XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Summary of Balances for Long-term Debt and Finance Lease Obligations

Our balances for long-term debt and finance lease obligations were as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

CAPL Credit Facility

 

$

593,360

 

 

$

630,575

 

JKM Credit Facility

 

 

158,980

 

 

 

182,460

 

Finance lease obligations

 

 

14,779

 

 

 

16,809

 

Total debt and finance lease obligations

 

 

767,119

 

 

 

829,844

 

Current portion

 

 

8,376

 

 

 

10,939

 

Noncurrent portion

 

 

758,743

 

 

 

818,905

 

Deferred financing costs, net

 

 

6,550

 

 

 

8,270

 

Noncurrent portion, net of deferred financing costs

 

$

752,193

 

 

$

810,635

 

Schedule Of Debt And Future Minimum Lease Payments On Finance Lease Obligations As of September 30, 2022, future principal payments on debt and future minimum rental payments on finance lease obligations were as follows (in thousands):

 

 

Debt

 

 

Finance Lease Obligations

 

 

Total

 

Remaining in 2022

 

$

 

 

$

816

 

 

$

816

 

2023

 

 

8,261

 

 

 

3,328

 

 

 

11,589

 

2024

 

 

604,375

 

 

 

3,427

 

 

 

607,802

 

2025

 

 

11,015

 

 

 

3,527

 

 

 

14,542

 

2026

 

 

128,689

 

 

 

3,629

 

 

 

132,318

 

2027

 

 

 

 

 

1,221

 

 

 

1,221

 

Total future payments

 

 

752,340

 

 

 

15,948

 

 

 

768,288

 

Less interest component

 

 

 

 

 

1,169

 

 

 

1,169

 

 

 

 

752,340

 

 

 

14,779

 

 

 

767,119

 

Current portion

 

 

5,507

 

 

 

2,869

 

 

 

8,376

 

Long-term portion

 

$

746,833

 

 

$

11,910

 

 

$

758,743