6-K 1 d627553d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of November, 2013

Commission File Number 001-35052

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2013

This report on Form 6-K is being furnished for the purpose of providing a copy of the registrant’s unaudited condensed consolidated financial statements as of and for the three months ended September 30, 2013 (the “Consolidated Financial Statements”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Adecoagro S.A.
By  
 

/s/ Carlos A. Boero Hughes

Name:   Carlos A. Boero Hughes
Title:   Chief Financial Officer and
  Chief Accounting Officer

Date: November 12, 2013


Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of September 30, 2013 and for the three-month periods ended September 30, 2013 and 2012


Legal information

Denomination: Adecoagro S.A.

Legal address: 13-15 Avenue de la Liberté, L-1931, Luxembourg

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock: 122,381,815 common shares (of which 57,989 are treasury shares)

Majority shareholder: Quantum Partners LP

Legal address: 1300 Thames St. 5th FL, Baltimore MD 21231-3495, United States of America

Parent company activity: Investing

Capital stock: 25,910,004 common shares

 

F - 2


Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of September 30, 2013 and December 31, 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

            September 30,     December 31,  
     Note      2013     2012  
            (unaudited)        

ASSETS

       

Non-Current Assets

       

Property, plant and equipment

     6         830,006        880,897   

Investment property

     7         13,194        15,542   

Intangible assets

     8         29,902        32,880   

Biological assets

     9         229,236        224,966   

Investments in joint ventures

        3,771        2,613   

Financial assets

     14         —          11,878   

Deferred income tax assets

     19         44,993        35,391   

Trade and other receivables

     11         68,257        44,030   

Other assets

        766        1,398   
     

 

 

   

 

 

 

Total Non-Current Assets

        1,220,125        1,249,595   
     

 

 

   

 

 

 

Current Assets

       

Biological assets

     9         32,111        73,170   

Inventories

     12         140,182        95,321   

Trade and other receivables

     11         121,033        135,848   

Derivative financial instruments

     10         5,845        5,212   

Cash and cash equivalents

     13         260,529        218,809   
     

 

 

   

 

 

 

Total Current Assets

        559,700        528,360   
     

 

 

   

 

 

 

TOTAL ASSETS

        1,779,825        1,777,955   
     

 

 

   

 

 

 

SHAREHOLDERS EQUITY

       

Capital and reserves attributable to equity holders of the parent

       

Share capital

     15         183,573        183,331   

Share premium

     15         942,718        940,332   

Cumulative translation adjustment

        (268,322     (182,929

Equity-settled compensation

        16,779        17,952   

Cash flow hedge

        (4,130     —     

Other reserves

        (162     (349

Treasury shares

        (87     (6

Retained earnings

        38,068        67,647   
     

 

 

   

 

 

 

Equity attributable to equity holders of the parent

        908,437        1,025,978   
     

 

 

   

 

 

 

Non controlling interest

        46        65   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY

        908,483        1,026,043   
     

 

 

   

 

 

 

LIABILITIES

       

Non-Current Liabilities

       

Trade and other payables

     17         2,978        4,575   

Borrowings

     18         518,936        354,249   

Deferred income tax liabilities

     19         59,467        75,389   

Payroll and social security liabilities

     20         1,399        1,512   

Provisions for other liabilities

     21         1, 921        1,892   
     

 

 

   

 

 

 

Total Non-Current Liabilities

        584,701        437,617   
     

 

 

   

 

 

 

Current Liabilities

       

Trade and other payables

     17         82,320        99,685   

Current income tax liabilities

        409        187   

Payroll and social security liabilities

     20         29,354        22,948   

Borrowings

     18         162,047        184,884   

Derivative financial instruments

     10         11,580        5,751   

Provisions for other liabilities

     21         931        840   
     

 

 

   

 

 

 

Total Current Liabilities

        286,641        314,295   
     

 

 

   

 

 

 

TOTAL LIABILITIES

        871,342        751,912   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY AND LIABILITIES

        1,779,825        1,777,955   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 3


Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the nine-month and three-month periods ended September 30, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

            Nine-months ended
September 30
    Three-months ended
September 30
 
     Note      2013     2012     2013     2012  
            (unaudited)  

Sales of manufactured products and services rendered

     22         280,596        251,335        101,175        107,874   

Cost of manufactured products sold and services rendered

     23         (182,252     (185,067     (62,946     (69,222
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

        98,344        66,268        38,229        38,652   
     

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

     22         194,252        177,065        75,314        59,081   

Cost of agricultural produce sold and direct agricultural selling expenses

     23         (194,252     (177,065     (75,314     (59,081

Initial recognition and changes in fair value of biological assets and agricultural produce

        (20,807     18,496        (4,919     179   

Changes in net realizable value of agricultural produce after harvest

        9,865        14,430        5,327        4,537   
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit/(Loss) from Agricultural Activities

        (10,942     32,926        408        4,716   
     

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

        87,402        99,194        38,637        43,368   
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

     23         (39,050     (43,152     (12,990     (14,981

Selling expenses

     23         (45,751     (40,428     (17,442     (16,631

Other operating income, net

     25         21,516        5,633        1,462        (2,728

Share of loss of joint ventures

        (41     —          (5     —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Gain from Operations Before Financing and Taxation

        24,076        21,247        9,662        9,028   
     

 

 

   

 

 

   

 

 

   

 

 

 

Finance income

     26         5,325        9,236        1,617        2,266   

Finance costs

     26         (76,373     (49,108     (19,798     (10,508
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial results, net

     26         (71,048     (39,872     (18,181     (8,242
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss Before Income Tax

        (46,972     (18,625     (8,519     786   
     

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit

     19         14,760        4,123        2,421        (2,752
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the Period from Continuing Operations

        (32,212     (14,502     (6,098     (1,966
     

 

 

   

 

 

   

 

 

   

 

 

 

Gain (loss) for the Period from discontinued operations

     28         1,767        (1,903     —          (819
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the Period

        (30,445     (16,405     (6,098     (2,785
     

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to:

           

Equity holders of the parent

        (30,437     (16,288     (6,099     (2,768

Non controlling interest

        (8     (117     1        (17

Loss per share from continuing and discontinued operations attributable to the equity holders of the parent during the period:

           

Basic earnings per share

           

From continuing operations

        (0,263     (0,119     (0,050     (0,016

From discontinued operations

        0,014        (0,016     —          (0,007

Diluted earnings per share

           

From continuing operations

        (0,263     (0,119     (0,050     (0,016

From discontinued operations

        0,014        (0,016     —          (0,007

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 4


Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the nine-month and three-month periods ended September 30, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Nine-months ended
September 30
    Three-months ended
September 30
 
     2013     2012     2013     2012  
     (unaudited)  

Loss for the Period

     (30,445     (16,405     (6,098     (2,785

Other comprehensive income:

        

Exchange differences on translating foreign operations

     (86,086     (73,043     (19,430     (10,708

Cash flow hedge

     (4,132     —          (4,132  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss for the period

     (90,218     (73,043     (23,562     (10,708
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss income for the period

     (120,663     (89,448     (29,660     (13,493
  

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to:

        

Equity holders of the parent

     (120,644     (88,756     (29,655     (13,391

Non controlling interest

     (19     (692     (5     (102

Total comprehensive income attributable to owners of the parent arising from:

        

Continuing operations

     (122,411     (86,868     (29,655     (12,578

Discontinued operations

     1,767        (1,888     —          (813

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 5


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the nine-month periods ended September 30, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 15)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non
Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2012

    180,800        926,005        (99,202     15,306        (526     (4     57,497        1,079,876        14,993        1,094,869   

Loss for the period

    —          —          —          —          —          —          (16,288     (16,288     (117     (16,405

Other comprehensive income:

                   

- Items that may be reclassified subsequently to profit or loss:

                   

Exchange differences on translating foreign operations

    —          —          (72,468     —          —          —          —          (72,468     (575     (73,043
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          (72,468     —          —          —          —          (72,468     (575     (73,043
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

    —          —          (72,468     —          —          —          (16,288     (88,756     (692     (89,448

Employee share options (Note 16):

                   

- Value of employee services

    —          —          —          205        —          —          —          205        2        207   

- Exercised

    49        263        —          (93     —          —          —          219        (2     217   

- Forfeited

    —          —          —          (82     —          —          82        —          —          —     

Restricted shares (Note 16):

                   

- Value of employee services

    —          —          —          2,775        —          —          —          2,775        24        2,799   

- Vested

    —          1,347        —          (1,516     181        —          —          12        (12     —     

- Forfeited

    —          —          —          —          1        (1     —          —          —          —     

Acquisition of non controlling interest

    2,482        12,717        (1,845     225        (6     —          671        14,244        (14,244     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2012 (unaudited)

    183,331        940,332        (173,515     16,820        (350     (5     41,962        1,008,575        69        1,008,644   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 6


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the nine-month periods ended September 30, 2013 and 2012 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 15)
    Share Premium     Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Cash flow
hedge
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2013

    183,331        940,332        (182,929     17,952        —          (349     (6     67,647        1,025,978        65        1,026,043   

Loss for the period

    —          —          —          —          —          —          —          (30,437     (30,437     (8     (30,445

Other comprehensive income:

                     

- Items that may be reclassified subsequently to profit or loss:

                     

Exchange differences on translating foreign operations

    —          —          (86,077     —            —          —          —          (86,077     (9     (86,086

Cash flow hedge

    —          —          —          —          (4,130     —          —          —          (4,130     (2     (4,132
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          (86,077     —          (4,130     —          —          —          (90,207     (11     (90,218
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          (86,077     —          (4,130     —          —          (30,437     (120,644     (19     (120,663
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Employee share options (Note 16)

                     

- Value of employee services

    —          —          —          51        —          —          —          —          51        —          51   

- Exercised

    —          —          —          —          —          —          —          —          —          —          —     

- Forfeited

    —          —          —          (858     —          —          —          858        —          —          —     

Restricted shares (Note 16):

                     

- Value of employee services

    —          —          —          2,786        —          —          —          —          2,786        —          2,786   

- Vested

    242        2,721        —          (3,152     —          179        10        —          —          —          —     

- Forfeited

    —          —          —          —          —          8        (8     —          —          —          —     

Purchase of own shares (Note 15 )

    —          (335     —          —          —          —          (83     —          (418     —          (418

Disposal of interest in joint ventures (Note 28)

    —          —          684        —          —          —          —          —          684        —          684   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013 (unaudited)

    183,573        942,718        (268,322     16,779        (4,130     (162     (87     38,068        908,437        46        908,483   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 7


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the nine-month periods ended September 30, 2013 and 2012

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note      September 30,
2013
    September 30,
2012
 
            (unaudited)     (unaudited)  

Cash flows from operating activities:

       

Loss for the period

        (30,445     (16,405

Adjustments for:

       

Income tax benefit

     19         (14,760     (4,123

Depreciation

     23         50,741        39,639   

Amortization

     23         274        257   

Gain from disposal of farmland and other assets

     25         (5,082     —     

Gain from of disposal of other property items

     25         (413     (629

Gain from disposal of subsidiary

     25         (1,967     (8,095

Equity settled share-based compensation granted

     24         2,837        3,006   

Loss from derivative financial instruments and forwards

     25, 26         5,494        9,366   

Interest and other expense, net

     26         33,387        11,702   

Initial recognition and changes in fair value of non harvested biological assets (unrealized)

        36,704        6,896   

Changes in net realizable value of agricultural produce after harvest (unrealized)

        70        (4,564

Provision and allowances

        848        1,677   

Share of loss from joint venture

        41        —     

Foreign exchange gains, net

     26         16,201        19,176   

Discontinued operations

     28         (1,767     1,903   
     

 

 

   

 

 

 

Subtotal

        92,163        59,806   

Changes in operating assets and liabilities:

       

Increase in trade and other receivables

        (20,236     (34,050

Increase in inventories

        (51,201     (38,702

Decrease in biological assets

        38,802        30,309   

Decrease in other assets

        632        67   

(Decrease ) / Increase in derivative financial instruments

        (428     1,372   

(Decrease ) / Increase in trade and other payables

        (5,711     8,157   

Increase in payroll and social security liabilities

        6,660        7,407   

Decrease in provisions for other liabilities

        (374     (1,559
     

 

 

   

 

 

 

Net cash used in operating activities before interest and taxes paid

        60,307        32,807   

Income tax paid

        (306     (5,317
     

 

 

   

 

 

 

Net cash generated from operating activities

        60,001        27,490   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 8


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the nine-month periods ended September 30, 2013 and 2012 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

     Note      September 30,
2013
    September 30,
2012
 
            (unaudited)     (unaudited))  

Cash flows from investing activities:

       

Continuing operations:

       

Purchases of property, plant and equipment

        (95,210     (174,128

Purchases of intangible assets

     8         (1,326     (192

Purchase of cattle and non current biological assets planting cost

        (69,889     (61,625

Interest received

     26         4,740        8,945   

Payment of seller financing arising on subsidiaries acquired

        (1,555     (33,485

Investments in joint ventures

        (4,164     (3,000

Proceeds from sale of farmland and other assets

        7,048        9,485   

Proceeds from sale of property, plant and equipment

        2,470        718   

Proceeds from disposal of subsidiaries

        10,998        5,006   

Proceeds from sales of financial assets

        13,066        —     

Discontinued operations

     28         5,100        —     
     

 

 

   

 

 

 

Net cash used in investing activities

        (128,722     (248,276
     

 

 

   

 

 

 

Cash flows from financing activities:

       

Proceeds from equity settled share-based compensation exercised

        —          218   

Proceeds from long-term borrowings

        255,894        159,854   

Payments of long-term borrowings

        (53,326     (17,356

Net increase in short-term borrowings

        (52,225     (19,145

Interest paid

        (23,384     (2,504

Purchase of own shares

        (418     —     
     

 

 

   

 

 

 

Net cash generated from financing activities

        126,541        121,067   
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

        57,820        (99,719
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

        218,809        330,546   

Effect of exchange rate changes on cash and cash equivalents

        (16,100     (7,459
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        260,529        223,368   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 9


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

1. General information

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of five reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on November 8, 2013.

2. Basis of preparation and presentation

The information presented in the accompanying nine-month condensed consolidated interim financial statements as of September 30, 2013 and for the nine-month periods ended September 30, 2013 and 2012 is unaudited and in the opinion of management reflect all adjustments necessary to fairly present the financial position of the Group, results of operations and cash flows for the nine month periods ended September 30, 2013 and 2012. All such adjustments are of a normal recurring nature. In preparing the accompanying condensed consolidated interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2012, except for the adoption of new standards and interpretations effective as of January 1, 2013.

The Group applies, for the first time, certain standards and amendments. These include IFRS 10 “Consolidated Financial Statements”, IFRS 11 “Joint Arrangements”, IAS 19 (Revised 2011) “Employee Benefits”, IFRS 13 “Fair Value Measurement” and amendments to IAS 1 “Presentation of Financial Statements”. As required by IAS 34, the nature and the effect of these changes are disclosed below. The Group concluded that the adoption of these standards did not require any restatement of previous financial statements. In addition, the application of IFRS 12 “Disclosure of Interest in Other Entities” would result in additional disclosures in the annual consolidated financial statements.

Several other new standards and amendments apply for the first time in 2013. However, they do not impact the annual consolidated financial statements of the Group or the interim condensed consolidated financial statements of the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 10


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

New and amended standards adopted by the Group

The Group has adopted the following standards, together with the consequential amendments to other IFRSs, effective January 1, 2013:

IFRS 10 “Consolidated Financial Statements” was issued in May 2011 and replaces all the guidance on control and consolidation in IAS 27, ‘Consolidated and separate financial statements’, and SIC-12, ‘Consolidation – special purpose entities’. The Group assessed whether the consolidation conclusion under IFRS 10 differs from IAS 27/SIC 12 as at January 1, 2013. If the consolidation conclusion under IFRS 10 would have differed from IAS 27/SIC 12 as at January 1, 2013, the immediately preceding comparative period would have been restated to be consistent with the accounting conclusion under IFRS 10, unless impracticable. The Group assessed that adoption of IFRS 10 did not result in any change in the consolidation status of its subsidiaries.

IFRS 11 “Joint Arrangements” was issued in May 2011 and replaces IAS 31 “Interests in joint ventures” and SIC 13 “Jointly controlled entities – Non monetary contributions by venturers” Under IFRS 11 investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. The Group has applied the new policy for interests in joint ventures occurring on or after January 1, 2012 in accordance with the transition provisions of IFRS 11. The Group has assessed the nature of its joint arrangements and determined them to be joint ventures. Accordingly, the adoption of IFRS 11 did not result in any change in the accounting for its joint ventures.

IFRS 12 “Disclosure of interests in other entities” was issued in May 2011 and provides disclosure requirements on interests in subsidiaries, associates, joint ventures, and unconsolidated structured entities. None of these disclosure requirements are applicable for interim condensed consolidated financial statements, unless significant events and transactions in the interim period requires that they are provided. Accordingly, the Group has not made such disclosures.

IFRS 13 “Fair Value Measurement” was issued in May 2011 and replaces the fair value measurement guidance currently dispersed across different IFRS standards with a single definition of fair value and extensive application guidance. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The application of IFRS 13 has not materially impacted the fair value measurements carried out by the Group.

IFRS 13 also requires specific disclosures on fair values, some of which replace existing disclosure requirements in other standards, including IFRS 7 Financial Instruments: Disclosures. Some of these disclosures are specifically required for financial instruments by IAS 34.16A(j), thereby affecting the interim condensed consolidated financial statements period. The Group provides these disclosures in Note 10.

IAS 1 “Presentation of financial statements” was amended in June 2011 to improve the consistency and clarity of the presentation of items of other comprehensive income (“OCI”). The amendments to IAS 1 introduce a grouping of items presented in OCI. Items that could be reclassified (or recycled) to profit or loss at a future point in time (e.g., net gain on hedge of net investment, exchange differences on translation of foreign operations, net movement on cash flow hedges and net loss or gain on available-for-sale financial assets) now have to be presented separately from items that will never be reclassified (e.g., actuarial gains and losses on defined benefit plans and revaluation of land and buildings). The amendment affected presentation only and had no impact on the Group’s financial position or performance.

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 11


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Changes in accounting policies and disclosures

The Group applied the following accounting policies in the preparation of the interim condensed consolidated financial statements as of September 30, 2013:

Assets held for sale and discontinued operations

When the Group intends to dispose of, or classify as held for sale, a business component that represents a separate major line of business or geographical area of operations, or a subsidiary acquired exclusively with a view to resale, it classifies such operations as discontinued. The post tax profit or loss of the discontinued operations is shown as a single amount on the face of the statement of income, separate from the other results of the Group. Assets and liabilities classified as held for sale are measured at the lower of carrying value and fair value less costs to sell.

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered through a disposal rather than through continuing use. This condition is regarded as met only when management is committed to the sale (disposal), the sale (disposal) is highly probable and expected to be completed within one year from classification and the asset is available for immediate sale (disposal) in its present condition. The statements of income for the comparative periods are represented to show the discontinued operations separate from the continuing operations.

The Group changed the description of the following accounting policies in line with the adoption of IFRS 10 “Consolidated Financial Statements” and IFRS 11 “Joint Arrangements”:

Derivative financial instruments and hedging activities

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Commodity future contract fair values are computed with reference to quoted market prices on future exchanges markets. The fair values of commodity options are calculated using year-end market rates together with common option pricing models. The fair value of interest rate swaps has been calculated using a discounted cash flow analysis.

The Group manages exposures to financial and commodity risks using hedging instruments that provide the appropriate economic outcome. The principal hedging instruments used may include commodity future contracts, put and call options, foreign exchange forward contracts and interest rate swaps. The Group does not use derivative financial instruments for speculative purposes.

The Group’s policy is to apply hedge accounting to hedging relationships where it is both permissible under IAS 39, practical to do so and its application reduces volatility, but transactions that may be effective hedges in economic terms may not always qualify for hedge accounting under IAS 39. Any derivatives that the Group holds to hedge these exposures are classified as “held for trading” and are shown in a separate line on the face of the statement of financial position. The method of recognizing gains or losses on derivatives depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. Gains and losses on commodity derivatives are classified within “Other operating income, net”. Gains and losses on interest rate and foreign exchange rate derivatives are classified within ‘Financial results, net’. The Group designates certain derivatives as hedges of the foreign currency risk associated with highly probable forecast transactions (cash flow hedge).

The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the instruments that are used in hedging transactions are highly effective in offsetting changes in fair value or cash flows of hedged items.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 12


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Cash flow hedge

The effective portion of the gain or loss on the instruments that are designated and qualify as cash flow hedges is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the statement of income within “Finance income” or “Finance cost”, as appropriate.

Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss. The gain or loss relating to the effective portion is recognized in the statement of income within “Finance income” or “Finance cost”, as appropriate.

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the statement of income. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the statement of income within “Finance income” or “Finance cost”, as appropriate.

Scope of consolidation

(a) Subsidiaries

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.

The Group has up to 12 months to finalize the accounting for a business combination. Where the accounting for a business combination is not complete by the end of the reporting period in which the business combination occurred, the Group reports provisional amounts.

The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly in the income statement as gains on bargain purchases.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 13


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Subsidiaries acquired exclusively with a view to resale are accounted for following the short-cut method under IFRS 5. At the acquisition date, the entity being disposed of is valued at fair value less costs to sell, and at each subsequent reporting date, it is remeasured at the lower of the initial carrying amount and the fair value less costs to sell. On the statement of financial position, the entity’s assets and liabilities are classified as held for sale and presented separately from other assets and liabilities. Subsidiaries acquired exclusively with a view to resale are classified as discontinued operations.

Inter-company transactions, balances and unrealized gains on transactions between group companies are eliminated. Unrealized losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

(b) Changes in ownership interests in subsidiaries without change of control

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions – that is, as transactions with the owners in their capacity as owners. The difference between the fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

(c) Disposal of subsidiaries

When the Group ceases to have control any retained interest in the entity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss.

(d) Joint arrangements

Joint arrangements are arrangements of which the Group and other party or parties have joint control bound by a contractual arrangement. Under IFRS 11, investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.

The Group has assessed the nature of its joint arrangements and determined them to be joint ventures.

Under the equity method of accounting, interests in joint ventures are initially recognized in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Group’s share of the post-acquisition of profits or losses and movements in other comprehensive income in the income statement and in other comprehensive income respectively. When the Group’s share of losses in a joint venture equals or exceeds its interests in the joint ventures (which includes any long-term interests that, in substance, form part of the Group’s net investment in the joint ventures), the Group does not recognize further losses, unless it has incurred obligations or made payments on behalf of the joint ventures.

Unrealized gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group’s interest in the joint ventures. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of the joint ventures have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 14


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

On February 26, 2013, the Group formed CHS AGRO, a joint venture with CHS Inc. CHS Inc. a leading farmer-owned energy, grains and foods company based in the United States. The Group holds 50% interest in CHS AGRO. CHS AGRO will build a sunflower processing facility located in the city of Pehuajo, Province of Buenos Aires, Argentina. The facility will process black oil and confectionary sunflower into specialty products such as in-shell seeds and oil seeds, which will be entirely exported to markets in Europe and the Middle East. The joint venture will grow confectionary sunflower on leased farms, while black oil sunflower will be originated from third parties. The Group and CHS Inc have made capital contribution of approximately US$ 4 million each during 2013 for the construction of the facility.

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Cattle and Dairy business segments, tend to be more stable. However, the raising of cattle and sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugarcane inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

3. Financial risk management

Risk management principles and processes

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2012 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the nine month period ended September 30, 2013. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

   

Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at September 30, 2013. All amounts are shown in US dollars.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 15


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

 

     September 30, 2013  
     (unaudited)  
     Functional currency  

Net monetary position (Liability)/ Asset

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar      Total  

Argentine Peso

     (49,597     —          —          —           (49,597

Brazilian Reais

     —          (342,619     —          —           (342,619

US Dollar

     (89,972     (97,129     28,113        116,281         (42,707

Uruguayan Peso

     —          —          (150     —           (150
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     (139,569     (439,748     27,963        116,281         (435,073
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended September 30, 2013 would have increased the Group’s Loss Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement

 

     September 30, 2013  
     (unaudited)  
     Functional currency  

Net monetary position

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     US Dollar      Total  

Argentine Peso

     n/a        —          —           —           —     

Brazilian Reais

     —          n/a        —           —           —     

US Dollar

     (8,997     (9,713     2,811         n/a         (15,899

Uruguayan Peso

     —          —          n/a         —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(Increase) or decrease in Loss Before Income Tax

     (8,997     (9,713     2,811         —           (15,899
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Hedge Accounting—Cash Flow Hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars and foreign currency forward contracts.

Principal amounts of long-term borrowings (non-derivative financial instruments) and notional values of foreign currency forward contracts (derivative financial instruments) were designated as hedging instruments. These instruments are exposed to Brazilian Reais/ US dollar foreign currency risks related to the operations in Brazil and to Argentine Peso/ US dollar foreign currency risks related to the operations in Argentina. Approximately 23.6 % of projected sales qualify as highly probable forecast transactions for hedge accounting purposes and were designated as hedged items.

The Group has prepared formal documentation in order to support the designation above, including an explanation of how the designation of the hedging relationship is aligned with the Group’s Risk Management Policy objective and strategy, identification of the hedging instrument, the hedged transactions, the nature of the risk being hedged and an analysis which demonstrates that the hedge is expected to be highly effective. The Group reassesses the prospective and retrospective effectiveness of the hedge on an ongoing basis comparing the foreign currency component of the carrying amount of the hedging instruments and of the highly probable future sales.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 16


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

Cash flow hedge accounting permits that gains and losses arising from the effect of changes in foreign currency exchange rates on derivative and non-derivative hedging instruments not be immediately recognized in profit or loss, but be reclassified from equity to profit or loss in the same periods during which the future sales occur, thus allowing for a more appropriate presentation of the results for the period reflecting the strategy in the Group’s Risk Management Policy.

 

   

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at September 30, 2013 (all amounts are shown in US dollars):

 

     September 30, 2013  
     (unaudited)  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  

Fixed rate:

        

Argentine Peso

     (43,606     —          —          (43,606

Brazilian Reais

     —          (151,116     —          (151,116

Uruguayan Peso

     —          —          (10     (10

US Dollar

     (41,264     (27,984     —          (69,248
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Fixed-rate borrowings

     (84,870     (179,100     (10     (263,980
  

 

 

   

 

 

   

 

 

   

 

 

 

Variable rate:

        

Brazilian Reais

     —          (237,628     —          (237,628

US Dollar

     (46,380     (132,252     —          (178,632
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Variable-rate borrowings

     (46,380     (369,880     —          (416,260
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings as per analysis

     (131,250     (548,980     (10     (680,240
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance leases

     (705     (38     —          (743
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings at September 30, 2013

     (131,955     (549,018     (10     (680,983
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 17


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

At September 30, 2013, if interest rates on floating-rate borrowings had been 1 % higher (or lower) with all other variables held constant, Loss Before Income Tax for the period would decrease as follows:

 

     September 30, 2013
(unaudited)
 
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     Total  

Variable rate:

         

Brazilian Reais

            (2,376     —           (2,376

US Dollar

     (239     (1,323     —           (1,562
  

 

 

   

 

 

   

 

 

    

 

 

 

Total effects on Loss Before Income Tax

     (239     (3,699     —           (3,938
  

 

 

   

 

 

   

 

 

    

 

 

 

 

   

Credit risk

As of September 30, 2013, 5 banks accounted for more than 95% of the total cash deposited (HSBC, Rabobank, Banco Do Brasil, Itau and Citibank).

 

   

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of September 30, 2013:

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 18


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

   

Futures / Options

As of September 30, 2013

 

     September 30, 2013  
      Quantities
(thousands)

(**)
     Notional
amount
    Market
Value
Asset/
(Liability)
    (Loss)/Profit
(*)
 

Type of derivative contract

                (unaudited)     (unaudited)  

Futures:

         

Sale

         

Corn

     112         19,501        4,218        176   

Soybean

     67         22,660        529        4,074   

Wheat

     3         630        (117     (117

Sugar

     83         31,682        (1,210     (2,875

Ethanol

     2         1,129        16        49   

OTC

         

Soybean

     14         6,400        266        266   

Options:

         

Buy put

         

Corn

     64         608        676        69   

Soybean

     39         564        140        424   

Sell put

         

Corn

     51         (160     (163     (3

Sell call

         

Soybean

     29         (264     (480     (216

Corn

     51         (345     (189     156   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     515         82,405        3,686        2,003   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(*) Included in line “Gain from commodity derivative financial instruments”, Note 25.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

   

Other derivative financial instruments

As of September 30, 2013, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2012.

Currency forward

During the periods ended September 30, 2013 and 2012, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 12.5 million and US$ 64.4 million, respectively. The currency forward contracts entered in 2013 had maturity dates between December 2013 and June 2014, while those entered in 2012 had maturity dates ranging between June 2013 and December 2013. The outstanding contracts resulted in the recognition of a gain amounting to US$ 2.6 million in 2013 and US$ 0.9 million in 2012. Gains and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 19


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Critical accounting estimates and judgments

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2012 described in Note 4.

Impairment testing

At the date of each statement of financial position, the Group reviews the carrying amounts of its property, plant and equipment and finite lived intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent, if any, of the impairment loss. Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. The Group’s property, plant and equipment items generally do not generate independent cash flows.

Goodwill on acquisition is initially measured at cost being the excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. As of the acquisition date, any goodwill acquired is allocated to the cash-generating unit (‘CGU’) expected to benefit from the business combination.

Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying amount may be impaired. The impairment review requires management to undertake certain judgments, including estimating the recoverable value of the CGU to which the goodwill relates, based on either fair value less costs-to-sell or the value-in-use, as appropriate, in order to reach a conclusion on whether it deems the goodwill is impaired or not.

For purposes of the impairment testing, each CGU represents the smallest identifiable group of assets that generate cash inflows that are largely independent of the cash inflows from other assets or group of assets.

Farmland businesses may be used for different activities that may generate independent cash flows. When farmland businesses are used for single activities (i.e. crops), these are considered as one CGU. Generally, each separate farmland business within Argentina and Uruguay are treated as single CGUs. Otherwise, when farmland businesses are used for more than one segment activity (i.e. crops and cattle or rental income), the farmland is further subdivided into two or more CGUs, as appropriate, for purposes of impairment testing. For its properties in Brazil, management identified a farmland together with its related mill as separate CGUs.

Based on these criteria, management identified a total amount of forty-one CGUs as of September 30, 2013 and forty-three CGUs as of September 30, 2012.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 20


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Critical accounting estimates and judgments (continued)

 

As of September 30, 2013 and 2012, due to the fact that there were no impairment indicators, the Group only tested those CGUs with allocated goodwill in Argentina, Brazil and Uruguay.

CGUs tested based on a fair-value-less-costs-to-sell model at September 30, 2013 and 2012:

As of September 30, 2013, the Group identified 10 CGUs in Argentina and Uruguay (2012: 10 CGUs) to be tested based on this model (all CGUs with allocated goodwill). Estimating the fair value less costs-to-sell is based on the best information available, and refers to the amount at which the CGU could be bought or sold in a current transaction between willing parties. In calculating the fair value less costs-to-sell, management may be assisted by the work of external advisors. When using this model, the Group applies the “sales comparison approach” as its method of valuing most properties. This method relies on results of sales of similar agricultural properties to estimate the value of the CGU. This approach is based on the theory that the fair value of a property is directly related to the selling prices of similar properties.

Fair values are determined by extensive analysis which includes current and potential soil productivity of the land (the ability to produce crops and maintain livestock) projected margins derived from soil use, rental value obtained for soil use, if applicable, and other factors such as climate and location. Farmland ratings are established by considering such factors as soil texture and quality, yields, topography, drainage and rain levels. Farmland may contain farm outbuildings. A farm outbuilding is any improvement or structure that is used for farming operations. Outbuildings are valued based on their size, age and design.

Based on the factors described above, each farm property is assigned different soil classifications for the purposes of establishing a value. Soil classifications quantify the factors that contribute to the agricultural capability of the soil. Soil classifications range from the most productive to the least productive.

The first step to establishing an assessment for a farm property is a sales investigation that identifies the valid farm sales in the area where the farm is located.

A price per hectare is assigned for each soil class within each farm property. This price per hectare is determined based on the quantitative and qualitative analysis mainly described above.

The results are then tested against actual sales, if any, and current market conditions to ensure the values produced are accurate, consistent and fair.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 21


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Critical accounting estimates and judgments (continued)

 

The following table shows only the 10 CGUs (2012: 10 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:

 

CGU / Operating segment / Country

   September 30,
2013
     September 30,
2012
 

La Carolina / Crops / Argentina

     30         149   

La Carolina / Cattle / Argentina

     111         24   

El Orden / Crops / Argentina

     109         182   

El Orden / Cattle / Argentina

     63         30   

La Guarida / Crops / Argentina

     1,677         2,179   

La Guarida / Cattle / Argentina

     265         216   

Los Guayacanes / Crops / Argentina

     1,349         1,664   

Doña Marina / Rice / Argentina

     4,765         5,877   

Huelen / Crops / Argentina

     5,339         6,585   

El Colorado / Crops / Argentina

     2,694         3,323   
  

 

 

    

 

 

 

Closing net book value of goodwill allocated to CGUs tested (Note 8)

     16,402         20,229   
  

 

 

    

 

 

 

Closing net book value of PPE items and other assets allocated to CGUs tested

     80,385         99,413   
  

 

 

    

 

 

 

Total assets allocated to CGUs tested

     96,787         119,642   
  

 

 

    

 

 

 

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2013 and 2012.

CGUs tested based on a value-in-use model at September 30, 2013 and 2012:

As of September 30, 2013, the Group identified 3 CGUs (2012: 3 CGUs) in Brazil to be tested base on this model (all CGUs with allocated goodwill). In performing the value-in-use calculation, the Group applied pre-tax rates to discount the future pre-tax cash flows. In each case, these key assumptions have been made by management reflecting past experience and are consistent with relevant external sources of information, such as appropriate market data. In calculating value-in-use, management may be assisted by the work of external advisors.

The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:

 

Key Assumptions

  

September 30,

2013

  

September 30,

2012

Financial projections

   Covers 4 years for UMA    Covers 4 years for UMA
   Covers 8 years for AVI    Covers 8 years for AVI

Yield average growth rates

   0-3%    0-3%

Future pricing increases

   3% per annum    3% per annum

Future cost increases

   3% per annum    3% per annum

Discount rates

   7,65%    9,16%

Perpetuity growth rate

   4,5%    4,5%

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 22


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Critical accounting estimates and judgments (continued)

 

Discount rates are based on the risk-free rate for U.S. government bonds, adjusted for a risk premium to reflect the increased risk of investing in South America and Brazil in particular. The risk premium adjustment is assessed for factors specific to the respective CGUs and reflects the countries that the CGUs operate in.

The following table shows only the 3 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:

 

CGU/ Operating segment

   September 30,
2013
     September 30,
2012
 

AVI / Sugar, Ethanol and Energy

     7,121         7,820   

UMA / Sugar, Ethanol and Energy

     2,671         2,933   

UMA (f.k.a. Alfenas Café Ltda) / Coffee

     1,017         1,099   
  

 

 

    

 

 

 

Closing net book value of goodwill allocated to CGUs tested (Note 8)

     10,809         11,852   
  

 

 

    

 

 

 

Closing net book value of PPE items and other assets allocated to CGUs tested

     559,332         517,052   
  

 

 

    

 

 

 

Total assets allocated to 3 CGUs tested

     570,141         528,904   
  

 

 

    

 

 

 

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2013 and 2012.

Management views these assumptions as conservative and does not believe that any reasonable change in the assumptions would cause the carrying value of these CGU’s to exceed the recoverable amount.

5. Segment information

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Group’s ‘Farming’ is further comprised of five reportable segments: Crops, Rice, Dairy, Coffee and Cattle.

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the condensed consolidated interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture Grupo La Lácteo is allocated to the ‘Dairy’ segment.

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 23


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the nine-month period ended September 30, 2013 (unaudited)

 

    Farming     Sugar,
ethanol and
energy
    Land
transformation
    Corporate     Total  
    Crops     Rice     Dairy     Coffee     Cattle     Farming
subtotal
         

Sales of manufactured products and services rendered

    372        76,196        —          —          2,715        79,283        201,313        —          —          280,596   

Cost of manufactured products sold and services rendered

    —          (63,904     —          —          (69     (63,973     (118,279     —          —          (182,252
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    372        12,292        —          —          2,646        15,310        83,034        —          —          98,344   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    168,652        2,070        22,475        439        616        194,252        —          —          —          194,252   

Cost of agricultural produce sold and direct agricultural selling expenses

    (168,652     (2,070     (22,475     (439     (616     (194,252     —          —          —          (194,252

Initial recognition and changes in fair value of biological assets and agricultural produce

    18,550        5,985        5,124        (7,543     (85     22,031        (42,838     —          —          (20,807

Changes in net realizable value of agricultural produce after harvest

    9,744        —          —          121        —          9,865        —          —          —          9,865   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

    28,294        5,985        5,124        (7,422     (85     31,896        (42,838     —          —          (10,942
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    28,666        18,277        5,124        (7,422     2,561        47,206        40,196        —          —          87,402   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (3,137     (3,461     (776     (866     —          (8,240     (14,548     —          (16,262     (39,050

Selling expenses

    (5,144     (11,929     (336     (419     (69     (17,897     (27,693     —          (161     (45,751

Other operating loss, net

    6,742        390        20        (298     1        6,855        7,686        6,919        56        21,516   

Share of loss of joint ventures

    (41     —          —          —          —          (41     —          —          —          (41
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

    27,086        3,277        4,032        (9,005     2,493        27,883        5,641        6,919        (16,367     24,076   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit from discontinued operations

    —          —          (1,767     —          —          (1,767     —          —          —          (1,767

Depreciation and amortization

    1,618        3,675        776        286        69        6,424        44,591        —          —          51,015   

Initial recognition and changes in fair value of biological assets (unrealized)

    1,205        74        (234     (7,419     —          (6,374     (29,709     —          —          (36,083

Initial recognition and changes in fair value of agricultural produce (unrealized)

    1,472        3,607        —          (124     —          4,955        (5,576     —          —          (621

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    15,873        2,304        5,358        —          (85     23,450        (7,553     —          —          15,897   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    (70     —          —          —          —          (70     —          —          —          (70

Changes in net realizable value of agricultural produce after harvest (realized)

    9,814        —          —          121        —          9,935        —          —          —          9,935   

Property, plant and equipment, net

    181,617        63,354        21,445        2,086        2,153        270,655        559,351        —          —          830,006   

Investment property

    —          —          —          —          13,194        13,194        —          —          —          13,194   

Goodwill

    11,206        4,766        —          1,017        438        17,427        9,784        —          —          27,211   

Biological assets

    17,501        14,328        10,542        2,781        320        45,472        215,875        —          —          261,347   

Investment in joint ventures

    —          —          —          —          3,771        3,771        —          —          —          3,771   

Inventories

    25,792        30,428        2,769        223        —          59,212        80,970        —          —          140,182   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    236,116        112,876        34,756        6,107        19,876        409,731        865,980        —          —          1,275,711   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    76,002        52,782        13,195        —          —          141,979        539,004        —          —          680,983   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    76,002        52,782        13,195        —          —          141,979        539,004        —          —          680,983   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 24


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the nine-month period ended September 30, 2012 (unaudited)

 

    Farming     Sugar,
ethanol and
energy
    Land
transformation
    Corporate     Total  
    Crops     Rice     Dairy     Coffee     Cattle     Farming
subtotal
         

Sales of manufactured products and services rendered

    492        68,191        —          —          3,455        72,138        179,197        —          —          251,335   

Cost of manufactured products sold and services rendered

    —          (57,755     —          —          (185     (57,940     (127,127     —          —          (185,067
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    492        10,436        —          —          3,270        14,198        52,070        —          —          66,268   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    156,385        1,179        14,252        4,643        417        176,876        189        —          —          177,065   

Cost of agricultural produce sold and direct agricultural selling expenses

    (156,385     (1,179     (14,252     (4,643     (417     (176,876     (189     —          —          (177,065

Initial recognition and changes in fair value of biological assets and agricultural produce

    26,971        1,534        (2     (3,123     (217     25,163        (6,667     —          —          18,496   

Changes in net realizable value of agricultural produce after harvest

    13,927        —          —          503        —          14,430        —          —          —          14,430   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

    40,898        1,534        (2     (2,620     (217     39,593        (6,667     —          —          32,926   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    41,390        11,970        (2     (2,620     3,053        53,791        45,403        —          —          99,194   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (3,194     (3,062     (674     (814     (31     (7,775     (16,752     —          (18,625     (43,152

Selling expenses

    (4,380     (12,815     (182     (236     (38     (17,651     (22,714     —          (63     (40,428

Other operating loss, net

    (10,410     637        23        2,209        (11     (7,552     5,294        8,095        (204     5,633   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

    23,406        (3,270     (835     (1,461     2,973        20,813        11,231        8,095        (18,892     21,247   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations

    —          —          (1,903     —          —          (1,903     —          —          —          (1,903

Depreciation and amortization

    1,366        2,901        666        448        152        5,533        34,363        —          —          39,896   

Initial recognition and changes in fair value of biological assets (unrealized)

    1,073        (174     (1,075     (2,306     —          (2,482     (9,627     —          —          (12,109

Initial recognition and changes in fair value of agricultural produce (unrealized)

    4,878        232        —          (817     —          4,293        920        —          —          5,213   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    21,020        1,476        1,073        —          (217     23,352        2,040        —          —          25,392   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    4,411        —          —          153        —          4,564        —          —          —          4,564   

Changes in net realizable value of agricultural produce after harvest (realized)

    9,516        —          —          350        —          9,866        —          —          —          9,866   

As of December 31, 2012:

           

Property, plant and equipment, net

    200,223        68,527        22,047        21,081        11,065        322,943        557,954        —          —          880,897   

Investment property

    —          —          —          —          15,542        15,542        —          —          —          15,542   

Goodwill

    13,201        5,613        —          1,093        516        20,423        10,677        —          —          31,100   

Biological assets

    42,091        30,836        12,149        16,211        979        102,266        195,870        —          —          298,136   

Investment in joint ventures

    —          —          2,613        —          —          2,613        —          —          —          2,613   

Financial assets

    11,878        —          —          —          —          11,878        —          —          —          11,878   

Inventories

    29,731        12,411        2,376        2,562        —          47,080        48,241        —          —          95,321   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    297,124        117,387        39,185        40,947        28,102        522,745        812,742        —          —          1,335,487   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    79,820        56,567        14,142        8,686        —          159,215        379,918        —          —          539,133   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    79,820        56,567        14,142        8,686        —          159,215        379,918        —          —          539,133   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 25


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

Changes in the Group’s property, plant and equipment in the nine-month periods ended September 30, 2013 and 2012 were as follows:

 

    Farmlands     Farmland
improvements
    Buildings
and
facilities
    Machinery,
equipment,
furniture and

Fittings
    Computer
equipment
    Vehicles     Work in
progress
    Total  

Nine-month period ended September 30, 2012

               

Opening net book amount.

    313,685        930        153,617        204,441        1,474        993        84,556        759,696   

Exchange differences

    (25,110     (92     (12,714     (15,486     (116     (203     (7,438     (61,159

Additions

    —          8        649        17,337        572        1,585        164,678        184,829   

Transfers

    —          329        11,482        15,678        27        —          (27,516     —     

Disposals

    —          —          (85     (800     (5     (15     —          (905

Disposal from subsidiary

    (1,118     —          (17     (1     —          —          —          (1,136

Transfers from investment property

    9,625        —          —          —          —          —          —          9,625   

Reclassification to non-income tax credits (*)

    —          —          —          (655     —          —          —          (655

Depreciation (Note 23)

    —          (325     (12,722     (25,711     (467     (414     —          (39,639
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

    297,082        850        140,210        194,803        1,485        1,946        214,280        850,656   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2012 (unaudited)

               

Cost

    297,082        4,313        190,020        335,734        3,833        4,489        214,280        1,049,751   

Accumulated depreciation

    —          (3,463     (49,810     (140,931     (2,348     (2,543     —          (199,095
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

    297,082        850        140,210        194,803        1,485        1,946        214,280        850,656   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine-month period ended September 30, 2013

               

Opening net book amount

    284,281        8,517        148,886        212,641        1,593        1,740        223,239        880,897   

Exchange differences

    (37,569     (1,182     (14,851     (17,959     (134     (236     (19,226     (91,157

Additions

    —          143        6,126        38,599        1,043        126        55,361        101,398   

Transfers

    (12     220        82,453        112,240        22        (8     (194,915     —     

Disposals

    (5,380     —          (408     (2,201     (17     (26     —          (8,032

Disposals of subsidiaries

    (2,018     —          (392     —          —          —          —          (2,410

Reclassification to non-income tax credits (*)

    —          —          (694     745        —          —          —          51   

Depreciation (Note 23)

    —          (1,513     (10,895     (37,091     (873     (369     —          (50,741
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

    239,302        6,185        210,226        306,974        1,634        1,227        64,459        830,006   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2013 (unaudited)

               

Cost

    239,302        12,566        274,119        494,561        5,029        4,283        64,459        1,094,319   

Accumulated depreciation

    —          (6,381     (63,894     (187,587     (3,395     (3,056     —          (264,313
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

    239,302        6,185        210,225        306,974        1,634        1,227        64,459        830,006   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 26


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment (continued)

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit (PIS and COFINS). Adecoagro Vale do Ivinhema, have a tax benefit (“Credito Presumido”) for their ethanol operations. This benefit allows that these credits will be capitalized in Property Plant and Equipment as cost of the asset. Monthly, the Group reclassifies part of these credits to “Non income tax credits”, in order to compensate with tax debts in proportion to the sales, except ethanol sales. In January 5, 2013, the Group obtained another special benefit from the State of Mato Grosso do Sul that permit to compensate pre operational ICMS credits that the Group had registered in long term credits. As result of this new benefit the Group reclassified that credit to PP&E and they will have the same treatment to the other credits (See Note 11).

An amount of US$ 45,594 and US$ 35,133 of depreciation are included in “Cost of manufactured products sold and services rendered” for the nine-month periods ended September 30, 2013 and 2012, respectively. An amount of US$ 4,772 and US$ 4,027 of depreciation are included in “General and administrative expenses” for the nine-month periods ended September 30, 2013 and 2012, respectively. An amount of US$ 375 and US$ 479 of depreciation are included in “Selling expenses” for the nine-month periods ended September 30, 2013 and 2012, respectively.

As of September 30, 2013, borrowing costs of US$ 8,960 (September 30, 2012: US$ 10,701) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 459,993 as of September 30, 2013.

As of September 30, 2013 included within property, plant and equipment balances are US$ 1,087 related to the net book value of assets under finance leases.

7. Investment property

Changes in the Group’s investment property in the nine-month periods ended September 30, 2013 and 2012 were as follows:

 

     September 30,
2013
    September 30,
2012
 
     (unaudited)     (unaudited)  

Beginning of the period

     15,542        27,883   

Transfers (i)

     —          (9,625

Exchange differences

     (2,348     (1,985
  

 

 

   

 

 

 

End of the period

     13,194        16,273   
  

 

 

   

 

 

 

Cost

     13,194        16,273   

Accumulated depreciation

     —          —     
  

 

 

   

 

 

 

Net book amount

     13,194        16,273   
  

 

 

   

 

 

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

     September 30,
2013
     September 30,
2012
 
     (unaudited)      (unaudited)  

Rental income

     2,914         3,784   

 

(i) Transferred to property, plant and equipment in the nine-month period ended September 30, 2012. Relates to finalization of contracts with third parties.

As of September 30, 2013, the fair value of investment property was US$ 67 million (2012: US$ 67.5 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 27


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Intangible assets

Changes in the Group’s intangible assets in the nine-month periods ended September 30, 2013 and 2012 were as follows:

 

     Goodwill     Trademarks     Software     Others     Total  

Nine-month period ended September 30, 2012

          

Opening net book amount

     34,886        1,592        277        —          36,755   

Exchange differences

     (2,804     (53     (53     —          (2,910

Additions

     —          —          192        —          192   

Amortization charge (i) (Note 23)

     —          (129     (128     —          (257
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     32,082        1,410        288        —          33,780   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2012 (unaudited)

          

Cost

     32,082        2,614        957        —          35,653   

Accumulated amortization

     —          (1,204     (669     —          (1,873
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     32,082        1,410        288        —          33,780   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine-month period ended September 30, 2013

          

Opening net book amount

     31,100        1,356        341        83        32,880   

Exchange differences

     (3,889     (43     (91     (7     (4,030

Additions

     —          —          1,277        49        1,326   

Disposal

     —          —          —          —          —     

Amortization charge (ii) (Note 23)

     —          (125     (129     (20     (274
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     27,211        1,188        1,398        105        29,902   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2013 (unaudited)

          

Cost

     27,211        2,559        2,248        125        32,143   

Accumulated amortization

     —          (1,371     (850     (20 )     (2,241
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     27,211        1,188        1,398        105        29,902   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) For the nine-month period ended September 30, 2012 an amount of US$ 128 and US$ 129 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
(ii) For the nine-month period ended September 30, 2013 an amount of US$ 129 and US$ 145 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2013 (see Note 4).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 28


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Biological assets

Changes in the Group’s biological assets in the nine-month periods ended September 30, 2013 and 2012 were as follows:

 

    September 30,
2013
    September 30,
2012
 
    (unaudited)     (unaudited)  

Beginning of the period

    298,136        239,600   

Increase due to purchases

    726        1,561   

Initial recognition and changes in fair value of biological assets (i)

    (20,807     18,496   

Decrease due to harvest

    (267,375     (260,630

Decrease due to disposals

    (10,600     (1,556

Costs incurred during the period

    288,025        266,547   

Exchange differences

    (26,758     (17,239
 

 

 

   

 

 

 

End of the period year,,,

    261,347        246,779   
 

 

 

   

 

 

 

 

(i) Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated ‘Initial recognition and changes in fair value of biological assets’ amounting to US$ (45,342) loss for the nine-month period ended September 30, 2013 (2012: US$ (10,009) loss). In 2013, an amount of US$ (13,329) loss (2012: US$ (19,528) loss) was attributable to price changes, and an amount of US$ (32,013) loss (2012: US$ 9,519 gain) was mainly attributable to physical changes.

Biological assets as of September 30, 2013 and December 31, 2012 were as follows:

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Cattle for dairy production

     10,542         12,149   

Other cattle

     38         736   

Sown land – coffee

     2,781         16,211   

Sown land – sugarcane

     215,875         195,870   
  

 

 

    

 

 

 
     229,236         224,966   
  

 

 

    

 

 

 

Current

     

Other cattle

     282         243   

Sown land – crops

     17,501         42,091   

Sown land – rice

     14,328         30,836   
  

 

 

    

 

 

 
     32,111         73,170   
  

 

 

    

 

 

 

Total biological assets

     261,347         298,136   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 29


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments

As of September 30, 2013, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of September 30, 2013 and their allocation to the fair value hierarchy:

 

     2013  
     Level 1     Level 2     Level 3      Total  

Assets

         

Derivative financial instruments

     5,579        266        —           5,845   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     5,579        266        —           5,845   
  

 

 

   

 

 

   

 

 

    

 

 

 

Liabilities

         

Derivative financial instruments

     (2,895     (8,685     —           (11,580
  

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     (2,895     (8,685     —           (11,580
  

 

 

   

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 30


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class

  

Pricing Method

  

Parameters

  

Pricing Model

   Level    Total  

Futures

   Quoted price    —      —      1      2,699   

Options

   Quoted price    —      —      1      (15

Options/ OTC

   Quoted price    —      Black & Scholes    2      266   

Foreign-currency interest-rate swaps

   Theoretical price   

Swap curve;

Money market interest-rate curve;

Foreign-exchange curve.

   Present value method    2      (8,354

Interest-rate swaps

   Theoretical price   

Swap curve;

Money market interest-rate curve

   Present value method    2      (331
              

 

 

 
                 (5,735 ) 
              

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 31


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net

 

     September 30,
2013
    December 31,
2012
 
     (unaudited)        

Non current

    

Trade receivables

     4,814        —     

Receivables from related parties (Note 27)

     —          2,253   
  

 

 

   

 

 

 

Trade receivables – net

     4,814        2,253   
  

 

 

   

 

 

 

Advances to suppliers

     15,301        12,850   

Income tax credits

     7,261        4,594   

Non-income tax credits (i)

     17,767        16,528   

Receivable from disposal of farmland and other assets

     9,494        —     

Receivable from disposal of subsidiary

     —          2,094   

Cash collateral

     9,739        2,049   

Other receivables

     3,881        3,662   
  

 

 

   

 

 

 

Non current portion

     68,257        44,030   
  

 

 

   

 

 

 

Current

    

Trade receivables

     28,133        41,067   

Receivables from related parties (Note 27)

     —          144   

Less: Allowance for trade receivables

     (679     (588
  

 

 

   

 

 

 

Trade receivables – net

     27,454        40,623   
  

 

 

   

 

 

 

Prepaid expenses

     9,090        12,766   

Advances to suppliers

     18,833        11,213   

Income tax credits

     4,565        4,256   

Non-income tax credits (i)

     44,022        48,838   

Cash collateral

     14        296   

Receivable from disposal of farmland and other assets

     5,531        3,018   

Receivable from disposal of subsidiary

     2,363        9,395   

Other receivables

     9,160        5,443   
  

 

 

   

 

 

 

Subtotal

     93,579        95,225   
  

 

 

   

 

 

 

Current portion

     121,033        135,848   
  

 

 

   

 

 

 

Total trade and other receivables, net

     189,290        179,878   
  

 

 

   

 

 

 

 

(i) Includes US$ 51 of PIS and COFINS reclassified from property, plant and equipment as of September 30, 2013 (December 31, 2012: US$ 962).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 32


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Currency

     

US Dollar

     15,606         50,184   

Argentine Peso

     54,720         50,422   

Uruguayan Peso

     1,054         565   

Brazilian Reais

     117,910         78,707   
  

 

 

    

 

 

 
     189,290         179,878   
  

 

 

    

 

 

 

As of September 30, 2013 trade receivables of US$ 8,244 (December 31, 2012: US$ 2,662) were past due but not impaired. The ageing analysis of these receivables is as follows:

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Up to 3 months

     8,218         2,408   

3 to 6 months

     26         46   

Over 6 months

     —           208   
  

 

 

    

 

 

 
     8,244         2,662   
  

 

 

    

 

 

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group holds mortgage as collateral for the sale of Agrícola Ganadera San José S.R.L.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 33


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

12. Inventories

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Raw materials

     42,236         36,607   

Finished goods.

     88,245         56,508   

Stocks held by third parties

     9,173         2,195   

Others

     528         11   
  

 

 

    

 

 

 
     140,182         95,321   
  

 

 

    

 

 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 182,252 for the nine-month period ended September 30, 2013. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 145,504 for the nine-month period ended September 30, 2013.

13. Cash and cash equivalents

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Cash at bank and on hand

     215,678         137,980   

Short-term bank deposits

     44,851         80,829   
  

 

 

    

 

 

 
     260,529         218,809   
  

 

 

    

 

 

 

14. Disposals

Mimoso Farm and coffee assets

During May 2013, Adecoagro entered into an agreement to sell the Mimoso farm (through the sale of the Brazilian subsidiary Fazenda Mimoso Ltda.) and Lagoa do Oeste farm located in Luis Eduardo Magalhaes, Bahia, Brazil. The farms have a total area of 3,834 hectares of which 904 hectares are planted with coffee trees. In addition, Adecoagro entered into an agreement whereby the buyer will operate and make use of 728 hectares of existing coffee trees in Adecoagro’s Rio de Janeiro farm during an 8-year period. The total consideration of this operation was a nominal amount of Brazilian Reais 49 million (US$ 24 million), from which Brazilian Reais 12,371 were collected as of September 30, 2013.

Santa Regina S.A.

During June 2013, the Group completed the sale of the remaining 49% interest in Santa Regina S.A., a company whose main underlying asset is the Santa Regina farm.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 34


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Shareholders’ contributions

 

     Number of
shares
(thousands)
     Share
capital and
share
premium
 

At January 1, 2012

     120,533         1,106,805   

Employee share options vested (Note 16)

     32         312   

Restricted shares vested (Note 16)

     —           1,347   

Exchange of shares

     1,655         15,199   
  

 

 

    

 

 

 

At September 30, 2012

     122,220         1,123,663   
  

 

 

    

 

 

 

At January 1, 2013

     122,220         1,123,663   

Restricted shares issued (Note 16)

     161         2,963   

Purchase of own shares

     —           (335
  

 

 

    

 

 

 

At September 30, 2013

     122,381         1,126,291   
  

 

 

    

 

 

 

During 2012, the Company issued 1,654,808 shares to certain limited partners of International Farmland Holdings LP (“IFH”) in exchange for their residual interest, totaling 1.36% interest in IFH. After this exchange, the Company holds 100% of IFH interest.

Share Repurchase Program

On September 24, 2013, the Board of Directors of the Company has authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has commenced on September 24, 2013 and will be reviewed by the Board of Directors after a 12-month period: repurchases of shares under the program will be made from time to time in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

As of September 30, 2013, the Company repurchased 55,899 shares under this program.

16. Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares to senior and medium management and key employees of the Group’s subsidiaries.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 35


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Equity-settled share-based payments (continued)

 

(a) Option Schemes

For the nine-month periods ended September 30, 2013 and 2012 the Group incurred nil and US$ 0.2 million respectively, related to the options granted under the Option Schemes.

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:

2004 Incentive Option Plan

 

     September 30, 2013     September 30, 2012  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     6.68         2,100        6.68         2,134   

Granted

     —           —          —           —     

Forfeited

     8.62         (21     8.62         (2

Exercised

     —           —          6.71         (32

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At September 30

     6.66         2,078        6.68         2,100   
  

 

 

    

 

 

   

 

 

    

 

 

 

2007/2008 Equity Incentive Plan

 

     September 30, 2013     September 30, 2012  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     13.06         2,013        13.06         2,038   

Granted

     —           —          —           —     

Forfeited

     13.08         (191     13.06         (24

Exercised

     —           —          —           —     

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At September 30

     13.06         1,822        13.06         2,014   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 36


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Equity-settled share-based payments (continued)

 

Options outstanding under the plans have the following expiry date and exercise prices:

2004 Incentive Option Plan

 

     Exercise
price per
     Shares (in thousands)  
     share      September 30, 2013      September 30, 2012  

Expiry date:

        

May 1, 2014

     5.83         674         674   

May 1, 2015

     5.83         553         553   

May 1, 2016

     5.83         173         173   

February 16, 2016

     7.11         110         110   

October 1, 2016

     8.62         569         590   

2007/2008 Equity Incentive Plan

 

     Exercise
price per
     Shares (in thousands)  
     share      September 30, 2013      September 30, 2012  

Expiry date:

        

Dec 1, 2017

     12.82         1,034         1,138   

Jan 30, 2019

     13.40         608         687   

Nov 1, 2019

     13.40         8         8   

Jan 30, 2020

     12.82         26         28   

Jan 30, 2020

     13.40         65         71   

Jun 30, 2020

     13.40         22         22   

Sep 1, 2020

     13.40         44         44   

Sep 1, 2020

     12.82         15         15   

The following table shows the exercisable shares at period end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:

 

     Exercisable
shares in
thousands
 

September 30, 2013

     3,855   

September 30, 2012

     3,847   

(b) Restricted Share and Restricted Stock Unit Plan

The Restricted Share and Restricted Stock Unit Plan was effectively established in 2010 and amended in November 2011 and is administered by the Compensation Committee of the Company. Awards under this plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one common share of the Company for each restricted share or restricted unit issued. For the Restricted Share Plan there are no performance requirements for the delivery of common shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share shall not be converted into common shares and the participant shall cease for all purposes to be a shareholder with respect to such shares.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 37


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Equity-settled share-based payments (continued)

 

On July 18, 2011, the Group issued and registered 427,293 restricted shares with a nominal value of US$ 1.5 which were granted under the Restricted Share Plan. While the restricted shares are not vested, they are recognized in “Other reserves”. Once they are vested, the reserve is reversed and a share premium is recognized. As of September 30, 2013, 110,021 restricted shares are outstanding.

The restricted shares under the Restricted Share and Restricted Stock Unit Plan were measured at fair value at the date of grant.

As September 30, 2013, the Group recognized compensation expense US$ 2.8 million related to the restricted shares granted under the Restricted Share and Restricted Stock Unit Plan (2012: US$ 2.8 million).

Key grant-date fair value and other assumptions under the Restricted Share and Restricted Stock Unit Plan are detailed below:

 

Grant Date    Apr 1,
2011
    Apr 1,
2011
    May 13,
2011
    Apr 1,
2012
    May 15,
2012
    Apr 1,
2013
    May 15,
2013
 

Fair value

     12.69        12.69        12.36        9.81        9.33        8.08        7.48   

Possibility of ceasing employment before vesting

     1.42     1.86     0     3     0     5     0

Movements in the number of restricted shares outstanding under the Restricted Share and Restricted Stock Unit Plan are as follows:

 

     Restricted
shares

(thousands)
    Restricted  stock
units

(thousands)
    Restricted  shares
(thousands)
    Restricted  stock
units

(thousands)
 
     2013     2013     2012     2012  

At January 1

     234        515        356        —     

Granted (1)

     —          362        —          515   

Forfeited

     (5     (10     (1     —     

Vested

     (119     (167     (121     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

At September 30

     110        700        234        515   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Approved by the Board of Directors of March 19, 2013 and the Shareholders Meeting of April 17, 2013

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 38


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Trade and other payables

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Payable from acquisition of property, plant and equipment (i)

     2,605         3,126   

Taxes payable

     —           37   

Other payables

     373         432   

Escrows arising on business combinations

     —           980   
  

 

 

    

 

 

 
     2,978         4,575   
  

 

 

    

 

 

 

Current

     

Trade payables

     71,534         88,123   

Advances from customers

     2,076         4,529   

Amounts due to related parties (Note 27)

     827         562   

Taxes payable

     1,887         2,894   

Payables from acquisitions of property, plants and equipment

     530         —     

Escrows arising on business combinations

     1,014         1,508   

Other payables

     4,452         2,069   
  

 

 

    

 

 

 
     82,320         99,685   
  

 

 

    

 

 

 

Total trade and other payables

     85,298         104,260   
  

 

 

    

 

 

 

 

(i) These trades payable are mainly collateralized by property, plant and equipment of the Group.

18. Borrowings

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Votoratim

     4,942         —     

ABC Brazil Loan

     6,611         16,502   

Bradesco Loan (*)

     11,038         13,939   

BNDES Loan Facility(*)

     89,616         39,238   

IDB Facility (*)

     47,179         53,659   

Ciudad de Buenos Aires Loan

     17,143         17,143   

Galicia Loan

     1,942         3,050   

Banco do Brazil Loan Facility (*)

     87,842         95,609   

Itaú BBA Facility (*)

     48,584         6,944   

Rabobank Loan (*)

     68,385         86,392   

ING/ABN/Bladex(*)

     29,409         —     

Rabobank/Bradesco/HSBC/PGGM/Hinduja(*)

     88,815         —     

Other bank borrowings

     17,060         21,064   

Obligations under finance leases

     370         709   
  

 

 

    

 

 

 
     518,936         354,249   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 39


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Borrowings (continued)

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Current

     

Bank overdrafts

     13,653         110   

BNDES Loan Facility (*)

     9,004         9,568   

IDB Facility (*)

     16,790         16,438   

Ciudad de Buenos Aires Loan

     2,991         7,114   

Galicia Loan

     5,636         4,207   

Banco do Brazil Loan Facility (*)

     19,756         8,908   

ING (*)

     —           60,364   

Rabobank Loan (*)

     44,339         26,351   

ITAU (*)

     4,490         154   

ABC Brazil Loan

     6,353         5,918   

Bradesco Loan (*)

     3,753         4,190   

Votoratim

     7,563         —     

ING/ABN/Bladex(*)

     4,712         —     

Other bank borrowings

     22,634         41,150   

Obligations under finance leases

     373         412   
  

 

 

    

 

 

 
     162,047         184,884   
  

 

 

    

 

 

 

Total borrowings

     680,983         539,133   
  

 

 

    

 

 

 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

As of September 30, 2013, total bank borrowings include collateralized liabilities of US$ 582,580 (December 31, 2012: US$ 346,469). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Fixed rate:

     

Less than 1 year

     73,866         60,049   

Between 1 and 2 years

     24,900         19,066   

Between 2 and 3 years

     31,770         24,364   

Between 3 and 4 years

     29,086         21,760   

Between 4 and 5 years

     26,138         20,870   

More than 5 years

     78,220         62,036   
  

 

 

    

 

 

 
     263,980         208,145   
  

 

 

    

 

 

 

Variable rate:

     

Less than 1 year

     87,808         124,423   

Between 1 and 2 years

     100,261         71,978   

Between 2 and 3 years

     126,978         73,684   

Between 3 and 4 years

     59,519         45,969   

Between 4 and 5 years

     14,308         11,100   

More than 5 years

     27,386         2,713   
  

 

 

    

 

 

 
     416,260         329,867   
  

 

 

    

 

 

 
     680,240         538,012   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 40


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Borrowings (continued)

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Currency

     

Argentine Peso

     44,311         18,622   

US Dollar

     247,880         203,881   

Uruguayan Peso

     10         44   

Brazilian Reais

     388,782         316,586   
  

 

 

    

 

 

 
     680,983         539,133   
  

 

 

    

 

 

 

19. Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

     September 30,
2013
    September 30,
2012
 
     (unaudited)     (unaudited)  

Current income tax

     (1,188     (621

Deferred income tax

     15,948        4,744   
  

 

 

   

 

 

 

Income tax benefit

     14,760        4,123   
  

 

 

   

 

 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2012.

In September 2013, Argentina enacted a law that amends its income tax law. The law includes a new 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of September 30, 2013, the Company did not record any liability on reserves at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

The gross movement on the deferred income tax account is as follows:

 

     September 30,
2013
    September 30,
2012
 
     (unaudited)     (unaudited)  

Beginning of period

     (39,998     (55,908

Exchange differences

     7,140        4,106   

Tax charge relating to cash flow hedge (i)

     2,251        —     

Disposal of subsidiary

     185        —     

IPO deductible expenses directly charged to equity

     —          75   

Income tax benefit

     15,948        4,744   
  

 

 

   

 

 

 

End of period

     (14,474     (46,983
  

 

 

   

 

 

 

 

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income amounting to US$ 6,167 for the nine-month period ended September 30, 2013.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 41


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19. Taxation (continued)

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

     September 30,
2013
    September 30,
2012
 
     (unaudited)     (unaudited)  

Tax calculated at the tax rates applicable to profits in the respective countries

     (16,769     (8,329

Non-deductible items

     1,915        3,103   

Unused tax losses, net

     —          945   

Non-taxable income

     217        —     

Others

     (123     158   
  

 

 

   

 

 

 

Income tax benefit

     (14,760     (4,123
  

 

 

   

 

 

 

20. Payroll and social security liabilities

 

     September 30,
2013
     December 31,
2012
 
     (unaudited)         

Non-current

     

Social security payable

     1,399         1,512   
  

 

 

    

 

 

 
     1,399         1,512   
  

 

 

    

 

 

 

Current

     

Salaries payable

     11,456         4,816   

Social security payable

     3,277         3,063   

Provision for vacations

     11,223         9,745   

Provision for bonuses

     3,398         5,324   
  

 

 

    

 

 

 
     29,354         22,948   
  

 

 

    

 

 

 

Total payroll and social security liabilities

     30,753         24,460   
  

 

 

    

 

 

 

21. Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2012.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 42


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22. Sales

 

     September 30,
2013
     September 30,
2012
 
     (unaudited)      (unaudited)  

Sales of manufactured products and services rendered:

     

Ethanol

     95,146         82,059   

Sugar

     84,509         78,863   

Rice

     74,357         65,434   

Energy

     21,348         18,275   

Operating leases

     2,914         3,784   

Services

     1,988         2,889   

Others

     334         31   
  

 

 

    

 

 

 
     280,596         251,335   
  

 

 

    

 

 

 

Sales of agricultural produce and biological assets:

     

Soybean

     66,228         59,061   

Cattle for dairy production

     1,740         1,154   

Other cattle

     616         403   

Corn

     76,963         49,122   

Cotton

     3,810         8,193   

Milk

     20,735         13,098   

Wheat

     10,674         28,657   

Coffee

     439         4,643   

Sunflower

     8,021         6,666   

Barley

     1,294         3,100   

Seeds

     2,154         1,889   

Sorghum

     144         782   

Others

     1,434         297   
  

 

 

    

 

 

 
     194,252         177,065   
  

 

 

    

 

 

 

Total sales

     474,848         428,400   
  

 

 

    

 

 

 

Commitments to sell commodities at a future date

The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 89.4 million as of September 30, 2013 (2012: US$ 99.6 million) comprised primarily of 90,672 tons of sugar (US$ 30.3 million), 62,407 tons of corn (U$S 10.3 million), and 8,895 tons of soybean (U$S 33 million) which expire between December 2013 and July 2014.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 43


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

     September 30,
2013
     September 30,
2012
 
     (unaudited)      (unaudited)  

Cost of agricultural produce and biological assets sold

     168,595         149,904   

Raw materials and consumables used in manufacturing activities

     105,657         113,237   

Services

     9,763         13,894   

Salaries and social security expenses (Note 24)

     40,316         45,095   

Depreciation and amortization

     51,015         39,896   

Taxes (*)

     3,520         1,940   

Maintenance and repairs

     6,426         7,837   

Lease expense and similar arrangements (**)

     1,842         2,297   

Freights

     29,336         27,061   

Export taxes / selling taxes

     24,887         23,285   

Fuel and lubricants

     5,049         4,881   

Others

     14,899         16,385   
  

 

 

    

 

 

 

Total expenses by nature

     461,305         445,712   
  

 

 

    

 

 

 

 

(*) Excludes export taxes and selling taxes.
(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

For the nine-month period ended September 30, 2013, an amount of US$ 182,252 is included as “cost of manufactured products sold and services rendered” (September 30, 2012: US$ 185,067); an amount of US$ 194,252 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (September 30, 2012: US$ 177,065); an amount of US$ 39,050 is included in “general and administrative expenses” (September 30, 2012: US$ 43,152); and an amount of US$ 45,751 is included in “selling expenses” as described above (September 30, 2012: US$ 40,428).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 44


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

24. Salaries and social security expenses

 

     September 30,
2013
     September 30,
2012
 
     (unaudited)      (unaudited)  

Wages and salaries

     28,789         31,664   

Social security costs

     8,690         10,425   

Equity-settled share-based compensation

     2,837         3,006   
  

 

 

    

 

 

 
     40,316         45,095   
  

 

 

    

 

 

 

Number of employees

     7,683         6,939   
  

 

 

    

 

 

 

25. Other operating income, net

 

     September 30,
2013
    September 30,
2012
 
     (unaudited)     (unaudited)  

Gain from commodity derivative financial instruments

     13,331        (1,577

Loss from onerous contracts – forwards

     (276     (2,025

Gain from disposal of subsidiary (Note 14)

     779        8,095   

Gain from disposal of financial assets (Note 14)

     1,188        —     

Gain from disposal of other property items

     413        629   

Gain from disposal of farmland and other assets (Note 14)

     5,082        —     

Others

     999        511   
  

 

 

   

 

 

 
     21,516        5,633   
  

 

 

   

 

 

 

26. Financial results, net

 

     September 30,
2013
    September 30,
2012
 
     (unaudited)     (unaudited)  

Finance income:

    

- Interest income

     4,740        8,945   

- Cash flow hedge – transfer from equity

     266        —     

- Other income

     319        291   
  

 

 

   

 

 

 

Finance income

     5,325        9,236   
  

 

 

   

 

 

 

Finance costs:

    

- Interest expense

     (36,056     (19,343

- Foreign exchange losses, net

     (16,467     (19,176

- Loss from interest rate/foreign exchange rate derivative financial instruments

     (18,549     (5,764

- Taxes

     (2,911     (3,230

- Other expenses

     (2,390     (1,595
  

 

 

   

 

 

 

Finance costs

     (76,373     (49,108
  

 

 

   

 

 

 

Total financial results, net

     (71,048     (39,872
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 45


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

27. Related-party transactions

The following is a summary of the balances and transactions with related parties:

 

Related party

   Relationship  

Description of transaction

   Income (loss) included in the
statement of income
    Balance receivable
(payable)
 
        September 30,
2013
    September 30,
2012
    September 30,
2013
    December
31, 2012
 
              (unaudited)     (unaudited)     (unaudited)        

Grupo La Lácteo

   Joint venture   Sales of goods      7,432        7,463        —          —     
     Purchases of goods      (25     (51     —          —     
     Interest income      33        300        —          —     
     Receivables from related parties (Note 11)      —          —          —          2,253   

Santa Regina Agropecuaria S.A.

   Investment   Receivables from related parties (Note 11)      —          —          —          144   

Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira

   (i)   Cost of manufactured products sold and services rendered (ii)      —          (3,555     —          —     
    

Payables (Note 17)

     —          —          (827     (562

Directors and senior management

   Employment   Compensation selected employees      (4,870     (5,422     (16,902     (18,072

 

(i) Shareholder of the Company.
(ii) Relates to agriculture partnership agreements (“parceria”).

28. Net assets held for sale and discontinued operations

On June 6, 2013, the Group acquired the remaining 50% interest in its joint venture La Lacteo S.A. (“La Lacteo”) for US$ 1, and collected US$ 5.1 million associated with the acquisition.

The acquisition of the remaining 50% in La Lacteo was done exclusively with the view to resale and met the definition of discontinued operation. The Group elected to account for the acquisition applying the short-cut method under IFRS 5. As of the transaction date, it was determined that the fair value less costs to sell of La Lacteo was not significant. The Group’s previously held interest in La Lacteo was remeasured to fair value and the cumulative exchange differences recognized in equity were reclassified to the income statement. At the acquisition date La Lacteo was valued at fair value less costs to sell.

On July 31, 2013, the Group sold its 100% interest in La Lacteo for Argentine Pesos 1. In addition, the Milk Supply Offer Agreement between La Lacteo and Adeco Agropecuaria S.A. (a Group subsidiary) was terminated without penalties.

The net effects of the described transactions resulted in a gain of US$ 2.9 million, recorded in the statement of income within “Profit of the period from discontinued operations”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 46


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

29. Event after the date of the statement of financial position

In October 2013, Adecoagro completed the sale of the San Martin farm for a total price of US$ 8.0 million, equivalent to US$ 2,294 per hectare. San Martin is a 3,502 hectare farm located in the province of Corrientes, Argentina. The farm is used for cattle grazing activities and is a subdivision of the Ita Caabo farm acquired by Adecoagro in 2007. This transaction will generate approximately US$ 6.5 million of operating profit in the last quarter.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 47