XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Balances for Long-term Debt and Finance Lease Obligations

Our balances for long-term debt and finance lease obligations were as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

CAPL Credit Facility

 

$

630,000

 

 

$

630,575

 

JKM Credit Facility

 

 

163,580

 

 

 

182,460

 

Finance lease obligations

 

 

16,150

 

 

 

16,809

 

Total debt and finance lease obligations

 

 

809,730

 

 

 

829,844

 

Current portion

 

 

2,774

 

 

 

10,939

 

Noncurrent portion

 

 

806,956

 

 

 

818,905

 

Deferred financing costs, net

 

 

7,922

 

 

 

8,270

 

Noncurrent portion, net of deferred financing costs

 

$

799,034

 

 

$

810,635

 

 

Schedule Of Debt And Future Minimum Lease Payments On Finance Lease Obligations As of March 31, 2022, future principal payments on debt and future minimum rental payments on finance lease obligations were as follows (in thousands):

 

 

Debt

 

 

Finance Lease Obligations

 

 

Total

 

Remaining in 2022

 

$

 

 

$

2,438

 

 

$

2,438

 

2023

 

 

8,261

 

 

 

3,328

 

 

 

11,589

 

2024

 

 

641,015

 

 

 

3,427

 

 

 

644,442

 

2025

 

 

11,015

 

 

 

3,527

 

 

 

14,542

 

2026

 

 

133,290

 

 

 

3,629

 

 

 

136,919

 

2027

 

 

 

 

 

1,220

 

 

 

1,220

 

Total future payments

 

 

793,581

 

 

 

17,569

 

 

 

811,150

 

Less impact of discounting

 

 

 

 

 

1,420

 

 

 

1,420

 

 

 

 

793,581

 

 

 

16,149

 

 

 

809,730

 

Current portion

 

 

 

 

 

2,774

 

 

 

2,774

 

Long-term portion

 

$

793,581

 

 

$

13,375

 

 

$

806,956