XML 39 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reportable Segments

The following table reflects activity related to our reportable segments (in thousands):

 

 

 

Wholesale

 

 

Retail

 

 

Unallocated

 

 

Consolidated

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

401,161

 

 

$

438,828

 

 

$

 

 

$

839,989

 

Revenues from food and merchandise sales

 

 

 

 

 

110,685

 

 

 

 

 

 

110,685

 

Rent income

 

 

11,274

 

 

 

3,893

 

 

 

 

 

 

15,167

 

Other revenue

 

 

1,221

 

 

 

4,785

 

 

 

 

 

 

6,006

 

Total revenues

 

 

413,656

 

 

 

558,191

 

 

 

 

 

 

971,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

385,443

 

 

 

398,096

 

 

 

 

 

 

783,539

 

Cost of goods sold - food and merchandise

 

 

 

 

 

78,704

 

 

 

 

 

 

78,704

 

Cost of goods sold - Rent expense

 

 

3,428

 

 

 

1,406

 

 

 

 

 

 

4,834

 

Gross profit

 

 

24,785

 

 

 

79,985

 

 

 

 

 

 

104,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

23,080

 

 

 

 

 

 

23,080

 

Maintenance and environmental costs

 

 

1,543

 

 

 

7,155

 

 

 

 

 

 

8,698

 

Other items (a)

 

 

5,358

 

 

 

20,405

 

 

 

19,142

 

 

 

44,905

 

Operating income (loss)

 

$

17,884

 

 

$

29,345

 

 

$

(19,142

)

 

$

28,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Retail

 

 

Unallocated

 

 

Consolidated

 

Three Months Ended September 30, 2024 (b)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

456,447

 

 

$

490,162

 

 

$

 

 

$

946,609

 

Revenues from food and merchandise sales

 

 

 

 

 

109,441

 

 

 

 

 

 

109,441

 

Rent income

 

 

13,477

 

 

 

3,461

 

 

 

 

 

 

16,938

 

Other revenue

 

 

1,244

 

 

 

4,931

 

 

 

 

 

 

6,175

 

Total revenues

 

 

471,168

 

 

 

607,995

 

 

 

 

 

 

1,079,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

439,577

 

 

 

444,403

 

 

 

 

 

 

883,980

 

Cost of goods sold - food and merchandise

 

 

 

 

 

78,947

 

 

 

 

 

 

78,947

 

Cost of goods sold - Rent expense

 

 

3,952

 

 

 

1,058

 

 

 

 

 

 

5,010

 

Gross profit

 

 

27,639

 

 

 

83,587

 

 

 

 

 

 

111,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

23,516

 

 

 

 

 

 

23,516

 

Maintenance and environmental costs

 

 

2,057

 

 

 

8,285

 

 

 

 

 

 

10,342

 

Other items (a)

 

 

6,485

 

 

 

20,423

 

 

 

23,364

 

 

 

50,272

 

Operating income (loss)

 

$

19,097

 

 

$

31,363

 

 

$

(23,364

)

 

$

27,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

1,166,520

 

 

$

1,256,162

 

 

$

 

 

$

2,422,682

 

Revenues from food and merchandise sales

 

 

 

 

 

308,085

 

 

 

 

 

 

308,085

 

Rent income

 

 

36,409

 

 

 

11,419

 

 

 

 

 

 

47,828

 

Other revenue

 

 

3,804

 

 

 

13,848

 

 

 

 

 

 

17,652

 

Total revenues

 

 

1,206,733

 

 

 

1,589,514

 

 

 

 

 

 

2,796,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

1,119,873

 

 

 

1,145,461

 

 

 

 

 

 

2,265,334

 

Cost of goods sold - food and merchandise

 

 

 

 

 

220,685

 

 

 

 

 

 

220,685

 

Cost of goods sold - Rent expense

 

 

10,555

 

 

 

4,097

 

 

 

 

 

 

14,652

 

Gross profit

 

 

76,305

 

 

 

219,271

 

 

 

 

 

 

295,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

69,113

 

 

 

 

 

 

69,113

 

Maintenance and environmental costs

 

 

4,437

 

 

 

22,274

 

 

 

 

 

 

26,711

 

Other items (a)

 

 

16,755

 

 

 

61,785

 

 

 

49,627

 

 

 

128,167

 

Operating income (loss)

 

$

55,113

 

 

$

66,099

 

 

$

(49,627

)

 

$

71,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024 (b)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

1,416,361

 

 

$

1,374,464

 

 

$

 

 

$

2,790,825

 

Revenues from food and merchandise sales

 

 

 

 

 

291,266

 

 

 

 

 

 

291,266

 

Rent income

 

 

44,123

 

 

 

9,836

 

 

 

 

 

 

53,959

 

Other revenue

 

 

3,238

 

 

 

14,778

 

 

 

 

 

 

18,016

 

Total revenues

 

 

1,463,722

 

 

 

1,690,344

 

 

 

 

 

 

3,154,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

1,368,249

 

 

 

1,263,380

 

 

 

 

 

 

2,631,629

 

Cost of goods sold - food and merchandise

 

 

 

 

 

209,480

 

 

 

 

 

 

209,480

 

Cost of goods sold - Rent expense

 

 

12,754

 

 

 

2,867

 

 

 

 

 

 

15,621

 

Gross profit

 

 

82,719

 

 

 

214,617

 

 

 

 

 

 

297,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

65,262

 

 

 

 

 

 

65,262

 

Maintenance and environmental costs

 

 

5,624

 

 

 

20,935

 

 

 

 

 

 

26,559

 

Other items (a)

 

 

19,009

 

 

 

57,789

 

 

 

86,489

 

 

 

163,287

 

Operating income (loss)

 

$

58,086

 

 

$

70,631

 

 

$

(86,489

)

 

$

42,228

 

Summary of reconciliation from operating income to income before income taxes

A reconciliation from operating income to income before income taxes follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

28,087

 

 

$

27,096

 

 

$

71,585

 

 

$

42,228

 

Other income, net

 

 

152

 

 

 

197

 

 

 

418

 

 

 

604

 

Interest expense

 

 

(11,786

)

 

 

(14,169

)

 

 

(37,199

)

 

 

(38,918

)

Income before income taxes

 

$

16,453

 

 

$

13,124

 

 

$

34,804

 

 

$

3,914

 

Summary of Receivables Relating to Revenue Streams

Receivables relating to the revenue streams above are as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Receivables from fuel and merchandise sales

 

$

33,421

 

 

$

30,115

 

Receivables for rent and other lease-related charges

 

 

1,151

 

 

 

2,122

 

Total accounts receivable

 

$

34,572

 

 

$

32,237