XML 39 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reportable Segments

The following table reflects activity related to our reportable segments (in thousands):

 

 

Wholesale

 

 

Retail

 

 

Unallocated

 

 

Consolidated

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

399,598

 

 

$

432,813

 

 

$

 

 

$

832,411

 

Revenues from food and merchandise sales

 

 

 

 

 

108,059

 

 

 

 

 

 

108,059

 

Rent income

 

 

11,851

 

 

 

3,608

 

 

 

 

 

 

15,459

 

Other revenue

 

 

1,388

 

 

 

4,608

 

 

 

 

 

 

5,996

 

Total revenues

 

 

412,837

 

 

 

549,088

 

 

 

 

 

 

961,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

384,433

 

 

 

394,024

 

 

 

 

 

 

778,457

 

Cost of goods sold - food and merchandise

 

 

 

 

 

77,553

 

 

 

 

 

 

77,553

 

Cost of goods sold - Rent expense

 

 

3,539

 

 

 

1,384

 

 

 

 

 

 

4,923

 

Gross profit

 

 

24,865

 

 

 

76,127

 

 

 

 

 

 

100,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

23,468

 

 

 

 

 

 

23,468

 

Maintenance and environmental costs

 

 

1,425

 

 

 

7,048

 

 

 

 

 

 

8,473

 

Other items (a)

 

 

5,696

 

 

 

20,312

 

 

 

1,546

 

 

 

27,554

 

Operating income (loss)

 

$

17,744

 

 

$

25,299

 

 

$

(1,546

)

 

$

41,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2024 (b)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

509,335

 

 

$

494,450

 

 

$

 

 

$

1,003,785

 

Revenues from food and merchandise sales

 

 

 

 

 

105,393

 

 

 

 

 

 

105,393

 

Rent income

 

 

14,667

 

 

 

3,188

 

 

 

 

 

 

17,855

 

Other revenue

 

 

1,074

 

 

 

5,248

 

 

 

 

 

 

6,322

 

Total revenues

 

 

525,076

 

 

 

608,279

 

 

 

 

 

 

1,133,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

492,696

 

 

 

455,161

 

 

 

 

 

 

947,857

 

Cost of goods sold - food and merchandise

 

 

 

 

 

75,544

 

 

 

 

 

 

75,544

 

Cost of goods sold - Rent expense

 

 

4,262

 

 

 

930

 

 

 

 

 

 

5,192

 

Gross profit

 

 

28,118

 

 

 

76,644

 

 

 

 

 

 

104,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

22,881

 

 

 

 

 

 

22,881

 

Maintenance and environmental costs

 

 

1,364

 

 

 

6,303

 

 

 

 

 

 

7,667

 

Other items (a)

 

 

5,830

 

 

 

19,447

 

 

 

20,760

 

 

 

46,037

 

Operating income (loss)

 

$

20,924

 

 

$

28,013

 

 

$

(20,760

)

 

$

28,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

765,359

 

 

$

817,334

 

 

$

 

 

$

1,582,693

 

Revenues from food and merchandise sales

 

 

 

 

 

197,400

 

 

 

 

 

 

197,400

 

Rent income

 

 

25,135

 

 

 

7,526

 

 

 

 

 

 

32,661

 

Other revenue

 

 

2,583

 

 

 

9,063

 

 

 

 

 

 

11,646

 

Total revenues

 

 

793,077

 

 

 

1,031,323

 

 

 

 

 

 

1,824,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

734,431

 

 

 

747,364

 

 

 

 

 

 

1,481,795

 

Cost of goods sold - food and merchandise

 

 

 

 

 

141,981

 

 

 

 

 

 

141,981

 

Cost of goods sold - Rent expense

 

 

7,127

 

 

 

2,691

 

 

 

 

 

 

9,818

 

Gross profit

 

 

51,519

 

 

 

139,287

 

 

 

 

 

 

190,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

46,034

 

 

 

 

 

 

46,034

 

Maintenance and environmental costs

 

 

2,894

 

 

 

15,119

 

 

 

 

 

 

18,013

 

Other items (a)

 

 

11,397

 

 

 

41,379

 

 

 

30,485

 

 

 

83,261

 

Operating income (loss)

 

$

37,228

 

 

$

36,755

 

 

$

(30,485

)

 

$

43,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Retail

 

 

Unallocated

 

 

Consolidated

 

Six Months Ended June 30, 2024 (b)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

959,914

 

 

$

884,302

 

 

$

 

 

$

1,844,216

 

Revenues from food and merchandise sales

 

 

 

 

 

181,825

 

 

 

 

 

 

181,825

 

Rent income

 

 

30,646

 

 

 

6,375

 

 

 

 

 

 

37,021

 

Other revenue

 

 

1,994

 

 

 

9,847

 

 

 

 

 

 

11,841

 

Total revenues

 

 

992,554

 

 

 

1,082,349

 

 

 

 

 

 

2,074,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

928,673

 

 

 

818,976

 

 

 

 

 

 

1,747,649

 

Cost of goods sold - food and merchandise

 

 

 

 

 

130,533

 

 

 

 

 

 

130,533

 

Cost of goods sold - Rent expense

 

 

8,802

 

 

 

1,809

 

 

 

 

 

 

10,611

 

Gross profit

 

 

55,079

 

 

 

131,031

 

 

 

 

 

 

186,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

41,746

 

 

 

 

 

 

41,746

 

Maintenance and environmental costs

 

 

3,567

 

 

 

12,650

 

 

 

 

 

 

16,217

 

Other items (a)

 

 

12,524

 

 

 

37,366

 

 

 

63,125

 

 

 

113,015

 

Operating income (loss)

 

$

38,988

 

 

$

39,269

 

 

$

(63,125

)

 

$

15,132

 

Summary of reconciliation from operating income to income before income taxes

A reconciliation from operating income to income (loss) before income taxes follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

41,497

 

 

$

28,177

 

 

$

43,498

 

 

$

15,132

 

Other income, net

 

 

136

 

 

 

158

 

 

 

266

 

 

 

407

 

Interest expense

 

 

(12,569

)

 

 

(14,208

)

 

 

(25,413

)

 

 

(24,749

)

Income (loss) before income taxes

 

$

29,064

 

 

$

14,127

 

 

$

18,351

 

 

$

(9,210

)

Summary of Receivables Relating to Revenue Streams

Receivables relating to the revenue streams above are as follows (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Receivables from fuel and merchandise sales

 

$

31,677

 

 

$

30,115

 

Receivables for rent and other lease-related charges

 

 

1,546

 

 

 

2,122

 

Total accounts receivable

 

$

33,223

 

 

$

32,237