XML 47 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule I

Schedule I

CrossAmerica Partners LP (Parent Company Only)

Condensed Balance Sheets

(Thousands of Dollars)

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Total current assets

 

$

13,828

 

 

$

115

 

 

 

 

 

 

 

 

Loans to subsidiaries

 

 

586,634

 

 

 

624,326

 

Investment in subsidiaries

 

 

71,947

 

 

 

73,640

 

Other assets

 

 

3,401

 

 

 

2,916

 

Total assets

 

$

675,810

 

 

$

700,997

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Total current liabilities

 

$

1,341

 

 

$

422

 

 

 

 

 

 

 

 

Accounts payable to subsidiaries

 

 

17,658

 

 

 

16,908

 

Long-term debt

 

 

603,834

 

 

 

627,109

 

Total liabilities

 

 

622,833

 

 

 

644,439

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common units

 

 

36,508

 

 

 

53,528

 

Accumulated other comprehensive income

 

 

16,469

 

 

 

3,030

 

Total equity

 

 

52,977

 

 

 

56,558

 

Total liabilities and equity

 

$

675,810

 

 

$

700,997

 

The accompanying notes are an integral part of these condensed financial statements

 

Schedule I

CrossAmerica Partners LP (Parent Company Only)

Condensed Statements of Comprehensive Income

(Thousands of Dollars)

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Interest income from subsidiaries

 

$

23,103

 

 

$

13,818

 

 

$

14,684

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

General and administrative

 

 

259

 

 

 

236

 

 

 

153

 

Interest expense

 

 

23,103

 

 

 

13,818

 

 

 

14,684

 

Loss before equity in net income of subsidiaries

 

 

(259

)

 

 

(236

)

 

 

(153

)

Equity in net income of subsidiaries

 

 

63,955

 

 

 

21,890

 

 

 

107,609

 

Net income

 

 

63,696

 

 

 

21,654

 

 

 

107,456

 

Other comprehensive income (loss)

 

 

13,439

 

 

 

5,486

 

 

 

(2,456

)

Comprehensive income

 

$

77,135

 

 

$

27,140

 

 

$

105,000

 

The accompanying notes are an integral part of these condensed financial statements

 

Schedule I

CrossAmerica Partners LP (Parent Company Only)

Condensed Statements of Cash Flows

(Thousands of Dollars)

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

63,696

 

 

$

21,654

 

 

$

107,456

 

Adjustments to reconcile net income to net cash
   provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in net income of subsidiaries

 

 

(63,955

)

 

 

(21,890

)

 

 

(107,609

)

Amortization of deferred financing costs

 

 

1,630

 

 

 

1,310

 

 

 

1,042

 

Changes in operating assets and liabilities

 

 

13,276

 

 

 

6,512

 

 

 

(3,318

)

Net cash provided by (used in) operating activities

 

 

14,647

 

 

 

7,586

 

 

 

(2,429

)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Loans to subsidiaries

 

 

(114,100

)

 

 

(194,895

)

 

 

(106,180

)

Repayment of loans to subsidiaries

 

 

138,538

 

 

 

77,500

 

 

 

112,000

 

Net cash provided by (used in) investing activities

 

 

24,438

 

 

 

(117,395

)

 

 

5,820

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

114,100

 

 

 

194,895

 

 

 

106,180

 

Repayments on revolving credit facilities

 

 

(138,538

)

 

 

(77,500

)

 

 

(112,000

)

Payment of deferred financing costs

 

 

(468

)

 

 

(1,519

)

 

 

 

Distributions from subsidiaries

 

 

65,648

 

 

 

73,626

 

 

 

80,353

 

Distributions paid on distribution equivalent rights

 

 

(202

)

 

 

(141

)

 

 

(40

)

Distributions paid to holders of the IDRs

 

 

 

 

 

 

 

 

(133

)

Distributions paid on common units

 

 

(79,625

)

 

 

(79,552

)

 

 

(77,751

)

Net cash (used in) provided by financing activities

 

 

(39,085

)

 

 

109,809

 

 

 

(3,391

)

Net increase in cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

 

 

$

 

 

$

 

The accompanying notes are an integral part of these condensed financial statements

 

Note 1. Basis of Presentation

The condensed financial statements represent the financial information required by SEC Regulation S-X Rule 5-04 for CrossAmerica Partners LP (the “Partnership”), which requires the inclusion of parent company only financial statements if the restricted net assets of consolidated subsidiaries exceed 25% of total consolidated net assets as of the last day of its most recent fiscal year. As of December 31, 2022, the Partnership’s restricted net assets of its consolidated subsidiaries were approximately $118.4 million and exceeded 25% of the Partnership’s total consolidated net assets.

 

The accompanying condensed financial statements have been prepared to present the financial position, results of operations and cash flows of the Partnership on a stand-alone basis as a holding company. Investments in subsidiaries are accounted for using the equity method. The condensed parent company only financial statements should be read in conjunction with the Partnership's consolidated financial statements.

 

Note 2. Long-Term Debt

The Partnership has a credit facility. See Note 11 to the consolidated financial statements for information on the CAPL Credit Facility and Note 12 for information on interest rate swap contracts.