XML 56 R44.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Operating Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of Lease Expense | Lease expense was classified in the consolidated statements of income as follows (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Cost of sales |  | $ | 20,651 |  |  | $ | 22,338 |  |  | $ | 23,457 |
Operating expenses |  |  | 17,440 |  |  |  | 15,460 |  |  |  | 15,254 |
General and administrative expenses |  |  | 1,179 |  |  |  | 995 |  |  |  | 931 |
Total |  | $ | 39,270 |  |  | $ | 38,793 |  |  | $ | 39,642 |
Summary of Future Minimum Rental Payments Under Operating Leases | As of December 31, 2024, future minimum rental payments under operating leases, excluding variable lease payments or short-term payments, were as follows (in thousands).
|  | Third Parties |  |  | Related Parties |  |  | Total |
2025 |  | $ | 26,059 |  |  | $ | 10,163 |  |  | $ | 36,222 |
2026 |  |  | 23,060 |  |  |  | 10,254 |  |  |  | 33,314 |
2027 |  |  | 18,853 |  |  |  | 8,810 |  |  |  | 27,663 |
2028 |  |  | 14,513 |  |  |  | 8,237 |  |  |  | 22,750 |
2029 |  |  | 11,902 |  |  |  | 7,327 |  |  |  | 19,229 |
Thereafter |  |  | 27,335 |  |  |  | 1,838 |  |  |  | 29,173 |
Total future payments |  | $ | 121,722 |  |  | $ | 46,629 |  |  |  | 168,351 |
Less impact of discounting |  |  |  |  |  |  |  |  | 26,990 |
|  |  |  |  |  |  |  |  | 141,361 |
Current portion |  |  |  |  |  |  |  |  | 35,065 |
Long-term portion |  |  |  |  |  |  |  | $ | 106,296 |
Schedule of Future Minimum Rental Payments Under Non-Cancelable Operating Leases | Future minimum rental payments under non-cancelable operating leases with third parties as of December 31, 2024 were as follows (in thousands):
2025 |  | $ | 35,082 |
2026 |  |  | 26,004 |
2027 |  |  | 15,428 |
2028 |  |  | 9,066 |
2029 |  |  | 7,294 |
Thereafter |  |  | 17,160 |
Total future minimum lease payments |  | $ | 110,034 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-12 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration