XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Operating revenues $ 4,098,288 $ 4,386,263 $ 4,967,424
Cost of sales 3,699,969 4,003,995 4,591,653
Gross profit 398,319 382,268 375,771
Operating expenses:      
Operating expenses 227,986 194,746 174,708
General and administrative expenses 28,756 27,031 25,575
Depreciation, amortization and accretion expense 75,983 77,158 80,625
Total operating expenses 332,725 298,935 280,908
Gain on dispositions and lease terminations, net 4,966 4,737 1,143
Operating income 70,560 88,070 96,006
Other income, net 780 790 504
Interest expense (52,320) (43,743) (32,100)
Income before income taxes 19,020 45,117 64,410
Income tax (benefit) expense (3,433) 2,525 714
Net income 22,453 42,592 63,696
Accretion of preferred membership interests 2,561 2,488 1,726
Net income available to limited partners $ 19,892 $ 40,104 $ 61,970
Earnings Per Share      
Earnings per common unit, basic $ 0.52 $ 1.06 $ 1.63
Earnings per common unit, diluted $ 0.52 $ 1.05 $ 1.63
Weighted-average common units, basic 38,027,587 37,957,727 37,916,829
Weighted-average common units, diluted 38,172,434 38,119,461 38,059,774
Supplemental information:      
(a) includes excise taxes of: $ 321,798 $ 295,762 $ 270,501
(a) includes rent income of: 71,184 82,331 84,106
(b) excludes depreciation, amortization and accretion and includes rent expense of: 20,651 22,338 23,457
(c) includes rent expense of: $ 17,440 $ 15,460 $ 15,254