509,922

 

Other long-term liabilities

 

 

 

 

 

1,427

 

Total liabilities

 

 

644,439

 

 

 

529,714

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common units

 

 

53,528

 

 

 

112,124

 

Accumulated other comprehensive income (loss)

 

 

3,030

 

 

 

(2,456

)

Total equity

 

 

56,558

 

 

 

109,668

 

Total liabilities and equity

 

$

700,997

 

 

$

639,382

 

See Notes to Condensed Financial Statements

 

 

Schedule I

CrossAmerica Partners LP (Parent Company Only)

Condensed Statements of Comprehensive Income

(Thousands of Dollars)

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Interest income from subsidiaries

 

$

13,818

 

 

$

14,684

 

 

$

25,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

236

 

 

 

153

 

 

 

255

 

Interest expense

 

 

13,818

 

 

 

14,684

 

 

 

25,058

 

Loss before equity in net income of subsidiaries

 

 

(236

)

 

 

(153

)

 

 

(255

)

Equity in net income of subsidiaries

 

 

21,890

 

 

 

107,609

 

 

 

18,331

 

Net income

 

 

21,654

 

 

 

107,456

 

 

 

18,076

 

Other comprehensive income (loss)

 

 

5,486

 

 

 

(2,456

)

 

 

 

Comprehensive income

 

$

27,140

 

 

$

105,000

 

 

$

18,076

 

See Notes to Condensed Financial Statements

 

 

Schedule I

CrossAmerica Partners LP (Parent Company Only)

Condensed Statements of Cash Flows

(Thousands of Dollars)

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

21,654

 

 

$

107,456

 

 

$

18,076

 

Adjustments to reconcile net income to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income of subsidiaries

 

 

(21,890

)

 

 

(107,609

)

 

 

(18,331

)

Amortization of deferred financing costs

 

 

1,310

 

 

 

1,042

 

 

 

1,027

 

Changes in operating assets and liabilities

 

 

6,512

 

 

 

(3,318

)

 

 

4,062

 

Net cash provided by operating activities

 

 

7,586

 

 

 

(2,429

)

 

 

4,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Loans to subsidiaries

 

 

(100,402

)

 

 

(106,180

)

 

 

(114,300

)

Repayment of loans to subsidiaries

 

 

77,500

 

 

 

112,000

 

 

 

93,300

 

Investment in subsidiary

 

 

(94,493

)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(117,395

)

 

 

5,820

 

 

 

(21,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

194,895

 

 

 

106,180

 

 

 

114,300

 

Repayments on revolving credit facilities

 

 

(77,500

)

 

 

(112,000

)

 

 

(93,300

)

Payment of deferred financing costs

 

 

(1,519

)

 

 

 

 

 

(3,972

)

Distributions from subsidiaries

 

 

73,626

 

 

 

80,353

 

 

 

72,098

 

Distributions paid on distribution equivalent rights

 

 

(141

)

 

 

(40

)

 

 

(86

)

Distributions paid to holders of the IDRs

 

 

 

 

 

(133

)

 

 

(533

)

Distributions paid on common units

 

 

(79,552

)

 

 

(77,751

)

 

 

(72,341

)

Net cash provided by (used in) financing activities

 

 

109,809

 

 

 

(3,391

)

 

 

16,166

 

Net increase (decrease) in cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

 

 

$

 

 

$

 

See Notes to Condensed Financial Statements

 

 

Note 1. Basis of Presentation

The condensed financial statements represent the financial information required by SEC Regulation S-X Rule 5-04 for CrossAmerica Partners LP (the “Partnership”), which requires the inclusion of parent company only financial statements if the restricted net assets of consolidated subsidiaries exceed 25% of total consolidated net assets as of the last day of its most recent fiscal year. As of December 31, 2021, the Partnership’s restricted net assets of its consolidated subsidiaries were approximately $74.6 million and exceeded 25% of the Partnership’s total consolidated net assets.

 

The accompanying condensed financial statements have been prepared to present the financial position, results of operations and cash flows of the Partnership on a stand-alone basis as a holding company. Investments in subsidiaries are accounted for using the equity method. The condensed parent company only financial statements should be read in conjunction with the Partnership's consolidated financial statements.

 

Note 2. Long-Term Debt

The Partnership has a credit facility. See Note 12 to the consolidated financial statements for information on the CAPL Credit Facility.