XML 54 R40.htm IDEA: XBRL DOCUMENT

Debt (Tables)

12 Months Ended

Dec. 31, 2021

Summary of Balances for Long-term Debt and Finance Lease Obligations

Our balances for long-term debt and finance lease obligations are as follows (in thousands):

	December 31,
	2021		2020
CAPL Credit Facility	$	630,575	$	513,180
JKM Credit Facility		182,460		—
Finance lease obligations		16,809		20,007
Total debt and finance lease obligations		829,844		533,187
Current portion		10,939		2,631
Noncurrent portion		818,905		530,556
Deferred financing costs, net		8,270		3,257
Noncurrent portion, net of deferred financing costs	$	810,635	$	527,299

Schedule of Debt and Future Minimum Lease Payments on Finance Lease Obligations

As of December 31, 2021, future principal payments on debt and future minimum rental payments on finance lease obligations were as follows (in thousands):

	Debt		Finance Lease Obligations		Total
2022	$	8,211	$	3,230	$	11,441
2023		10,948		3,328		14,276
2024		641,523		3,427		644,950
2025		10,948		3,527		14,475
2026		141,405		3,629		145,034
Thereafter		—		1,221		1,221
Total future payments		813,035		18,362		831,397
Less impact of discounting		—		1,553		1,553
Total future principal payments		813,035		16,809		829,844
Current portion		8,211		2,728		10,939
Long-term portion	$	804,824	$	14,081	$	818,905