6-K 1 d538549d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of May, 2013

Commission File Number 001-35052

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2013

This report on Form 6-K is being furnished for the purpose of providing a copy of the registrant’s unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2013 (the “Consolidated Financial Statements”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Adecoagro S.A.
By  
 

/s/ Carlos A. Boero Hughes

Name:   Carlos A. Boero Hughes
Title:   Chief Financial Officer and
  Chief Accounting Officer

Date: May 15, 2013


Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of March 31, 2013 and for the three-month periods ended March 31, 2013 and 2012


Legal information

Denomination: Adecoagro S.A.

Legal address: 13-15 Avenue de la Liberté, L-1931, Luxembourg

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock: 122,374,527 common shares (of which 7,390 are treasury shares)

Majority shareholder: Quantum Partners LP

Legal address: 1300 Thames St. 5th FL, Baltimore MD 21231-3495, United States of America

Parent company activity: Investing

Capital stock: 25,910,004 common shares

 

F - 2


Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of March 31, 2013 and December 31, 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2013
    December 31,
2012
 
          (unaudited)        

ASSETS

       

Non-Current Assets

       

Property, plant and equipment

   6      937,499        880,897   

Investment property

   7      14,923        15,542   

Intangible assets

   8      32,236        32,880   

Biological assets

   9      243,254        224,966   

Investments in joint ventures

        1,818        2,613   

Financial assets

   10      11,878        11,878   

Deferred income tax assets

   18      35,553        35,391   

Trade and other receivables

   11      50,748        44,030   

Other assets

        1,375        1,398   
     

 

 

   

 

 

 

Total Non-Current Assets

        1,329,284        1,249,595   
     

 

 

   

 

 

 

Current Assets

       

Biological assets

   9      58,731        73,170   

Inventories

   12      96,614        95,321   

Trade and other receivables

   11      116,129        135,848   

Derivative financial instruments

   10      17,196        5,212   

Cash and cash equivalents

   13      210,437        218,809   
     

 

 

   

 

 

 

Total Current Assets

        499,107        528,360   
     

 

 

   

 

 

 

TOTAL ASSETS

        1,828,391        1,777,955   
     

 

 

   

 

 

 

SHAREHOLDERS EQUITY

       

Capital and reserves attributable to equity holders of the parent

       

Share capital

   14      183,562        183,331   

Share premium

   14      940,332        940,332   

Cumulative translation adjustment

        (181,705     (182,929

Equity-settled compensation

        18,863        17,952   

Other reserves

        (575     (349

Treasury shares

        (11     (6

Retained earnings

        70,265        67,647   
     

 

 

   

 

 

 

Equity attributable to equity holders of the parent

        1,030,731        1,025,978   
     

 

 

   

 

 

 

Non controlling interest

        61        65   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY

        1,030,792        1,026,043   
     

 

 

   

 

 

 

LIABILITIES

       

Non-Current Liabilities

       

Trade and other payables

   16      4,601        4,575   

Borrowings

   17      391,864        354,249   

Deferred income tax liabilities

   18      73,190        75,389   

Payroll and social security liabilities

   19      1,555        1,512   

Provisions for other liabilities

   20      2,162        1,892   
     

 

 

   

 

 

 

Total Non-Current Liabilities

        473,372        437,617   
     

 

 

   

 

 

 

Current Liabilities

       

Trade and other payables

   16      97,511        99,685   

Current income tax liabilities

        304        187   

Payroll and social security liabilities

   19      23,061        22,948   

Borrowings

   17      201,296        184,884   

Derivative financial instruments

   10      1,120        5,751   

Provisions for other liabilities

   20      935        840   
     

 

 

   

 

 

 

Total Current Liabilities

        324,227        314,295   
     

 

 

   

 

 

 

TOTAL LIABILITIES

        797,599        751,912   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY AND LIABILITIES

        1,828,391        1,777,955   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 3


Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the three-month periods ended March 31, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2013
    March 31,
2012
 
          (unaudited)     (unaudited)  

Sales of manufactured products and services rendered

   21      70,031        65,120   

Cost of manufactured products sold and services rendered

   22      (49,680     (53,802
     

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

        20,351        11,318   
     

 

 

   

 

 

 

Sales of agricultural produce and biological assets

   21      35,682        41,204   

Cost of agricultural produce sold and direct agricultural selling expenses

   22      (35,682     (41,204

Initial recognition and changes in fair value of biological assets and agricultural produce

        2,036        27,109   

Changes in net realizable value of agricultural produce after harvest

        1,399        2,949   
     

 

 

   

 

 

 

Gross Profit from Agricultural Activities

        3,435        30,058   
     

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

        23,786        41,376   
     

 

 

   

 

 

 

General and administrative expenses

   22      (11,338     (13,206

Selling expenses

   22      (10,443     (11,080

Other operating loss, net

   24      13,117        (7,695

Share of loss in joint ventures

        (702     (233
     

 

 

   

 

 

 

Profit from Operations Before Financing and Taxation

        14,420        9,162   
     

 

 

   

 

 

 

Finance income

   25      3,848        5,580   

Finance costs

   25      (14,386     (9,799
     

 

 

   

 

 

 

Financial results, net

   25      (10,538     (4,219
     

 

 

   

 

 

 

Profit Before Income Tax

        3,882        4,943   
     

 

 

   

 

 

 

Income tax expense

   18      (1,372     (3,685
     

 

 

   

 

 

 

Profit for the Period

        2,510        1,258   
     

 

 

   

 

 

 

Attributable to:

       

Equity holders of the parent

        2,514        1,243   

Non controlling interest

        (4     15   

Earnings per share for loss attributable to the equity holders of the parent during the period:

       

Basic

        0.021        0.010   

Diluted

        0.020        0.010   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 4


Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the three-month periods ended March 31, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Profit for the period

     2,510        1,258   

Other comprehensive income:

    

Exchange differences on translating foreign operations

     1,224        15,969   
  

 

 

   

 

 

 

Other comprehensive income for the period

     1,224        15,969   
  

 

 

   

 

 

 

Total comprehensive income for the period

     3,734        17,227   
  

 

 

   

 

 

 

Attributable to:

    

Equity holders of the parent

     3,738        17,087   

Non controlling interest

     (4     140   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 5


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 14)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non
Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2012

    180,800        926,005        (99,202     15,306        (526     (4     57,497        1,079,876        14,993        1,094,869   

Profit for the period

    —          —          —          —          —          —          1,243        1,243        15        1,258   

Other comprehensive income:

                   

- Items that may be reclassified subsequently to profit or loss:

                   

Exchange differences on translating foreign operations

    —          —          15,844        —          —          —          —          15,844        125        15,969   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          15,844        —          —          —          —          15,844        125        15,969   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          15,844        —          —          —          1,243        17,087        140        17,227   

Employee share options (Note 15):

                   

- Value of employee services

    —          —          —          79        —          —          —          79        1        80   

- Exercised

    49        263        —          (93     —          —          —          219        (2     217   

- Forfeited

    —          —          —          (16     —          —          16        —          —          —     

Restricted shares (Note 15):

              —             

- Value of employee services

    —          —          —          635        —          —          —          635        5        640   

- Forfeited

    —          —          —          —          1        (1     —          —          —          —     

Acquisition of non controlling interest (Note 14)

    1,045        5,563        (1,228     189        (6     —          711        6,274        (6,274     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2012 (unaudited)

    181,894        931,831        (84,586     16,100        (531     (5     59,467        1,104,170        8,863        1,113,033   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 6


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2013 and 2012 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 14)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non
Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2013

    183,331        940,332        (182,929     17,952        (349     (6     67,647        1,025,978        65        1,026,043   

Profit for the period

    —          —          —          —          —          —          2,514        2,514        (4     2,510   

Other comprehensive income:

                   

- Items that may be reclassified subsequently to profit or loss:

    —          —          —          —          —          —          —          —          —          —     

Exchange differences on translating foreign operations

    —          —          1,224        —          —          —          —          1,224        —          1,224   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          1,224        —          —          —          2,514        3,738        (4     3,734   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —            —          —          —             

Employee share options (Note 15):

                   

- Value of employee services

    —          —          —          26        —          —          —          26        —          26   

- Forfeited

    —          —          —          (104     —          —          104        —          —          —     

Restricted shares (Note 15):

                   

- Value of employee services

    —          —          —          989        —          —          —          989        —          989   

- Issued (*)

    231        —          —          —          (231     —          —          —          —          —     

- Forfeited

    —          —          —          —          5        (5     —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2013 (unaudited)

    183,562        940,332        (181,705     18,863        (575     (11     70,265        1,030,731        61        1,030,792   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Shares issued approved by the Board of Directors in the Decision of the Delegate on March 29, 2013 to comply with the vesting of 153,921 shares on April 1, 2013 related to the Restricted Share and Restricted Stock Unit Plan.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 7


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2013
    March 31,
2012
 
          (unaudited)     (unaudited)  

Cash flows from operating activities:

       

Profit for the period

        2,510        1,258   

Adjustments for:

       

Income tax expense

   18      1,372        3,685   

Depreciation

   22      5,600        3,805   

Amortization

   8      84        94   

Gain from disposal of other property items

   24      (368     (561

Equity settled share-based compensation granted

   23      1,015        720   

(Gain) / Loss from derivative financial instruments and forwards

   24, 25      (14,204     7,113   

Interest and other expense, net

   25      7,640        2,505   

Initial recognition and changes in fair value of non harvested biological assets (unrealized)

        (2,005     (23,497

Changes in net realizable value of agricultural produce after harvest (unrealized)

        (415     (793

Provision and allowances

        378        1,878   

Share of loss from joint venture

        702        233   

Foreign exchange gains, net

   25      4,233        1,753   
     

 

 

   

 

 

 

Subtotal

        6,542        (1,807

Changes in operating assets and liabilities:

       

Decrease / (Increase) in trade and other receivables

        1,716        (13,527

(Increase) / Decrease in inventories

        (2,425     12,397   

Decrease in biological assets

        25,311        731   

Decrease / (Increase) in other assets

        24        (99

(Increase) / Decrease in derivative financial instruments

        (2,411     679   

(Decrease ) / Increase in trade and other payables

        (12,480     22,695   

Increase in payroll and social security liabilities

        157        2,665   

Increase in provisions for other liabilities

        (9     —     
     

 

 

   

 

 

 

Net cash used in operating activities before interest and taxes paid

        16,425        23,734   

Income tax paid

        —          (2,804
     

 

 

   

 

 

 

Net cash generated from operating activities

        16,425        20,930   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 8


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2013 and 2012 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2013
    March 31,
2012
 
          (unaudited)     (unaudited))  

Cash flows from investing activities:

       

Purchases of property, plant and equipment

        (47,232     (75,836

Purchases of intangible assets

   8      (39     (13

Purchase of cattle and non current biological assets planting cost

        (25,096     (26,736

Interest received

   25      1,761        4,466   

Payment of seller financing arising on subsidiaries acquired

        —          (6,807

Proceeds from sale of farmlands

        3,018        —     

Proceeds from sale of property, plant and equipment

        1,220        836   

Proceeds from disposal of subsidiaries

        6,717        —     
     

 

 

   

 

 

 

Net cash used in investing activities

        (59,651     (104,090
     

 

 

   

 

 

 

Cash flows from financing activities:

       

Proceeds from equity settled share-based compensation exercised

        —          218   

Proceeds from long-term borrowings

        49,989        20,418   

Payments of long-term borrowings

        (13,787     (1,205

Net increase in short-term borrowings

        3,340        18,134   

Interest paid

        (5,091     (6,292
     

 

 

   

 

 

 

Net cash generated from financing activities

        34,451        31,273   
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

        (8,775     (51,887
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

        218,809        330,546   

Effect of exchange rate changes on cash and cash equivalents

        403        4,251   
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        210,437        282,910   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 9


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1. General information

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of five reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 14, 2013.

 

2. Basis of preparation and presentation

The information presented in the accompanying three-month condensed consolidated interim financial statements as of March 31, 2013 and for the three-month periods ended March 31, 2013 and 2012 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2013, results of operations and cash flows for the three months ended March 31, 2013 and 2012. All such adjustments are of a normal recurring nature. In preparing the accompanying condensed consolidated interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2012, except for the adoption of new standards and interpretations effective as of January 1, 2013.

The Group applies, for the first time, certain standards and amendments. These include IFRS 10 “Consolidated Financial Statements”, IFRS 11 “Joint Arrangements”, IAS 19 (Revised 2011) “Employee Benefits”, IFRS 13 “Fair Value Measurement” and amendments to IAS 1 “Presentation of Financial Statements”. As required by IAS 34, the nature and the effect of these changes are disclosed below. The Group concluded that the adoption of these standards did not require any restatement of previous financial statements. In addition, the application of IFRS 12 “Disclosure of Interest in Other Entities” would result in additional disclosures in the annual consolidated financial statements.

Several other new standards and amendments apply for the first time in 2013. However, they do not impact the annual consolidated financial statements of the Group or the interim condensed consolidated financial statements of the Group.

New and amended standards adopted by the Group

The Group has adopted the following standards, together with the consequential amendments to other IFRSs, effective January 1, 2013:

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 10


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

IFRS 10 “Consolidated Financial Statements”: IFRS 10 was issued in May 2011 and replaces all the guidance on control and consolidation in IAS 27, ‘Consolidated and separate financial statements’, and SIC-12, ‘Consolidation – special purpose entities’. The Group assessed whether the consolidation conclusion under IFRS 10 differs from IAS 27/SIC 12 as at January 1, 2013. If the consolidation conclusion under IFRS 10 would have differed from IAS 27/SIC 12 as at January 1, 2013, the immediately preceding comparative period would have been restated to be consistent with the accounting conclusion under IFRS 10, unless impracticable. The Group assessed that adoption of IFRS 10 did not result in any change in the consolidation status of its subsidiaries.

IFRS 11 “Joint Arrangements” was issued in May 2011 and replaces IAS 31 “Interests in joint ventures” and SIC 13 “Jointly controlled entities – Non monetary contributions by venturers” Under IFRS 11 investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. The Group has applied the new policy for interests in joint ventures occurring on or after January 1, 2012 in accordance with the transition provisions of IFRS 11. The Group has assessed the nature of its joint arrangements and determined them to be joint ventures. Accordingly, the adoption of IFRS 11 did not result in any change in the accounting for its joint ventures.

IFRS 12 “Disclosure of interests in other entities”: IFRS 12 was issued in May 2011 and provides disclosure requirements on interests in subsidiaries, associates, joint ventures, and unconsolidated structured entities. None of these disclosure requirements are applicable for interim condensed consolidated financial statements, unless significant events and transactions in the interim period requires that they are provided. Accordingly, the Group has not made such disclosures.

IFRS 13 “Fair Value Measurement” was issued in May 2011 and replaces the fair value measurement guidance currently dispersed across different IFRS standards with a single definition of fair value and extensive application guidance. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The application of IFRS 13 has not materially impacted the fair value measurements carried out by the Group.

IFRS 13 also requires specific disclosures on fair values, some of which replace existing disclosure requirements in other standards, including IFRS 7 Financial Instruments: Disclosures. Some of these disclosures are specifically required for financial instruments by IAS 34.16A(j), thereby affecting the interim condensed consolidated financial statements period. The Group provides these disclosures in Note 10.

IAS 1 “Presentation of financial statements” was amended in June 2011 to improve the consistency and clarity of the presentation of items of other comprehensive income (“OCI”). The amendments to IAS 1 introduce a grouping of items presented in other comprehensive income (OCI). Items that could be reclassified (or recycled) to profit or loss at a future point in time (e.g., net gain on hedge of net investment, exchange differences on translation of foreign operations, net movement on cash flow hedges and net loss or gain on available-for-sale financial assets) now have to be presented separately from items that will never be reclassified (e.g., actuarial gains and losses on defined benefit plans and revaluation of land and buildings). The amendment affected presentation only and had no impact on the Group’s financial position or performance.

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

Changes in accounting policies and disclosures

The Group changed the description of the following accounting policies in line with the adoption of IFRS 10 “Consolidated Financial Statements” and IFRS 11 “Joint Arrangements”:

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 11


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Scope of consolidation

(a) Subsidiaries

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.

The Group has up to 12 months to finalize the accounting for a business combination. Where the accounting for a business combination is not complete by the end of the reporting period in which the business combination occurred, the Group reports provisional amounts.

The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly in the income statement as gains on bargain purchases.

Inter-company transactions, balances and unrealized gains on transactions between group companies are eliminated. Unrealized losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

(b) Changes in ownership interests in subsidiaries without change of control

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions – that is, as transactions with the owners in their capacity as owners. The difference between the fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

(c) Disposal of subsidiaries

When the Group ceases to have control any retained interest in the entity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 12


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

(d) Joint arrangements

Joint arrangements are arrangements of which the Group and other party or parties have joint control bound by a contractual arrangement. Under IFRS 11, investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.

The Group has assessed the nature of its joint arrangements and determined them to be joint ventures.

Under the equity method of accounting, interests in joint ventures are initially recognized in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Group’s share of the post-acquisition of profits or losses and movements in other comprehensive income in the income statement and in other comprehensive income respectively. When the Group’s share of losses in a joint venture equals or exceeds its interests in the joint ventures (which includes any long-term interests that, in substance, form part of the Group’s net investment in the joint ventures), the Group does not recognize further losses, unless it has incurred obligations or made payments on behalf of the joint ventures.

Unrealized gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group’s interest in the joint ventures. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of the joint ventures have been changed where necessary to ensure consistency with the policies adopted by the Group.

On February 26, 2013, the Group formed CHS AGRO, a joint venture with CHS Inc. CHS Inc. a leading farmer-owned energy, grains and foods company based in the United States. The Group holds 50% interest in CHS AGRO. CHS AGRO will build a sunflower processing facility located in the city of Pehuajo, Province of Buenos Aires, Argentina. The facility will process black oil and confectionary sunflower into specialty products such as in-shell seeds and oil seeds, which will be entirely exported to markets in Europe and the Middle East. The joint venture will grow confectionary sunflower on leased farms, while black oil sunflower will be originated from third parties. The Group and CHS Inc are committed to make a capital contribution of approximately US$ 4 million each during 2013 which will be used to begin the construction of the facility.

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Cattle and Dairy business segments, tend to be more stable. However, the raising of cattle and sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugarcane inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 13


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management

Risk management principles and processes

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2012 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three months ended March 31, 2013. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

   

Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2013. All amounts are shown in US dollars.

 

     March 31, 2013  
     Functional currency  

Net monetary position
(Liability)/ Asset

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar      Total  
     (unaudited)  

Argentine Peso

     (51,137     —          —          —           (51,137

Brazilian Reais

     —          (322,993     —          —           (322,993

US Dollar

     (124,006     (54,631     20,294        113,216         (45,127

Uruguayan Peso

     —          —          (277     —           (277
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     (175,143     (377,624     20,017        113,216         (419,534
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the years ended March 31, 2013 would have (decreased) the Group’s Profit Before Income Tax for the year. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement

 

     March 31, 2013  
     Functional currency  

Net monetary position

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     US Dollar      Total  
     (unaudited)  

Argentine Peso

     n/a        —          —           —           —     

Brazilian Reais

     —          n/a        n/a         —           —     

US Dollar

     (12,401     (5,463     2,029         n/a         (15,835

Uruguayan Peso

     —          —          n/a         —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(Increase) or decrease in Profit Before Income Tax

     (12,401     (5,463     2,029         —           (15,835
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 14


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

   

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at March 31, 2013 (all amounts are shown in US dollars):

 

     March 31, 2013  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
     (unaudited)  

Fixed rate:

        

Argentine Peso

     (35,673     —          —          (35,673

Brazilian Reais

     —          (132,392     —          (132,392

Uruguayan Peso

     —          —          —          —     

US Dollar

     (66,167     (63,401     (507     (130,075
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Fixed-rate borrowings

     (101,840     (195,793     (507     (298,140
  

 

 

   

 

 

   

 

 

   

 

 

 

Variable rate:

        

Brazilian Reais

     —          (235,269     —          (235,269

US Dollar

     (53,059     (4,463     —          (57,522
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Variable-rate borrowings

     (53,059     (239,732     —          (292,791
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings as per analysis

     (154,899     (435,525     (507     (590,931
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance leases

     (2,164     (65     —          (2,229
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings at March 31, 2013

     (157,063     (435,590     (507     (593,160
  

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2013, if interest rates on floating-rate borrowings had been 1 % higher (or lower) with all other variables held constant, Profit Before Income Tax for the period would decrease as follows:

 

     March 31, 2013  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     Total  
     (unaudited)  

Variable rate:

         

Brazilian Reais

     —          (2,352     —           (2,352

US Dollar

     (531     (45     —           (576
  

 

 

   

 

 

   

 

 

    

 

 

 

Total effects on Profit Before Income Tax

     (531     (2,397     —           (2,928
  

 

 

   

 

 

   

 

 

    

 

 

 

 

   

Credit risk

As of March 31, 2013, 7 banks accounted for more than 95% of the total cash deposited (HSBC, Rabobank, Banco Do Brasil, Votorantim, Itau, Citibank and Bradesco).

 

   

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2013:

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 15


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

   

Futures / Options

As of March 31, 2013

 

     March 31, 2013  

Type of
derivative contract

   Quantities
(thousands)

(**)
     Notional
amount
     Market
Value Asset/
(Liability)
    (Loss)/Profit
(*)
 
                   (unaudited)     (unaudited)  

Futures:

          

Sale

          

Corn

     102         24,930         3,474        2,392   

Soybean

     36         11,922         215        56   

Wheat

     11         2,354         (9     144   

Cotton

     1         995         (128     (128

Sugar

     175         79,972         9,102        9,102   

Ethanol

     5         2,945         27        27   

Coffee

     1         685         17        17   

OTC

          

Sugar

     18         5,543         1,551        1,551   

Options:

          

Buy put

          

Sugar

     49         1,476         1,685        712   

Sell call

          

Sugar

     5         1,354         (122     1,207   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     403         132,176         15,812        15,080   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(*) Included in line “Gain from commodity derivative financial instruments” of Note 23.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

   

Other derivative financial instruments

As of March 31, 2013, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2012.

Currency forward

During the periods ended March 31, 2013 and 2012, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 14.0 million and US$ 103.5 million, respectively. The currency forward contracts entered in 2013 had maturity dates between March 2013 and December 2013, while those entered in 2012 had maturity dates ranging between June and December 2013. The outstanding contracts resulted in the recognition of a loss amounting to US$ 2.7 million in 2013 and of a gain amounting to US$ 1.1 million in 2012. Gains and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 16


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Critical accounting estimates and judgments

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2012 described in Note 4.

 

5. Segment information

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Group’s ‘Farming’ is further comprised of five reportable segments: Crops, Rice, Dairy, Coffee and Cattle.

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the condensed consolidated interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture Grupo La Lácteo is allocated to the ‘Dairy’ segment.

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 17


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2013 (unaudited)

 

     Farming     Sugar,
ethanol and
energy
    Land
transformation
     Corporate     Total  
     Crops     Rice     Dairy     Coffee     Cattle     Farming
subtotal
          

Sales of manufactured products and services rendered

     185        26,507        —          —          896        27,588        42,443        —           —          70,031   

Cost of manufactured products sold and services rendered

     —          (23,821     —          —          (25     (23,846     (25,834     —           —          (49,680
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

     185        2,686        —          —          871        3,742        16,609        —           —          20,351   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Sales of agricultural produce and biological assets

     27,558        1,026        6,384        439        275        35,682        —          —           —          35,682   

Cost of agricultural produce sold and direct agricultural selling expenses

     (27,558     (1,026     (6,384     (439     (275     (35,682     —          —           —          (35,682

Initial recognition and changes in fair value of biological assets and agricultural produce

     12,051        5,717        958        (10,947     (45     7,734        (5,698     —           —          2.036   

Changes in net realizable value of agricultural produce after harvest

     1,380        —          —          19        —          1,399        —          —           —          1,399   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

     13,431        5,717        958        (10,928     (45     9,133        (5,698     —           —          3,435   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

     13,616        8,403        958        (10,928     826        12,875        10,911        —           —          23,786   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

General and administrative expenses

     (986     (1,209     (275     (281     —          (2,751     (4,046     —           (4,541     (11,338

Selling expenses

     (1,092     (4,099     (82     (45     (10     (5,328     (5,097     —           (18     (10,443

Other operating loss, net

     2,596        178        42        188        —          3004        10,170        —           (57     13,117   

Share of loss of joint ventures

     —          —          (702     —          —          (702     —          —           —          (702
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

     14,134        3,273        (59     (11,066     816        7,098        11,938        —           (4,616     14,420   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Depreciation and amortization

     (564     (1,294     (274     (106     (25     (2,263     (3,421     —           —          (5,684

Initial recognition and changes in fair value of biological assets (unrealized)

     7,946        176        (15     (9,386     —          (1,279     492        —           —          (787

Initial recognition and changes in fair value of agricultural produce (unrealized)

     2,371        4,592        —          (1,561     —          5,402        (2,610     —           —          2,792   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

     1,734        949        973        —          (45     3,611        (3,580     —           —          31   

Changes in net realizable value of agricultural produce after harvest (unrealized)

     396        —          —          19        —          415        —          —           —          415   

Changes in net realizable value of agricultural produce after harvest (realized)

     984        —          —          —          —          984        —          —           —          984   

Property, plant and equipment, net

     194,236        65,145        22,101        21,304        10,594        313,380        624,119        —           —          937,499   

Investment property

     —          —          —          —          14,923        14,923        —          —           —          14,923   

Goodwill

     12,674        5,390        —          1,107        495        19,666        10,836        —           —          30,502   

Biological assets

     51,693        6,693        11,594        7,436        786        78,202        223,783        —           —          301,985   

Investment in joint ventures

     —          —          1,818        —          —          1,818        —          —           —          1,818   

Financial assets

     11,878        —          —          —          —          11,878        —          —           —          11,878   

Inventories

     29,432        40,330        3,072        1,162        2        73,998        22,616        —           —          96,614   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment assets

     299,913        117,558        38,585        31,009        26,800        513,865        881,354        —           —          1,395,219   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Borrowings

     86,293        62,826        15,706        7,371        —          172,196        420,964        —           —          593,160   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment liabilities

     86,293        62,826        15,706        7,371        —          172,196        420,964        —           —          593,160   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 18


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2012 (unaudited)

 

     Farming     Sugar,
ethanol and
energy
    Land
transformation
     Corporate     Total  
     Crops     Rice     Dairy     Coffee     Cattle     Farming
subtotal
          

Sales of manufactured products and services rendered

     240        20,252        —          —          1,171        21,663        43,457        —           —          65,120   

Cost of manufactured products sold and services rendered

     —          (18,983     —          —          (42     (19,025     (34,777     —           —          (53,802
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

     240        1,269        —          —          1,129        2,638        8,680        —           —          11,318   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Sales of agricultural produce and biological assets

     35,754        5        4,715        461        80        41,015        189        —           —          41,204   

Cost of agricultural produce sold and direct agricultural selling expenses

     (35,754     (5     (4,715     (461     (80     (41,015     (189     —           —          (41,204

Initial recognition and changes in fair value of biological assets and agricultural produce

     14,769        3,589        353        (4,234     (74     14,403        12,706        —           —          27,109   

Changes in net realizable value of agricultural produce after harvest

     2,976        —          —          (27     —          2,949        —          —           —          2,949   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

     17,745        3,589        353        (4,261     (74     17,352        12,706        —           —          30,058   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

     17,985        4,858        353        (4,261     1,055        19,990        21,386        —           —          41,376   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

General and administrative expenses

     (1,083     (1,032     (215     (231     (17     (2,578     (4,660     —           (5,968     (13,206

Selling expenses

     (1,241     (4,248     (64     (77     (9     (5,639     (5,431     —           (10     (11,080

Other operating loss, net

     (4,138     282        —          1,918        (12     (1,950     (5,610     —           (135     (7,695

Share of loss of joint ventures

     —          —          (233     —          —          (233     —          —           —          (233
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

     11,523        (140     (159     (2,651     1,017        9,590        5,685        —           (6,113     9,162   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Depreciation and amortization

     (434     (975     (212     (156     (59     (1,836     (2,063     —           —          (3,899

Initial recognition and changes in fair value of biological assets (unrealized)

     11,125        541        159        (1,088     —          10,737        12,494        —           —          23,231   

Initial recognition and changes in fair value of agricultural produce (unrealized)

     795        2,405        —          (3,146     —          54        212        —           —          266   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

     2,849        643        194        —          (74     3,612        —          —           —          3,612   

Changes in net realizable value of agricultural produce after harvest (unrealized)

     793        —          —          —          —          793        —          —           —          793   

Changes in net realizable value of agricultural produce after harvest (realized)

     2,183        —          —          (27     —          2,156        —          —           —          2,156   

As of December 31, 2012:

                     

Property, plant and equipment, net

     200,223        68,527        22,047        21,081        11,065        322,943        557,954        —           —          880,897   

Investment property

     —          —          —          —          15,542        15,542        —          —           —          15,542   

Goodwill

     13,201        5,613        —          1,093        516        20,423        10,677        —           —          31,100   

Biological assets

     42,091        30,836        12,149        16,211        979        102,266        195,870        —           —          298,136   

Investment in joint ventures

     —          —          2,613        —          —          2,613        —          —           —          2,613   

Financial assets

     11,878        —          —          —          —          11,878        —          —           —          11,878   

Inventories

     29,731        12,411        2,376        2,562        —          47,080        48,241        —           —          95,321   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment assets

     297,124        117,387        39,185        40,947        28,102        522,745        812,742        —           —          1,335,487   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Borrowings

     79,820        56,567        14,142        8,686        —          159,215        379,918        —           —          539,133   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment liabilities

     79,820        56,567        14,142        8,686        —          159,215        379,918        —           —          539,133   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 19


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

Changes in the Group’s property, plant and equipment in the three-month periods ended March 31, 2013 and 2012 were as follows:

 

     Farmlands     Farmland
improvements
    Buildings and
facilities
    Machinery,
equipment,
furniture and

fittings
    Computer
equipment
    Vehicles     Work in
progress
    Total  

Three-month period ended March 31, 2012

                

Opening net book amount

     313,685        930        153,617        204,441        1,474        993        84,556        759,696   

Exchange differences

     (1,411     (19     3,372        5,705        37        (19     1,624        9,289   

Additions

     —          —          77        13,462        165        1,822        61,813        77,339   

Transfers

     —          —          1,234        615        —          —          (1,849     —     

Disposals

     —          —          —          (272     (1     (1     —          (274

Reclassification to non-income tax credits (*)

     —          —          —          (136     —          —          (548     (684

Depreciation (Note 22)

     —          (100     (1,502     (2,004     (80     (119     —          (3,805
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     312,274        811        156,798        221,811        1,595        2,676        145,596        841,561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2012 (unaudited)

                

Cost

     312,274        4,049        195,387        339,035        3,556        4,924        145,596        1,004,821   

Accumulated depreciation

     —          (3,238     (38,589     (117,224     (1,961     (2,248     —          (163,260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     312,274        811        156,798        221,811        1,595        2,676        145,596        841,561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three-month period ended March 31, 2013

                

Opening net book amount

     284,281        8,517        148,886        212,641        1,593        1,740        223,239        880,897   

Exchange differences

     (6,647     (350     227        2,537        15        (66     2,535        (1,749

Additions

     —          —          7,994        31,419        273        59        23,956        63,701   

Transfers

     —          28        725        434        —          —          (1,187     —     

Disposals

     —          —          —          (1,138     (3     —          —          (1,141

Reclassification to non-income tax credits (*)

     —          —          (144     1,535        —          —          —          1,391   

Depreciation (Note 22)

     —          (527     (1416     (3,380     (146     (131     —          (5,600
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     277,634        7,668        156,272        244,048        1,732        1,602        248,543        937,499   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2013 (unaudited)

                

Cost

     277,634        13,064        210,688        397,922        4,400        4,420        248,543        1,156,671   

Accumulated depreciation

       (5,396     (54,416     (153,874     (2,668     (2,818     —          (219,172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     277,634        7,668        156,272        244,048        1,732        1,602        248,543        937,499   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 20


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment (continued)

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit (PIS and COFINS). Adecoagro Vale do Ivinhema, have a tax benefit (“Credito Presumido”) for their ethanol operations. This benefit allows that these credits will be capitalized in Property Plant and Equipment as cost of the asset. Monthly, the Group reclassifies part of these credits to “Non income tax credits”, in order to compensate with tax debts in proportion to the sales, except ethanol sales. In January 5, 2013, the Group obtained another special benefit from the State of Mato Grosso do Sul that permit to compensate pre operational ICMS credits that the Group had registered in long term credits. As result of this new benefit the Group reclassified that credit to PP&E and they will have the same treatment to the other credits (See Note 11).

An amount of US$ 3,810 and US$ 2,275 of depreciation are included in “Cost of manufactured products sold and services rendered” for the three-month periods ended March 31, 2013 and 2012, respectively. An amount of US$ 1,673 and US$ 1,362 of depreciation are included in “General and administrative expenses” for the three-month periods ended March 31, 2013 and 2012, respectively. An amount of US$ 117 and US$ 168 of depreciation are included in “Selling expenses” for the three-month periods ended March 31, 2013 and 2012, respectively.

As of March 31, 2013, borrowing costs of US$ 4,781 (March 31, 2012: US$ 1,502) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 320,635 as of March 31, 2013.

As of March 31, 2013 included within property, plant and equipment balances are US$ 1,393 related to the net book value of assets under finance leases.

 

7. Investment property

Changes in the Group’s investment property in the three-month periods ended March 31, 2013 and 2012 were as follows:

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Beginning of the year

     15,542        21,417   

Acquisition of subsidiaries

     —          9,670   

Exchange differences

     (619     (1,376
  

 

 

   

 

 

 

End of the period

     14,923        29,711   
  

 

 

   

 

 

 

Cost

     14,923        29,711   

Accumulated depreciation

     —          —     
  

 

 

   

 

 

 

Net book amount

     14,923        29,711   
  

 

 

   

 

 

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

     March 31,
2013
     March 31,
2012
 
     (unaudited)      (unaudited)  

Rental income

     1,021         1,389   

As of March 31, 2013, the fair value of investment property was US$ 67 million (2012: US$ 87 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 21


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Intangible assets

Changes in the Group’s intangible assets in the three-month periods ended March 31, 2013 and 2012 were as follows:

 

     Goodwill     Trademarks     Software     Others      Total  

Three-month period ended March 31, 2012

           

Opening net book amount

     34,886        1,592        277        —           36,755   

Exchange differences

     (185     13        9        —           (163

Additions

     —          —          13        —           13   

Amortization charge (i) (Note 22)

     —          (47     (47     —           (94
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Closing net book amount

     34,701        1,558        252        —           36,511   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

At March 31, 2012 (unaudited)

           

Cost

     34,701        2,680        840        —           38,221   

Accumulated amortization

     —          (1,122     (588     —           (1,710
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book amount

     34,701        1,558        252        —           36,511   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Three-month period ended March 31, 2013

           

Opening net book amount

     31,100        1,356        341        83         32,880   

Exchange differences

     (598     (1     (1     1         (599

Additions

     —          —          17        22         39   

Amortization charge (ii) (Note 22)

     —          (43     (41     —           (84
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Closing net book amount

     30,502        1,312        316        106         32,236   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

At March 31, 2013 (unaudited)

           

Cost

     30,502        2,601        1,078        106         34,287   

Accumulated amortization

     —          (1,289     (762     —           (2,051
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book amount

     30,502        1,312        316        106         32,236   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(i) For the three-month period ended March 31, 2012 an amount of US$ 47 and US$ 47 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
(ii) For the three-month period ended March 31, 2013 an amount of US$ 41 and US$ 43 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2012.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 22


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Biological assets

Changes in the Group’s biological assets in the three-month periods ended March 31, 2013 and 2012 were as follows:

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Beginning of the period

     298,136        239,600   

Increase due to purchases

     41        294   

Initial recognition and changes in fair value of biological assets (i)

     2,036        27,109   

Decrease due to harvest

     (73,684     (58,210

Decrease due to sales

     (723     (445

Costs incurred during the period

     74,119        80,753   

Exchange differences

     2,060        3,539   
  

 

 

   

 

 

 

End of the period year

     301,985        292,640   
  

 

 

   

 

 

 

 

(i) Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated ‘Initial recognition and changes in fair value of biological assets’ amounting to US$ (15,732) loss for the three-month period ended March 31, 2013 (2012: US$ 8,751 gain). In 2013, an amount of US$ 3,450 gain (2012: US$ (12,853) loss) was attributable to price changes, and an amount of US$ (19,182) loss (2012: US$ 21,604 gain) was mainly attributable to physical changes.

Biological assets as of March 31, 2013 and December 31, 2012 were as follows:

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Cattle for dairy production

     11,594         12,149   

Other cattle

     441         736   

Sown land – coffee

     7,436         16,211   

Sown land – sugarcane

     223,783         195,870   
  

 

 

    

 

 

 
     243,254         224,966   
  

 

 

    

 

 

 

Current

     

Other cattle

     345         243   

Sown land – crops

     51,693         42,091   

Sown land – rice

     6,693         30,836   
  

 

 

    

 

 

 
     58,731         73,170   
  

 

 

    

 

 

 

Total biological assets

     301,985         298,136   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 23


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments

As of March 31, 2013, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments and equity investment in Santa Regina.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

Equity investment not traded on the stock market allocated to Level 2 is valued using the sales comparison approach of its underlying asset.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the years presented.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2013 and their allocation to the fair value hierarchy:

 

     2013  
     Level 1     Level 2     Level 3      Total  

Assets

         

Derivative financial instruments

     14,759        2,437        —           17,196   

Equity investment in Santa Regina

     —          11,878        —           11,878   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     14,759        14,315        —           29,074   
  

 

 

   

 

 

   

 

 

    

 

 

 

Liabilities

         

Derivative financial instruments

     (497     (623     —           (1,120
  

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     (497     (623     —           (1,120
  

 

 

   

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 24


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class

  

Pricing Method

  

Parameters

  

Pricing Model

   Level    Total  

Futures

   Quoted price    —      —      1      12,698   

Options

   Quoted price    —      —      1      1,564   

Options/ OTC

   Quoted price    —      Montecarlo    2      1,548   

Foreign-currency interest-rate swaps

   Theoretical price   

Swap curve;

Money market interest-rate curve;

Foreign-exchange curve.

   Present value method    2      (145

Interest-rate swaps

   Theoretical price   

Swap curve;

Money market interest-rate curve

   Present value method    2      411   

Equity investment in Santa Regina

   Theoretical price    Recent sales of sites of comparable zoning and utility    Sales comparison approach of its underlying asset    2      11,878   
              

 

 

 
                 27,954   
              

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 25


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net

 

     March 31,
2013
    December 31,
2012
 
     (unaudited)        

Non current

    

Receivables from related parties (Note 26)

     3,709        2,253   
  

 

 

   

 

 

 

Trade receivables – net

     3,709        2,253   
  

 

 

   

 

 

 

Advances to suppliers

     14,406        12,850   

Income tax credits

     4,748        4,594   

Non-income tax credits (i)

     18,469        16,528   

Receivable from disposal of subsidiary

     2,123        2,094   

Cash collateral

     2,111        2,049   

Other receivables

     5,182        3,662   
  

 

 

   

 

 

 

Non current portion

     50,748        44,030   
  

 

 

   

 

 

 

Current

    

Trade receivables

     22,514        41,067   

Receivables from related parties (Note 26)

     64        144   

Less: Allowance for trade receivables

     (547     (588
  

 

 

   

 

 

 

Trade receivables – net

     22,031        40,623   
  

 

 

   

 

 

 

Prepaid expenses

     17,793        12,766   

Advances to suppliers

     14,073        11,213   

Income tax credits

     4,918        4,256   

Non-income tax credits (i)

     49,407        48,838   

Cash collateral

     294        296   

Receivable from disposal of farmland

     —          3,018   

Receivable from disposal of subsidiaries

     2,803        9,395   

Other receivables

     4,810        5,443   
  

 

 

   

 

 

 

Subtotal

     94,098        95,225   
  

 

 

   

 

 

 

Current portion

     116,129        135,848   
  

 

 

   

 

 

 

Total trade and other receivables, net

     166,877        179,878   
  

 

 

   

 

 

 

 

(i) Includes US$ 144 of PIS and COFINS reclassified from property, plant and equipment as of March 31, 2013 (December 31, 2012: US$ 962).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 26


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Currency

     

US Dollar

     13,483         50,184   

Argentine Peso

     69,987         50,422   

Uruguayan Peso

     802         565   

Brazilian Reais

     82,605         78,707   
  

 

 

    

 

 

 
     166,877         179,878   
  

 

 

    

 

 

 

As of March 31, 2013 trade receivables of US$ 4,347 (December 31, 2012: US$ 2,662) were past due but not impaired. The ageing analysis of these receivables is as follows:

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Up to 3 months

     4,338         2,408   

3 to 6 months

     18         46   

Over 6 months

     1         208   
  

 

 

    

 

 

 
     4,357         2,662   
  

 

 

    

 

 

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group holds mortgage as collateral for the sale of Agrícola Ganadera San José S.R.L. The shares of Santa Regina S.A. are also pledged in favor of the Group as collateral for the receivable of the 51% of the company.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 27


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

12. Inventories

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Raw materials

     31,397         36,607   

Finished goods.

     64,390         56,508   

Stocks held by third parties

     415         2,195   

Others

     412         11   
  

 

 

    

 

 

 
     96,614         95,321   
  

 

 

    

 

 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 49,680 for the three-month period ended March 31, 2013. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 23,089 for the three-month period ended March 31, 2013.

 

13. Cash and cash equivalents

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Cash at bank and on hand

     141,335         137,980   

Short-term bank deposits

     69,102         80,829   
  

 

 

    

 

 

 
     210,437         218,809   
  

 

 

    

 

 

 

 

14. Shareholders’ contributions

 

     Number of
shares
(thousands)
     Share capital
and share
premium
 

At January 1, 2012

     120,533         1,106,805   

Employee share options exercised (Note 15)

     32         312   

Exchange of shares

     697         6,608   
  

 

 

    

 

 

 

At March 31, 2012

     121,262         1,113,725   
  

 

 

    

 

 

 

At January 1, 2013

     122,220         1,123,663   

Restricted shares issued (Note 15)

     154         231   
  

 

 

    

 

 

 

At March 31, 2013

     122,374         1,123,894   
  

 

 

    

 

 

 

During March 2012, the Company issued 696,618 shares to certain limited partners of International Farmland Holdings LP (“IFH”) in exchange for their residual interest, totaling 0.57230% interest in IFH thereby increasing its interest in IFH to 99.2%.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 28


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares to senior and medium management and key employees of the Group’s subsidiaries.

(a) Option Schemes

For the three-month periods ended March 31, 2013 and 2012 the Group incurred US$ 0.03 million and US$ 0.08 million respectively, related to the options granted under the Option Schemes.

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:

2004 Incentive Option Plan

 

     March 31, 2013     March 31, 2012  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     6.68         2,100        6.68         2,134   

Granted

     —           —          —           —     

Forfeited

     8.62         (1     —           —     

Exercised

     —           —          6.71         (32

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31

     6.68         2,099        6.68         2,101   
  

 

 

    

 

 

   

 

 

    

 

 

 

2007/2008 Equity Incentive Plan

 

     March 31, 2013     March 31, 2012  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     13.06         2,013        13.06         2,038   

Granted

     —           —          —           —     

Forfeited

     13.24         (28     13.17         (9

Exercised

     —           —          —           —     

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31

     13.06         1,985        13.06         2,029   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 29


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Equity-settled share-based payments (continued)

 

Options outstanding under the plans have the following expiry date and exercise prices:

2004 Incentive Option Plan

 

     Exercise
price per
share
     Shares (in thousands)  
Expiry date:       March 31, 2013      March 31, 2012  

May 1, 2014

     5.83         674         674   

May 1, 2015

     5.83         553         553   

May 1, 2016

     5.83         173         173   

February 16, 2016

     7.11         110         110   

October 1, 2016

     8.62         590         592   

2007/2008 Equity Incentive Plan

 

     Exercise
price per
share
     Shares (in thousands)  
Expiry date:       March 31, 2013      March 31, 2012  

Dec 1, 2017

     12.82         1,132         1,149   

Jan 30, 2019

     13.40         670         687   

Nov 1, 2019

     13.40         8         13   

Jan 30, 2020

     12.82         26         28   

Jan 30, 2020

     13.40         68         71   

Jun 30, 2020

     13.40         22         22   

Sep 1, 2020

     13.40         44         44   

Sep 1, 2020

     12.82         15         15   

The following table shows the exercisable shares at year end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:

 

     Exercisable shares
in thousands
 

March 31, 2013

     4,018   

March 31, 2012

     3,841   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 30


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Equity-settled share-based payments (continued)

 

(b) Restricted Share and Restricted Stock Unit Plan

The Restricted Share and Restricted Stock Unit Plan was effectively established in 2010 and amended in November 2011 and is administered by the Compensation Committee of the Company. Awards under this plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one common share of the Company for each restricted share or restricted unit issued. For the Restricted Share Plan there are no performance requirements for the delivery of common shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share shall not be converted into common shares and the participant shall cease for all purposes to be a shareholder with respect to such shares.

On July 18, 2011, the Group issued and registered 427,293 restricted shares with a nominal value of US$ 1.5 which were granted under the Restricted Share Plan. While the restricted shares are not vested, they are recognized in “Other reserves”. Once they are vested, the reserve is reversed and a share premium is recognized. As of March 31, 2013, 230,734 restricted shares are outstanding.

The restricted shares under the Restricted Share and Restricted Stock Unit Plan were measured at fair value at the date of grant.

As March 31, 2013, the Group recognized compensation expense US$ 1 million related to the restricted shares granted under the Restricted Share and Restricted Stock Unit Plan (2012: US$ 0.6 million).

Key grant-date fair value and other assumptions under the Restricted Share and Restricted Stock Unit Plan are detailed below:

 

Grant Date    Apr 1,
2011
    Apr 1,
2011
    May 13,
2011
    Apr 1,
2012
    May 15,
2012
 

Fair value

     12.69        12.69        12.36        9.81        9.33   

Possibility of ceasing employment before vesting

     1.56     2.15     0     3     0

Movements in the number of restricted shares outstanding under the Restricted Share and Restricted Stock Unit Plan are as follows:

 

     Restricted  shares
(thousands)
    Restricted  stock
units

(thousands)
 
     2013     2013  

At January 1

     234        515   

Granted

     —          —     

Forfeited

     (3     (6

Exercised

     —          —     
  

 

 

   

 

 

 

At March 31

     231        509   
  

 

 

   

 

 

 

On March 19, 2013, the Board of Directors of the Company approved the award of 297 thousand restricted stock units under the Adecoagro’s Restricted Share and Restricted Stock Unit Plan as compensation to senior and medium management and key employees. During April 2013, 188 thousand restricted stock units were granted out of this award.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 31


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Trade and other payables

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Payable from acquisition of property, plant and equipment (i)

     3,126         3,126   

Taxes payable

     65         37   

Other payables

     415         432   

Escrows arising on business combinations

     995         980   
  

 

 

    

 

 

 
     4,601         4,575   
  

 

 

    

 

 

 

Current

     

Trade payables

     87,318         88,123   

Advances from customers

     4,145         4,529   

Amounts due to related parties (Note 26)

     161         562   

Taxes payable

     1,952         2,894   

Escrows arising on business combinations

     1,532         1,508   

Other payables

     2,403         2,069   
  

 

 

    

 

 

 
     97,511         99,685   
  

 

 

    

 

 

 

Total trade and other payables

     102,112         104,260   
  

 

 

    

 

 

 

 

(i) These trades payable are mainly collateralized by property, plant and equipment of the Group.

 

17. Borrowings

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Bradesco Loan (*)

     12,418         12,199   

BNDES Loan Facility(*)

     37,375         39,238   

IDB Facility (*)

     53,767         53,659   

Ciudad de Buenos Aires Loan

     17,143         17,143   

Galicia Loan

     2,929         3,050   

Banco do Brazil Loan Facility (*)

     91,079         90,694   

Itaú BBA Facility (*)

     53,121         6,944   

Rabobank Loan (*)

     75,507         86,392   

Other bank borrowings

     47,949         44,221   

Obligations under finance leases

     576         709   
  

 

 

    

 

 

 
     391,864         354,249   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 32


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings (continued)

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Current

     

Bank overdrafts

     7,185         110   

BNDES Loan Facility (*)

     9,703         9,568   

IDB Facility (*)

     17,511         16,438   

Ciudad de Buenos Aires Loan

     7,167         7,114   

Galicia Loan

     9,324         4,207   

Banco do Brazil Loan Facility (*)

     4,860         4,796   

ING (*)

     50,882         60,364   

Rabobank Loan (*)

     41,970         26,351   

ITAU (*)

     1,100         154   

Other bank borrowings

     49,941         55,370   

Obligations under finance leases

     1,653         412   
  

 

 

    

 

 

 
     201,296         184,884   
  

 

 

    

 

 

 

Total borrowings

     593,160         539,133   
  

 

 

    

 

 

 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

As of March 31, 2013, total bank borrowings include collateralized liabilities of US$ 397,525 (December 31, 2012: US$ 346,469). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Fixed rate:

     

Less than 1 year

     125,331         60,049   

Between 1 and 2 years

     26,968         19,066   

Between 2 and 3 years

     29,931         24,364   

Between 3 and 4 years

     27,206         21,760   

Between 4 and 5 years

     22,327         20,870   

More than 5 years

     66,377         62,036   
  

 

 

    

 

 

 
     298,140         208,145   
  

 

 

    

 

 

 

Variable rate:

     

Less than 1 year

     74,312         124,423   

Between 1 and 2 years

     82,509         71,978   

Between 2 and 3 years

     78,622         73,684   

Between 3 and 4 years

     32,244         45,969   

Between 4 and 5 years

     16,231         11,100   

More than 5 years

     8,873         2,713   
  

 

 

    

 

 

 
     292,791         329,867   
  

 

 

    

 

 

 
     590,931         538,012   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 33


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings (continued)

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Currency

     

Argentine Peso

     37,423         18,622   

US Dollar

     188,011         203,881   

Uruguayan Peso

     —           44   

Brazilian Reais

     367,726         316,586   
  

 

 

    

 

 

 
     593,160         539,133   
  

 

 

    

 

 

 

 

18. Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Current income tax

     (347     (416

Deferred income tax

     (1,025     (3,269
  

 

 

   

 

 

 

Income tax expense

     (1,372     (3,685
  

 

 

   

 

 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2012.

The gross movement on the deferred income tax account is as follows:

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Beginning of period

     39,997        55,908   

Exchange differences

     (3,385     (2,453

Income tax expense

     1,025        3,269   
  

 

 

   

 

 

 

End of period

     37,637        56,724   
  

 

 

   

 

 

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Tax calculated at the tax rates applicable to profits in the respective countries

     1,340        2,267   

Non-deductible items

     366        336   

Unused tax losses, net

     (73     408   

Non-taxable income

     (241     —     

Others

     (20     674   
  

 

 

   

 

 

 

Income tax expense

     1,372        3,685   
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 34


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19. Payroll and social security liabilities

 

     March 31,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Social security payable

     1,555         1,512   
  

 

 

    

 

 

 
     1,555         1,512   
  

 

 

    

 

 

 

Current

     

Salaries payable

     6,807         4,816   

Social security payable

     2,859         3,063   

Provision for vacations

     8,515         9,745   

Provision for bonuses

     4,880         5,324   
  

 

 

    

 

 

 
     23,061         22,948   
  

 

 

    

 

 

 

Total payroll and social security liabilities

     24,616         24,460   
  

 

 

    

 

 

 

 

20. Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2012.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 35


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21. Sales

 

     March 31,
2013
     March 31,
2012
 
     (unaudited)      (unaudited)  

Sales of manufactured products and services rendered:

     

Ethanol

     31,605         30,056   

Sugar

     10,548         12,030   

Rice

     25,957         19,909   

Energy

     290         1,370   

Operating leases

     1,021         1,389   

Services

     603         353   

Others

     7         13   
  

 

 

    

 

 

 
     70,031         65,120   
  

 

 

    

 

 

 

Sales of agricultural produce and biological assets:

     

Soybean

     6,228         4,129   

Cattle for dairy production

     448         372   

Other cattle

     275         73   

Corn

     8,121         11,847   

Cotton

     658         2,314   

Milk

     5,936         4,343   

Wheat

     6,945         11,185   

Coffee

     439         461   

Sunflower

     4,133         3,426   

Barley

     1,211         2,837   

Seeds

     998         5   

Others

     290         212   
  

 

 

    

 

 

 
     35,682         41,204   
  

 

 

    

 

 

 

Total sales

     105,713         106,324   
  

 

 

    

 

 

 

Commitments to sell commodities at a future date

The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 72.9 million as of March 31, 2013 (2012: US$ 16.0 million) comprised primarily of 76,574 tons of soybean (US$ 28.2 million), 87,847 tons of corn (U$S 18.1 million), 21,321 tons of sugar (U$S 9.7 million) and 15,000 tons of ethanol (U$S 10.9 million) which expire between May 2013 and December 2013.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 36


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

     March 31,
2013
     March 31,
2012
 
     (unaudited)      (unaudited)  

Cost of agricultural produce and biological assets sold

     29,748         37,040   

Raw materials and consumables used in manufacturing activities

     28,503         29,345   

Services

     3,735         5,872   

Salaries and social security expenses (Note 23)

     15,603         19,033   

Depreciation and amortization

     5,684         3,899   

Taxes (*)

     904         671   

Maintenance and repairs

     5,361         7,369   

Lease expense and similar arrangements (**)

     854         1,152   

Freights

     6,550         2,632   

Export taxes / selling taxes

     5,216         3,690   

Fuel and lubricants

     1,250         1,901   

Others

     3,735         6,688   
  

 

 

    

 

 

 

Total expenses by nature

     107,143         119,292   
  

 

 

    

 

 

 

 

(*) Excludes export taxes and selling taxes.

 

(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

For the three-month period ended March 31, 2013, an amount of US$ 49,680 is included as “cost of manufactured products sold and services rendered” (March 31, 2012: US$ 53,802); an amount of US$ 35,682 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (March 31, 2012: US$ 41,204); an amount of US$ 11,338 is included in “general and administrative expenses” (March 31, 2012: US$ 13,206); and an amount of US$ 10,443 is included in “selling expenses” as described above (March 31, 2012: US$ 11,080).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 37


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23. Salaries and social security expenses

 

     March 31,
2013
     March 31,
2012
 
     (unaudited)      (unaudited)  

Wages and salaries

     11,028         13,853   

Social security costs

     3,560         4,460   

Equity-settled share-based compensation

     1,015         720   
  

 

 

    

 

 

 
     15,603         19,033   
  

 

 

    

 

 

 

Number of employees

     7,431         6,044   
  

 

 

    

 

 

 

 

24. Other operating loss, net

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Gain / (Loss) from commodity derivative financial instruments

     12,447        (6,195

Loss from onerous contracts – forwards

     (228     (1,571

Gain from disposal of other property items

     368        561   

Others

     530        (490
  

 

 

   

 

 

 
     13,117        (7,695
  

 

 

   

 

 

 

 

25. Financial results, net

 

     March 31,
2013
    March 31,
2012
 
     (unaudited)     (unaudited)  

Finance income:

    

- Interest income

     1,761        4,466   

- Gain from interest rate/foreign exchange rate derivative financial instruments

     1,985        653   

- Other income

     102        461   
  

 

 

   

 

 

 

Finance income

     3,848        5,580   
  

 

 

   

 

 

 

Finance costs:

    

- Interest expense

     (8,576     (5,974

- Foreign exchange losses, net

     (4,233     (1,753

- Taxes

     (650     (614

- Other expenses

     (927     (1,458
  

 

 

   

 

 

 

Finance costs

     (14,386     (9,799
  

 

 

   

 

 

 

Total financial results, net

     (10,538     (4,219
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 38


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26. Related-party transactions

The following is a summary of the balances and transactions with related parties:

 

Related party

   Relationship  

Description of transaction

   Income (loss) included
in the statement of
income
    Balance receivable
(payable)
 
        March 31,
2013
    March 31,
2012
    March 31,
2013
    December
31, 2012
 
              (unaudited)     (unaudited)     (unaudited)        
Grupo La Lácteo    Joint venture   Sales of goods      2,498        2,473        —          —     
     Purchases of goods      —          (52     —          —     
     Interest income      170        62        —          —     
     Receivables from related parties (Note 11)      —          —          3,709        2,253   
Santa Regina Agropecuaria S.A.    Investment   Receivables from related parties (Note 11)      —          —          64        144   
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira    (i)   Cost of manufactured products sold and services rendered (ii)             1,195        —          —     
     Payables (Note 16)             —          (161     (562
Directors and senior management    Employment   Compensation selected employees      (1,513     (1,637     (18,982     (18,072

 

(i) Shareholder of the Company.
(ii) Relates to agriculture partnership agreements (“parceria”).

 

27. Subsequent events

During May 2013, Adecoagro entered into an agreement to sell the Mimoso farm (through the sale of the Brazilian subsidiary Fazenda Mimoso Ltda.) and Lagoa do Oeste farm located in Luis Eduardo Magalhaes, Bahia, Brazil. The farms have a total area of 3,834 hectares of which 904 hectares are planted with coffee trees. In addition, Adecoagro entered into an agreement whereby the buyer will operate and make use of 728 hectares of existing coffee trees in Adecoagro’s Rio de Janeiro farm during an 8-year period. Adecoagro will receive a total of US$ 6.1 million during 2013 and three installments of US$ 6.1 million in the next three years.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 39