XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 63,696 $ 21,654 $ 107,456
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, amortization and accretion expense 80,625 77,852 68,742
Amortization of deferred financing costs 2,788 1,862 1,042
Credit loss expense 232 253 1,210
Deferred income tax benefit (1,753) (3,761) (4,436)
Equity-based employee and director compensation expense 2,294 1,311 172
Gain on dispositions and lease terminations, net (1,143) (2,037) (88,912)
Changes in operating assets and liabilities, net of acquisitions 14,578 (1,666) 19,210
Net cash provided by operating activities 161,317 95,468 104,484
Cash flows from investing activities:      
Principal payments received on notes receivable 203 793 974
Proceeds from sale of assets 13,344 15,359 21,729
Capital expenditures (30,351) (41,859) (37,057)
Cash paid in connection with acquisitions, net of cash acquired (29,594) (272,983) (28,244)
Net cash used in investing activities (46,398) (298,690) (19,549)
Cash flows from financing activities:      
Borrowings under revolving credit facilities 114,100 194,895 106,180
Repayments on revolving credit facilities (138,538) (77,500) (112,000)
Borrowings under the Term Loan Facility 1,120 182,460  
Repayments on the Term Loan Facility (24,600)    
Net proceeds from issuance of preferred membership interests 24,430    
Payments of finance lease obligations (2,724) (2,604) (2,458)
Payments of deferred financing costs (474) (7,201)  
Distributions paid on distribution equivalent rights (202) (141) (40)
Distributions paid to holders of the IDRs     (133)
Distributions paid on common units (79,625) (79,552) (77,751)
Net cash (used in) provided by financing activities (106,513) 210,357 (86,202)
Net increase (decrease) in cash and cash equivalents 8,406 7,135 (1,267)
Cash and cash equivalents at beginning of period 7,648 513 1,780
Cash and cash equivalents at end of period $ 16,054 $ 7,648 513
Circle K Stores Inc. [Member]      
Cash flows from investing activities:      
Proceeds from sale of assets to Circle K     $ 23,049