6-K 1 t1601275_6k.htm FORM 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of May, 2016

 

Commission File Number 001-35052

 

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

 

Vertigo Naos Building 6,
Rue Eugene Ruppert,
L-2453, Luxembourg
Grand Duchy of Luxembourg
(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 

 

   

 

 

AUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016 AND 2015 AND

FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015

 

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s audited consolidated financial statements as of March 31, 2016 and 2015 and for the three-months ended March 31, 2016 and 2015 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

 

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

 

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

 

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

 

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

 

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

   

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Adecoagro S.A.
     
  By /s/ Carlos A. Boero Hughes
     
  Name: Carlos A. Boero Hughes
     
  Title: Chief Financial Officer and Chief Accounting Officer

 

Date: May 12, 2016 

 

   

 

 

 

 

Adecoagro S.A.

 

Condensed Consolidated Interim Financial Statements as of March 31, 2016 and for the three-month periods ended March 31, 2016 and 2015

 

 F - 1 

 

 

Legal information

 

Denomination: Adecoagro S.A.

 

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

 

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock: 122,381,815 common shares (of which 1,270,199 are treasury shares)

 

 F - 2 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of March 31, 2016 and December 31, 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

       March 31,   December 31, 
   Note   2016   2015 
       (unaudited)   (revised – see
Note 2)
 
ASSETS               
Non-Current Assets               
Property, plant and equipment   6    761,283    696,889 
Investment property   7    4,255    4,796 
Intangible assets   8    17,082    16,661 
Biological assets   9    6,512    6,476 
Deferred income tax assets   18    75,151    68,744 
Trade and other receivables   11    18,613    21,795 
Other assets        691    651 
Total Non-Current Assets        883,587    816,012 
Current Assets               
Biological assets   9    108,885    105,342 
Inventories   12    97,611    85,286 
Trade and other receivables   11    177,033    145,011 
Derivative financial instruments   10    9,798    4,849 
Cash and cash equivalents   13    223,688    198,894 
Total Current Assets        617,015    539,382 
TOTAL ASSETS        1,500,602    1,355,394 
SHAREHOLDERS EQUITY               
Capital and reserves attributable to equity holders of the parent               
Share capital   14    183,573    183,573 
Share premium   14    937,855    937,674 
Cumulative translation adjustment        (552,914)   (568,316)
Equity-settled compensation        17,768    16,631 
Cash flow hedge        (112,056)   (137,911)
Treasury shares        (1,907)   (1,936)
Reserve from the sale of non-controlling interests in subsidiaries        41,574    41,574 
Retained earnings        50,395    48,795 
Equity attributable to equity holders of the parent        564,288    520,084 
Non-controlling interest        7,640    7,335 
TOTAL SHAREHOLDERS EQUITY        571,928    527,419 
LIABILITIES               
Non-Current Liabilities               
Trade and other payables   16    1,951    1,911 
Borrowings   17    511,705    483,651 
Deferred income tax liabilities   18    19,836    15,636 
Payroll and social security liabilities   19    1,306    1,236 
Derivatives financial instruments   10    -    119 
Provisions for other liabilities        1,643    1,653 
Total Non-Current Liabilities        536,441    504,206 
Current Liabilities               
Trade and other payables   16    64,146    53,731 
Current income tax liabilities        12,284    962 
Payroll and social security liabilities   19    24,917    22,153 
Borrowings   17    283,180    239,688 
Derivative financial instruments   10    7,081    6,575 
Provisions for other liabilities        625    660 
Total Current Liabilities        392,233    323,769 
TOTAL LIABILITIES        928,674    827,975 
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES        1,500,602    1,355,394 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 3 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note  March 31,
2016
  

March 31,
2015

(revised)

 
      (unaudited) 
Sales of manufactured products and services rendered  21   95,121    84,480 
Cost of manufactured products sold and services rendered  22   (72,660)   (67,561)
Gross Profit from Manufacturing Activities      22,461    16,919 
Sales of agricultural produce and biological assets  21   26,363    29,738 
Cost of agricultural produce sold and direct agricultural selling expenses  22   (26,363)   (29,738)
Initial recognition and changes in fair value of biological assets and agricultural produce  9   25,833    1,697 
Changes in net realizable value of agricultural produce after harvest      2,659    (162)
Gross Profit from Agricultural Activities      28,492    1,535 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses      50,953    18,454 
General and administrative expenses  22   (10,304)   (12,018)
Selling expenses  22   (11,036)   (13,255)
Other operating (expense)/ income, net  24   58    21,625 
Share of loss of joint ventures      -    (878)
Profit from Operations Before Financing and Taxation      29,671    13,928 
Finance income  25   4,145    3,291 
Finance costs  25   (28,713)   (27,783)
Financial results, net  25   (24,568)   (24,492)
Profit / (Loss) Before Income Tax      5,103    (10,564)
Income tax expense/(benefit)  18   (2,351)   4,990 
Profit / (Loss) for the Period      2,752    (5,574)
Attributable to:             
Equity holders of the parent      1,600    (6,508)
Non-controlling interest      1,152    934 
              
Earnings/(loss) per share attributable to the equity holders of the parent during the period:             
Basic      0.013    (0.054)
Diluted      0.013    - 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 4 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   March 31,
2016
   March 31,
2015
(revised)
 
   (unaudited) 
         
Profit/(loss) for the period   2,752    (5,574)
Other comprehensive income:          
Exchange differences on translating foreign operations   14,556    (77,238)
Cash flow hedge   25,854    (41,892)
Other comprehensive earnings/(loss) for the period   40,410    (119,130)
Total comprehensive earnings/(loss) for the period   43,162    (124,704)
           
Attributable to:          
Equity holders of the parent   42,857    (125,390)
Non-controlling interest   305    686 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 5 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Share Capital
(Note 14)
   Share
Premium
   Cumulative
Translation
Adjustment
   Equity-settled
Compensation
   Cash flow
hedge
(*)
   Treasury
shares
   Reserve from
the sale of non-
controlling
interests in
subsidiaries
   Retained
Earnings
   Subtotal   Non-
Controlling
Interest
   Total
Shareholders’
Equity
 
                                             
Balance at January 1, 2015   183,573    933,044    (395,804)   16,735    (43,064)   (2,840)   25,508    45,644    762,796    7,589    770,385 
Changes in Accounting Standard (see Note 2)   -    -    (1,756)   -    -    -    -    8,598    6,842    -    6,842 
Revised total equity at the beginning of the financial year   183,573    933,044    (397,560)   16,735    (43,064)   (2,840)   25,508    54,242    769,638    7,589    777,227 
Loss for the period   -    -    -    -    -    -         (6,508)   (6,508)   934    (5,574)
Other comprehensive income:                                                       
-  Items that may be reclassified subsequently to profit or loss:                                                       
Exchange differences on translating foreign operations   -    -    (76,991)   -    -    -    -    -    (76,991)   (247)   (77,238)
Cash flow hedge (*)   -    -    -    -    (41,891)   -    -    -    (41,891)   (1)   (41,892)
Other comprehensive income for the period   -    -    (76,991)   -    (41,891)   -    -    -    (118,882)   (248)   (119.130)
Total comprehensive income for the period   -    -    (76,991)   -    (41,891)   -    -    (6,508)   (125,390)   686    (124.704)
                                                        
Employee share options (Note 15)                                                       
- Value of employee services   -    -    -    -    -    -    -    -    -    -    - 
- Exercised   -    746    -    (253)   -    141    -    -    634    -    634 
- Forfeited   -    -    -    -    -    -    -    -    -    -    - 
Restricted shares (Note 15):                                                       
- Value of employee services   -    -    -    919    -    -    -    -    919    -    919 
- Vested   -    -    -    -    -    -    -    -    -    -    - 
- Forfeited   -    -    -    -    -    -    -    -    -    -    - 
Balance at March 31, 2015 (revised and unaudited)   183.573    933.790    (474.551)   17.401    (84.955)   (2.699)   25.508    47.734    645.801    8.275    654,076 

 

(*) Net of 2,448 of Income Tax

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 6 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Attributable to equity holders of the parent         
   Share Capital
(Note 14)
   Share
Premium
   Cumulative
Translation
Adjustment
   Equity-settled
Compensation
  

Cash flow
hedge

   Treasury
shares
   Reserve
from the
sale of non-
controlling
interests in
subsidiaries
   Retained
Earnings
   Subtotal   Non-
Controlling
Interest
   Total
Shareholders’
Equity
 
                                             
Balance at January 1, 2016   183,573    937,674    (567,133)   16,631    (137,911)   (1,936)   41,574    62,923    535,395    7,335    542,730 
Changes in Accounting Standard (see Note 2)   -    -    (1,183)   -    -    -    -    (14,128)   (15,311)   -    (15,311)
Revised total equity at the beginning of the financial year   183,573    937,674    (568,316)   16,631    (137,911)   (1,936)   41,574    48,795    520,084    7,335    527,419 
Profit for the period   -    -    -    -    -    -    -    1,600    1,600    1.152    2,752 
Other comprehensive income:                                                       
-  Items that may be reclassified subsequently to profit or loss:                                                       
Exchange differences on translating foreign operations   -    -    15,402    -    -    -    -    -    15,402    (846)   14,556 
Cash flow hedge (*)   -    -    -    -    25,855    -    -    -    25,855    (1)   25,854 
Other comprehensive income for the period   -    -    15,402    -    25,855    -    -    -    41,257    (847)   40,410 
Total comprehensive income for the period   -    -    15,402    -    25,855    -    -    1,600    42,857    305    43,162 
                                                        
Employee share options (Note 15)                                                       
- Value of employee services   -    -    -    -    -    -    -    -    -    -    - 
- Exercised   -    181    -    (58)   -    29    -    -    152    -    152 
- Forfeited   -    -    -    -    -    -    -    -    -    -    - 
Restricted shares (Note 15):                                                       
- Value of employee services   -    -    -    1,195    -    -    -    -    1,195    -    1,195 
- Vested   -    -    -    -    -    -    -    -    -    -    - 
- Forfeited   -    -    -    -    -    -    -    -    -    -    - 
Balance at March 31, 2016 (unaudited)   183.573    937.855    (552.914)   17.768    (112.056)   (1.907)   41.574    50,395    564,288    7.640    571.928 

 

(*) Net of 13,288 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 7 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note 

March 31,

2016

  

March 31,

2015

(revised)

 
      (unaudited) 
Cash flows from operating activities:             
              
Profit/(loss) for the period      2,752    (5,574)
Adjustments for:             
Income tax expense/(benefit)  18   2,351    (4,990)
Depreciation  22   13,429    6,223 
Amortization  22   113    135 
Gain from of disposal of other property items  24   (134)   (393)
Equity settled share-based compensation granted  23   1,195    919 
(Gain)/loss from derivative financial instruments and forwards  24, 25   (922)   (21,316)
Interest and other expense, net  25   8,787    10,783 
Initial recognition and changes in fair value of non harvested biological assets (unrealized)      (20,174)   1,904 
Changes in net realizable value of agricultural produce after harvest (unrealized)      704    157 
Provision and allowances      1,722    458 
Share of loss from joint venture      -    878 
Foreign exchange gains, net  25   9,862    13,694 
Cash flow hedge – transfer from equity  25   4,975    (464)
Subtotal      24,660    2,414 
Changes in operating assets and liabilities:             
(Increase)/decrease in trade and other receivables      (28,654)   24,435 
(Increase)/decrease in inventories      (15,072)   5,289 
Decrease/(increase) in biological assets      17,742    9,577 
Decrease/(increase) in other assets      (51)   6 
Decrease /(increase) in derivative financial      (4,426)   11,309 
Increase/(decrease) in trade and other payables      9,437    (13,025)
Increase in payroll and social security liabilities      2,303    486 
Increase in provisions for other liabilities      514    19 
Net cash generated in operating activities before interest and taxes paid      6,453    40,510 
Income tax paid      (66)   (90)
Net cash generated from operating activities      6,387    40,420 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 8 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note 

March 31,

2016

  

March 31,
2015

(revised)

 
      (unaudited) 
Cash flows from investing activities:             
Purchases of property, plant and equipment      (29,919)   (61,169)
Purchases of intangible assets  8   (667)   (195)
Interest received  25   2,796    2,568 
Proceeds from sale of property, plant and equipment      153    127 
Loans to joint venture      -    (561)
Net cash used in investing activities      (27,637)   (59,230)
              
Cash flows from financing activities:             
Proceeds from equity settled share-based compensation exercised      152    634 
Proceeds from long-term borrowings      40,167    160,746 
Payments of long-term borrowings      (27,200)   (11,189)
Proceeds from short-term borrowings      50,526    5,216 
Payment of short-term borrowings      (11,541)   (19,810)
Interest paid      (8,765)   (9,718)
Net cash generated from financing activities      43,339    125,879 
Net decrease in cash and cash equivalents      22,089    107,069 
Cash and cash equivalents at beginning of period      198,894    113,795 
Effect of exchange rate changes on cash and cash equivalents      2,705    (22,585)
Cash and cash equivalents at end of period      223,688    198,279 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 9 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1.General information

 

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.

 

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

 

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 10, 2016.

 

2.Basis of preparation and presentation

 

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of March 31, 2015 and for the three-month periods ended March 31, 2016 and 2015 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2015, results of operations and cash flows for the three-month periods ended March 31, 2016 and 2015. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

 

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2014, which have been prepared in accordance with IFRSs.

 

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2015, except for the changes in accounting policies explained below.

 

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements.

 

Changes in accounting policies

 

As explained in note 2 below, the group has adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year. These amendments have resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 10 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Basis of preparation and presentation (continued)

 

(a) Bearer plants

 

In June 2014, the IASB made amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture which distinguish bearer plants from other biological assets. Bearer plants are solely used to grow produce over their productive lives and are seen to be similar to an item of machinery. They will therefore now be accounted for under IAS 16. However, agricultural produce growing on bearer plants will remain within the scope of IAS 41 and continue to be measured at fair value less cost to sell.

 

The Group’s sugarcane qualify as bearer plants under the new definition in IAS 41. As required under IAS 8, the change in accounting policy has been applied retrospectively. As a consequence, the sugarcane planting and coffee plantations were reclassified to property, plant and equipment and measured at amortized cost, effective January 1, 2016 and comparative figures have been retrospectively revised accordingly. Sugarcane planting are depreciated on straight-line basis over their useful life which was reassessed from 5 to 6 years as from January 1, 2016.

 

As permitted under the transitional rules, the fair value of the sugarcane as of January 1, 2014 was deemed to be their cost going forward. The difference between the fair value and the previous carrying amount of was recognized in retained earnings on transition.

 

However, agricultural produce growing on sugarcane and coffee plantations will remain under the line biological asset and continue to be measured at fair value less cost to sell.

 

(b) Impact on financial statements

 

As a result of the changes in the entity’s accounting policies, prior year financial statements had to be revised. The following tables show the adjustments recognized for each individual line item. Line items that were not affected by the change have not been included. As a result, the sub-totals and totals disclosed cannot be recalculated from the numbers provided. As permitted under the transitional rules, the impact on the current period is not disclosed.

 

Statements of Income (extracts)
 
   March 31, 2015
(Previously
stated)
   Increase/
(Decrease)
   March 31, 2015
(Revised)
 
Cost of manufactured products sold and services rendered   (60,234)   (7,327)   (67,561)
Initial recognition and changes in fair value of biological assets and agricultural produce   23,666    (21,969)   1,697 
Profit / (Loss) before income tax   18,732    (29,296)   (10,564)
Income tax (expense) / benefit   (4,971)   9,961    4,990 
Profit / (Loss)  for the period   13,761    (19,335)   (5,574)
Attributable to:
Equity holders of the parent   12,827    (19,335)   (6,508)
Non-controlling interests   934    -    934 
    13,761    (19,335)   (5,574)
Basic earnings per share   0.106    (0.160)   (0.054)
Diluted earnings per share   0.105    -    - 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 11 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Basis of preparation and presentation (continued)

 

Statement of Financial Position (extracts)        
         
   31 December
2015 (Prev.
stated)
   Increase/
(Decrease)
   31 December
2015 (Revised)
 
Property, plant and equipment   540,218    156,671    696,889 
Biological assets   299,270    (187,452)   111,818 
Inventories   77,703    7,583    85,286 
Deferred tax assets   60,857    7,887    68,744 
Total assets   1,370,705    (15,311)   1,355,394 
                
Retained earnings   62,923    (14,128)   48,795 
Cumulative Translation Adjustment   (567,133)   (1,183)   (568,316)
Total equity   542,730    (15,311)   527,419 

 

During the three months ended March 31, 2016, the IASB did not publish new standards that would have a material impact on the Group when they become effective.

 

Seasonality of operations

 

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

3.Financial risk management

 

Risk management principles and processes

 

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2015 and refers readers to the annual financial statements for information.

 

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three month period ended March 31, 2016. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 12 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

·Exchange rate risk

 

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2016. All amounts are shown in US dollars.

 

   March 31, 2016 
   (unaudited) 
   Functional currency 
Net monetary position
(Liability)/ Asset
  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   US Dollar   Total 
Argentine Peso   (120)   -    -    -    (120)
Brazilian Reais   -    (185,351)   -    -    (185,351)
US Dollar   (83,854)   (385,722)   22,983    94,645    (351,948)
Uruguayan Peso   -    -    (54)   -    (54)
Total   (83,974)   (571,073)   22,929    94,645    (537,473)

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended March 31, 2016 would have increased the Group’s Profit Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

  

   March 31, 2016 
   (unaudited) 
   Functional currency 
Net monetary position  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   US Dollar   Total 
US Dollar   (8,385)   (38,572)   2,298    -    (44,659)
(Decrease) or increase in Profit Before Income Tax   (8,385)   (38,572)   2,298    -    (44,659)

 

Hedge Accounting - Cash Flow Hedge

 

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

 

The Group expects that the cash flows will occur and affect profit or loss between 2016 and 2020.

 

For the period ended March 31, 2016, a total amount before income tax of US$ 34,167 gain was recognized in other comprehensive income and an amount of US$ 4,975 loss was reclassified from equity to profit or loss within “Financial results, net”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 13 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

·Interest rate risk

 

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at March 31, 2016 (all amounts are shown in US dollars):

 

   March 31, 2016 
   (unaudited) 
   Functional currency 
Rate per currency denomination  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   Total 
Fixed rate:                    
Argentine Peso   5,208    -    -    5,208 
Brazilian Reais   -    154,305    -    154,305 
US Dollar   70,043    27,906    17,367    115,316 
Subtotal Fixed-rate borrowings   75,251    182,211    17,367    274,829 
Variable rate:                    
Brazilian Reais   -    50,512    -    50,512 
US Dollar   13,478    455,902    -    469,380 
Subtotal Variable-rate borrowings   13,478    506,414    -    519,892 
Total borrowings as per analysis   88,729    688,625    17,367    794,721 
Finance leases   164    -    -    164 
Total borrowings at March 31, 2015   88,893    688,625    17,367    794,885 

 

At March 31, 2016, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit Before Income Tax for the period would decrease as follows:

 

   March 31, 2016 
   (unaudited) 
   Functional currency 
Rate per currency denomination  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   Total 
Variable rate:                    
Brazilian Reais   -    (505)   -    (505)
US Dollar   (135)   (4,559)        (4,694)
Decrease in Profit Before Income Tax   (135)   (5,064)   -    (5,199)

 

·Credit risk

 

As of March 31, 2016, 5 banks accounted for more than 90% of the total cash deposited (Rabobank, HSBC, Banco do Brasil and ING and Banco Provincia).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 14 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

·Derivative financial instruments

 

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2016:

 

§Futures / Options

 

   March 31, 2016 
Type of  Quantities
(thousands)
   Notional   Market
Value Asset/
   Profit  / (Loss) 
derivative contract  (**)   amount   (Liability)   (*) 
           (unaudited)   (unaudited) 
Futures:                    
Sale                    
Corn   364    56,497    4,412    2,322 
Soybean   286    82,410    (2,768)   (2,982)
Sugar   81,916    31,363    (431)   (2,383)
Ethanol   2,400    971    54    (61)
OTC:                    
Sugar   10,160    3,188    (983)   (1,119)
Options:                    
Buy put                    
Corn   23    419    624    204 
Sugar   35,159    3,942    2,204    935 
Sell call                    
Sugar   42,570    1,724    (2,173)   (138)
Sell put                    
Sugar   5,639    280    (282)   198 
Buy call                    
Soybean   24    676    459    (217)
Sugar   49    1,473    1,719    246 
Total   178,590    182,943    2,835    (2,995)

 

(*) Included in line "Gain from commodity derivative financial instruments" Note 25.

(**) All quantities expressed in tons except otherwise indicated.

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 15 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

§Other derivative financial instruments

 

As of March 31, 2016, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2015.

 

During the period ended on March 2015, the Group entered into several currency forward contracts with Uruguayan banks in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 26.5 million. The currency forward contracts had maturity dates ranging between June 2015 and September 2015. The outstanding contracts resulted in the recognition of a gain amounting to US$ 1.5 million in 2015.

 

During the period ended March 31, 2016, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 21.5 million. No contract of this kind was entered in 2015. Those contracts entered in 2016 has maturity dates ranging between March 2016 and March 2017. The outstanding contracts resulted in the recognition of a loss of US$ 0.3 million in 2016.

 

During the period ended on March 2016, the Group entered into several currency forward contracts with Argentinian banks in order to hedge the fluctuation of the Argentinian peso against US Dollar for a total notional amount of US$ 22 million. The currency forward contracts maturity date is June 2016. The outstanding contracts resulted in the recognition of a loss amounting to US$ 0.03 million in 2016.

 

During the period ended on March 2016, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 16.8 million. The currency forward contracts maturity date is June 2016. The outstanding contracts resulted in the recognition of US$ nil million in 2016.

 

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

4.Critical accounting estimates and judgments

 

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2015 described in Note 4 except the change mentioned in Note 2.

 

5.Segment information

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its

operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 16 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Segment information (continued)

 

·The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

§The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

§The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

§The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be of continuing significance as from January 1, 2014, namely, Coffee and Cattle.

 

·The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

·The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

 

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

 

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 17 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2016 (unaudited)

                     
   Farming   Sugar,             
   Crops   Rice   Dairy   All Other
Segments
   Farming
subtotal
   Ethanol and
Energy
   Land
Transformation
   Corporate   Total 
Sales of manufactured products and services rendered     595      20,547      162      266      21,570      73,551      -      -      95,121 
Cost of manufactured products sold and services rendered   (451)   (18,412)   (146)   (32)   (19,041)   (53,619)   -    -    (72,660)
Gross Profit from Manufacturing Activities   144    2,135    16    234    2,529    19,932    -    -    22,461 
Sales of agricultural produce and biological assets   21,354    2    5,007    -    26,363    -    -    -    26,363 
Cost of agricultural produce sold and direct agricultural selling expenses   (21,354)   (2)   (5,007)   -    (26,363)   -    -    -    (26,363)
Initial recognition and changes in fair value of biological assets and agricultural produce   16,040    8,479    434    66    25,019    814    -    -    25,833 
Changes in net realizable value of agricultural produce after harvest   2,659    -    -    -    2,659    -    -    -    2,659 
Gross Profit / (loss) from Agricultural Activities   18,699    8,479    434    66    27,678    814    -    -    28,492 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses   18,843    10,614    450    300    30,207    20,746    -    -    50,953 
General and administrative expenses   (575)   (626)   (256)   (58)   (1,515)   (3,666)   -    (5,123)   (10,304)
Selling expenses   (793)   (2,164)   (101)   (11)   (3,069)   (7,942)   -    (25)   (11,036)
Other operating (loss)/income, net   (823)   198    31    1    (593)   582    -    69    58 
Share of loss of joint ventures   -    -    -    -    -    -    -    -    - 
Profit / (loss) from Operations Before Financing and Taxation   16,652    8,022    124    232    25,030    9,720    -    (5,079)   29,671 
Depreciation and amortization   (323)   (555)   (243)   (53)   (1,174)   (12,368)   -    -    (13,542)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)   14,772    8,479    -    -    23,251    (3,077)   -    -    20,174 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)   1,268    -    434    66    1,768    3,891    -    -    5,659 
Changes in net realizable value of agricultural produce after harvest (unrealized)   (704)   -    -    -    (704)   -    -    -    (704)
Changes in net realizable value of agricultural produce after harvest (realized)   3,363    -    -    -    3,363    -    -    -    3,363 
Farmlands and farmland improvements, net   67,812    11,756    238    10,572    90,378    24,505    -    -    114,883 
Machinery, equipment and other fixed assets, net   3,656    12,479    8,160    583    24,878    416,516    -    -    441,394 
Bearer plants, net   0    0    0    1,702    1,702    178,910    -    -    180,612 
Work in progress   1,095    5,154    653    -    6,902    17,492    -    -    24,394 
Investment property   -    -    -    4,255    4,255    -    -    -    4,255 
Goodwill   4,089    1,878    -    1,175    7,142    6,135    -    -    13,277 
Biological assets   33,974    218    6,512    566    41,270    74,127    -    -    115,397 
Inventories   23,353    43,667    3,450    -    70,470    27,141    -    -    97,611 
Total segment assets   133,979    75,152    19,013    18,853    246,997    744, 826    -    -    991,823 
Borrowings   69,187    40,347    2,207    2,188    113,929    680,956    -    -    794,885 
Total segment liabilities   69,187    40,347    2,207    2,188    113,929    680,956    -    -    794,885 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 18 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2015 (revised and unaudited)

                     
   Farming   Sugar,             
   Crops   Rice   Dairy   All Other
Segments
   Farming
subtotal
   Ethanol and
Energy
   Land
Transformation
   Corporate   Total 
Sales of manufactured products and services rendered     77      28,479     83     310     28,949     55,531     -     -     84,480 
Cost of manufactured products sold and services rendered   -    (23,156)   (168)   (186)   (23,510)   (44,051)   -    -    (67,561)
Gross Profit from Manufacturing Activities   77    5,323    (85)   124    5,439    11,480    -    -    16,919 
Sales of agricultural produce and biological assets   21,752    9    7,977    -    29,738    -    -    -    29,738 
Cost of agricultural produce sold and direct agricultural selling expenses   (21,752)   (9)   (7,977)   -    (29,738)   -    -    -    (29,738)
Initial recognition and changes in fair value of biological assets and agricultural produce   9,004    4,717    1,955    (1)   15,675    (15,010)   -    -    665 
Changes in net realizable value of agricultural produce after harvest   (162)   -    -    -    (162)   -    -    -    (162)
Gross Profit / (loss) from Agricultural Activities   8,842    4,717    1,955    (1)   15,513    (15,010)   -    -    503 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses   8,919    10,040    1,870    123    20,952    (3,530)   -    -    17,422 
General and administrative expenses   (1,403)   (1,087)   (370)   (19)   (2,879)   (4,421)   -    (4,718)   (12,018)
Selling expenses   (802)   (4,291)   (165)   (7)   (5,265)   (7,506)   -    (484)   (13,255)
Other operating (loss)/income, net   8,962    479    (28)   2    9,415    12,205    -    5    21,625 
Share of loss of joint ventures   (878)   -    -    -    (878)   -    -    -    (878)
Profit / (loss) from Operations Before Financing and Taxation   14,798    5,141    1,307    99    21,345    (3,252)   -    (5,197)   12,896 
                                              
Depreciation and amortization   (493)   (795)   (380)   (78)   (1,746)   (4,612)   -    -    (6,358)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)   7,956    3,124    -    (1)   11,079    (14,015)   -    -    (2,936)
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)   1,048    1,593    1,955    -    4,596    (995)   -    -    3,601 
Changes in net realizable value of agricultural produce after harvest (unrealized)   (157)   -    -    -    (157)   -    -    -    (157)
Changes in net realizable value of agricultural produce after harvest (realized)   (5)   -    -    -    (5)   -    -    -    (5)
Farmlands and farmland improvements, net   75,702    16,053    289    5,265    97,309    22,359    -    -    119,668 
Machinery, equipment and other fixed assets, net   3,853    14,367    9,422    611    28,253    369,184    -    -    397,437 
Bearer plants, net   -    -    -    1,552    1,552    155,119    -    -    156,671 
Work in progress   935    5,604    495    -    7,034    16,079    -    -    23,113 
Investment property   -    -    -    4,796    4,796    -    -    -    4,796 
Goodwill   4,609    2,117    -    1,192    7,918    5,592    -    -    13,510 
Biological assets   22,536    23,131    6,786    288    52,741    59,077    -    -    111,818 
Inventories   27,770    13,584    1,741    -    43,095    42,191    -    -    85,286 
Total segment assets   135,405    74,856    18,733    13,704    242,698    669,601    -    -    912,299 
Borrowings   54,321    24,932    5,318    1,273    85,844    637,495    -    -    723,339 
Total segment liabilities   54,321    24,932    5,318    1,273    85,844    637,495    -    -    723,339 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 19 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6.Property, plant and equipment

 

Changes in the Group’s property, plant and equipment in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

                                 
   Farmlands   Farmland
improvements
   Buildings and
facilities
   Machinery,
equipment,
furniture and
Fittings
   Bearer plants   Others   Work in
progress
   Total 
Three-month period ended March 31, 2015 (revised)                                        
Opening net book amount.   174,420    5,401    194,771    277,586    214,676    4,551    120,176    991,581 
Exchange differences   (12,771)   (170)   (31,096)   (49,669)   (36,768)   (594)   (19,340)   (150,408)
Additions   -    -    6,609    28,406    9,885    1,100    18,104    64,104 
Transfers   -    83    791    2,406    -    44    (3,324)   - 
Disposals   -    -    (168)   (174)   -    (9)   -    (351)
Reclassification to non-income  tax credits (*)   -    -    (46)   (432)   -    -    (463)   (941)
Depreciation (Note 22)   -    (338)   (1,652)   (2,389)   (1,481)   (363)   -    (6,223)
Closing net book amount   161,649    4,976    169,209    255,734    186,312    4,729    115,153    897,762 
At March 31, 2015 (revised and unaudited)                                        
Cost   161,649    13,768    261,084    521,937    232,310    13,284    115,153    1,319,185 
Accumulated depreciation   -    (8,792)   (91,875)   (266,203)   (45,998)   (8,555)   0    (421,423)
Net book amount   161,649    4,976    169,209    255,734    186,312    4,729    115,153    897,762 

Three-month period ended March

31, 2016

                                        
Opening net book amount   114,527    5,141    167,468    226,049    156,671    3,920    23,113    696,889 
Exchange differences   (5,114)   (590)   12,616    22,471    15,871    33    (264)   45,023 
Additions   -    -    2,545    15,302    11,225    296    4,211    33,579 
Transfers   -    1,205    292    1,155    -    (18)   (2,634)   - 
Disposals   -    -    -    (277)   -    (5)   -    (282)
Reclassification to non-income  tax credits (*)   -    -    (224)   (22)   -    -    (32)   (278)
Transfers to Investment property (Note 7)   -    -    -    (219)   -    -    -    (219)
Depreciation (Note 22)   -    (286)   (1,752)   (7,954)   (3,155)   (282)   -    (13,429)
Closing net book amount   109,413    5,470    180,945    256,505    180,612    3,944    24,394    761,283 
At March 31, 2016 (unaudited)                                        
Cost   109,413    15,504    282,702    586,447    362,773    13,850    24,394    1,395,083 
Accumulated depreciation   -    (10,034)   (101,757)   (329,942)   (182,161)   (9,906)   -    (633,800)
Net book amount   109,413    5,470    180,945    256,505    180,612    3,944    24,394    761,283 

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of March 31, 2016, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 20 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6.Property, plant and equipment (continued)

 

An amount of US$ 12,295 and US$ 4,668 of depreciation are included in “Cost of manufactured products sold and services rendered” for the three-month periods ended March 31, 2016 and 2015, respectively. An amount US$ 981 and US$ 1,349 of depreciation are included in “General and administrative expenses” for the three-month periods ended March 31, 2016 and 2015, respectively. An amount of US$ 153 and US$ 206 of depreciation are included in “Selling expenses” for the three-month periods ended March 31, 2016 and 2015, respectively.

 

As of March 31, 2016, borrowing costs of US$ 1,115 (March 31, 2015: US$ 2,728) were capitalized as components of the cost of acquisition or construction of qualifying assets.

 

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 451,582 as of March 31, 2015.

 

As of March 31, 2016 included within property, plant and equipment balances are US$ 388 related to the net book value of assets under finance leases.

 

7.Investment property

 

Changes in the Group’s investment property in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

   March 31,
2016
   March 31,
2015
 
   (unaudited) 
Beginning of the period   4,796    6,675 
Exchange differences   (541)   (205)
End of the period   4,255    6,470 
           
Cost   4,255    6,470 
Accumulated depreciation   -    - 
Net book amount   4,255    6,470 

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

   March 31,
2016
   March 31,
2015
 
   (unaudited) 
Rental income   266    310 

 

As of March 31, 2016, the fair value of investment property was US$ 55 million (2015: US$ 48 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 21 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8.Intangible assets

 

Changes in the Group’s intangible assets in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

   Goodwill   Trademarks   Software   Others   Total 
Three-month period ended March 31, 2015                         
Opening net book amount   20,172    959    2,634    13    23,778 
Exchange differences   (1,901)   (4)   (375)   (2)   (2,282)
Additions   -    -    195    -    195 
Amortization charge (i) (Note 22)   -    -    (133)   (2)   (135)
Closing net book amount   18,271    955    2,321    9    21,556 
At March 31,2015 (unaudited)                         
Cost   18,271    2,494    3,730    140    24,635 
Accumulated amortization        (1,539)   (1,409)   (131)   (3,079)
Net book amount   18,271    955    2,321    9    21,556 
                          
Three-month period ended March 31, 2016                         
Opening net book amount   13,510    930    2,200    21    16,661 
Exchange differences   (233)   (5)   105    -    (133)
Additions   -    -    661    6    667 
Amortization charge (ii) (Note 22)   -    -    (104)   (9)   (113)
Closing net book amount   13,277    925    2,862    18    17,082 
At March 31, 2016 (unaudited)                         
Cost   13,277    2,464    4,810    173    20,724 
Accumulated amortization        (1,539)   (1,948)   (155)   (3,642)
Net book amount   13,277    925    2,862    18    17,082 

 

(i)  For the three-month period ended March 31, 2015 an amount of US$ 133 and US$ 2 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

(ii)  For the three-month period ended March 31, 2016 an amount of US$ 104 and US$ 9 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 22 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9.Biological assets

 

Changes in the Group’s biological assets in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

   March 31,
2016
   March 31,
2015

(revised)
 
   (unaudited) 
Beginning of the period   111,818    124,735 
Initial recognition and changes in fair value of biological assets   25,833    1,697 
Decrease due to harvest   (66,615)   (57,928)
Decrease due to disposals   (706)   (721)
Decrease due to sales of agricultural produce   (4,301)   (7,256)
Costs incurred during the period   48,203    51,907 
Exchange differences   1,165    (10,790)
End of the period   115,397    101,644 

 

Biological assets as of March 31, 2016 and December 31, 2015 were as follows:

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)   (revised) 
Non-current          
Cattle for dairy production   6,497    6,459 
Other cattle   15    17 
    6,512    6,476 
Current          
Other cattle   566    598 
Sown land – crops   33,974    22,536 
Sown land – rice   218    23,131 
Sown land – sugarcane   74,127    59,077 
    108,885    105,342 
Total biological assets   115,397    111,818 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 23 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10.Financial instruments

 

As of March 31, 2016, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

 

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

 

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2015 and their allocation to the fair value hierarchy:

 

   2016 
   Level 1   Level 2   Total 
             
Assets               
Derivative financial instruments   9,357    441    9,798 
Total assets   9,357    441    9,798 
Liabilities               
Derivative financial instruments   (5,539)   (1,542)   (7,081)
Total liabilities   (5,539)   (1,542)   (7,081)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 24 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10.Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

  

Class  Pricing
Method
  Parameters   Pricing Model   Level   Total 
                    
Futures  Quoted price   -    -    1    1,267 
                        
Options  Quoted price   -    -    1    2,551 
                        
Options/OTC  Quoted price   -    -    2    (983)
                        
Foreign-currency interest-rate swaps  Theoretical price   -    -    2    (117)
                        
Interest-rate swaps  Theoretical price 

Swap curve; Money market interest-rate curve

   Present value method    2    288 
NDF  Quoted price   -    -    2    (289)
                      2,717 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 25 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11.Trade and other receivables, net

 

   March 31,
2016
   December
31, 2015
 
   (unaudited)     
Non current          
Trade receivables   1,456    1,764 
Trade receivables – net   1,456    1,764 
Advances to suppliers   6,027    8,476 
Income tax credits   5,482    6,428 
Non-income tax credits (i)   1,832    1,914 
Judicial deposits   2,586    2,105 
Other receivables   1,230    1,108 
Non current portion   18,613    21,795 
Current          
Trade receivables   65,140    55,846 
Receivables from related parties (Note 27)   8,413    8,204 
Less: Allowance for trade receivables   (2,177)   (481)
Trade receivables – net   71,376    63,569 
Prepaid expenses   7,988    3,914 
Advance to Suppliers   17,171    12,182 
Income tax credits   6,498    5,438 
Non-income tax credits (i)   49,997    42,914 
Cash collateral   8,020    3,037 
Receivables from related parties (Note 27)   545    300 
Receivable from disposal of subsidiary   3,396    2,997 
Other receivables   12,042    10,660 
Subtotal   105,657    81,442 
Current portion   177,033    145,011 
Total trade and other receivables, net   195,646    166,806 
           

 

(i) Includes US$ 278 for the three month period ended March 31, 2016 reclassified from property, plant and equipment (for the year ended December 31, 2015: US$ 941).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 26 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11.Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

 

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)     
Currency          
US Dollar   38,434    30,191 
Argentine Peso   44,857    36,210 
Uruguayan Peso   456    566 
Brazilian Reais   111,899    99,839 
    195,646    166,806 

 

As of March 31, 2016 trade receivables of US$ 25,075 (December 31, 2015: US$ 7,542) were past due but not impaired. The ageing analysis of these receivables indicates that 9,483 and 897 are over 6 months in March 31, 2016 and December 31, 2015, respectively.

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 

The other classes within other receivables do not contain impaired assets.

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

 

12.Inventories

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)   (revised) 
Raw materials   27,468    31,833 
Finished goods   66,809    49,457 
Stocks held by third parties   3,031    3,717 
Others   303    279 
    97,611    85,286 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 72,660 for the three-month period ended March 31, 2016. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 19,155 for the three-month period ended March 31, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 27 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

13.Cash and cash equivalents

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)     
Cash at bank and on hand   196,649    185,864 
Short-term bank deposits   27,039    13,030 
    223,688    198,894 

 

14.Shareholder´s Contributions

 

   Number of
shares
(thousands)
   Share capital
and share
premium
 
At January 1, 2015   122,382    1,116,617 
Employee share options exercised (Note 15)   -    746 
At March 31,2015   122,382    1,117,363 
           
At January 1, 2016   122,382    1,121,247 
Employee share options exercised (Note 15)   -    181 
At March 31, 2016   122,382    1,121,428 

 

15.Equity-settled share-based payments

 

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

 

(a)Option Schemes

 

No expense was accrued for both periods under the Options Schemes.

 

As of March 31, 2016 19,604 options (2015: 93,788) were exercised, and nil (2015: nil) were forfeited.

 

(b)Restricted Share and Restricted Stock Unit Plan

 

As of March 31, 2016, the Group recognized compensation expense US$ 1.2 million related to the restricted shares granted under the Restricted Share Plan (2015: US$ 0.9 million).

 

For the three-month period ended March 31, 2016, nil Restricted Stock Units were granted, (2015: nil), nil vested, (2015: nil), and 9,289 were forfeited (2015: 1,714).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 28 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16.Trade and other payables

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)     
Non-current          
Payable from acquisition of property, plant and equipment (i)   1,563    1,563 
Other payables   388    348 
    1,951    1,911 
Current          
Trade payables   55,890    47,035 
Advances from customers   5,299    2,838 
Amounts due to related parties (Note 27)   590    465 
Taxes payable   1,763    2,716 
Other payables   604    677 
    64,146    53,731 
Total trade and other payables   66,097    55,642 

 

(i)These trades payable are mainly collateralized by property, plant and equipment.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 29 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17.Borrowings

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)     
Non-current          
ABC Brazil Loan   12,441    14,731 
Bradesco Loan (*)   469    359 
BNDES Loan Facility(*)   103,557    100,311 
IDB Facility (*)   6,036    5,991 
Ciudad de Buenos Aires Loan   8,572    8,572 
Banco do Brazil Loan Facility (*)   40,974    39,219 
Itaú BBA Facility (*)   25,007    24,072 
Rabobank   39,651    - 
ING/Rabobank/Bladex/Crédit Agricole / Votorantim/ABN(*)   108,219    108,219 
Rabobank, Syndicated Loan (*)   15,725    31,450 
ING Bank N,V, Syndicated Loan (*)   33,239    33,202 
ING/Rabobank/ABN/Crédit Agricole/HSBC/Caixa Geral/Galena(*)   105,886    105,780 
Other bank borrowings   11,903    11,677 
Obligations under finance leases   26    68 
    511,705    483,651 
           
Current          
Bank overdrafts   3,671    9 
BNDES Loan Facility (*)   23,618    21,506 
IDB Facility (*)   16,437    15,984 
Ciudad de Buenos Aires Loan   2,927    2,939 
Banco do Brazil Loan Facility (*)   17,219    13,582 
Rabobank Loan (*)   10,121    10,009 
ITAU (*)   7,026    4,969 
ABC Brazil Loan   4,643    2,317 
Bradesco Loan (*)   4,043    4,049 
Votoratim   -    237 
Rabobank, Syndicated Loan (*)   39,561    31,935 
ING/HSBC/ICBC/BES/Bradesco/Hinduja/ Bladex / BoC/Paschi(*)   33,036    33,015 
ING/Rabobank/ABN/Crédit Agricole / HSBC/Caixa Geral/Galena(*)   42,249    52,377 
Rabobank/Heritage/Santander/Itau/BBVA/HSBC/Scotia   17,367    - 
Other borrowings   28,093    28,062 
Other bank borrowings   33,031    18,487 
Obligations under finance leases   138    211 
    283,180    239,688 
Total borrowings   794,885    723,339 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 30 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17.Borrowings (continued)

 

As of March 31, 2016, total bank borrowings include collateralized liabilities of US$ 705,635 (December 31, 2015: US$ 669,109). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

 

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)     
Fixed rate:          
Less than 1 year   131,676    89,918 
Between 1 and 2 years   33,323    31,096 
Between 2 and 3 years   32,176    30,197 
Between 3 and 4 years   24,498    22,497 
Between 4 and 5 years   20,027    18,779 
More than 5 years   33,129    34,492 
    274,829    226,979 
Variable rate:          
Less than 1 year   151,366    149,559 
Between 1 and 2 years   225,102    109,488 
Between 2 and 3 years   92,943    102,351 
Between 3 and 4 years   34,288    79,341 
Between 4 and 5 years   6,649    44,233 
More than 5 years   9,544    11,109 
    519,892    496,081 
    794,721    723,060 

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

   March 31,
2016
   December 31,
2015
 
   (unaudited)     
Currency          
US Dollar   584,755    526,710 
Brazilian Reais   204,817    193,345 
Argentine Peso   5,313    3,284 
    794,885    723,339 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 31 

 

  

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18.Taxation

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

   March 31,
 2016
   March 31,
2015
(revised)
 
   (unaudited) 
Current income tax   (11,162)   (49)
Deferred income tax   8,811    5,039 
Income tax expense   (2,351)   4,990 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2015.

 

Argentine law includes a 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of March 31, 2016, the Company did not record any liability on retain earnings at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

 

The gross movement on the deferred income tax account is as follows:

 

  

March 31,

2016

  

March 31,

2015

(revised)

 
   (unaudited) 
Beginning of period asset/(liability)   53,108    2.437 
Exchange differences   6,684    (7,772)
Tax charge relating to cash flow hedge (i)   (13,288)   21,684 
Income tax expense   8,811    5,039 
End of period asset/(liability)   55,315    21,388 

 

(i)Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to U$S 4,975 loss for the three-month period ended March 31, 2016.

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

  

March 31,

2016

  

March 31,

2015

(revised)

 
   (unaudited) 
Tax calculated at the tax rates applicable to profits in the respective countries   (2,374)   3,811 
Non-deductible items   (421)   (532)
Tax losses where no deferred tax asset was recognized   (68)   (303)
Non-taxable income   565    2,124 
Others expenses   (53)   (110)
Income tax expense   (2,351)   4,990 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 32 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19.Payroll and social security liabilities

 

  

March 31,

2016

   December 31,
2015
 
   (unaudited)     
Non-current          
Social security payable   1,306    1,236 
    1,306    1,236 
Current          
Salaries payable   7,408    4,755 
Social security payable   2,449    2,766 
Provision for vacations   9,044    9,877 
Provision for bonuses   6,016    4,755 
    24,917    22,153 
Total payroll and social security liabilities   26,223    23,389 

 

20.Provisions for other liabilities

 

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 33 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21.Sales

 

  

March 31,

2016

  

March 31,

2015

 
   (unaudited) 
Sales of manufactured products and services rendered:          
Ethanol (*)   42,625    39,647 
Sugar (*)   28,233    13,955 
Rice (*)   20,393    28,121 
Energy   2,657    1,929 
Powder milk   -    83 
Operating leases   271    314 
Services   428    423 
Others   514    8 
    95,121    84,480 
Sales of agricultural produce and biological assets:          
Soybean (*)   6,208    5,217 
Cattle for dairy production   706    721 
Corn (*)   7,217    4,149 
Cotton (*)   835    713 
Milk   4,301    7,256 
Wheat   3,388    6,258 
Sunflower   3,104    4,637 
Barley   602    603 
Seeds   2    9 
Others (*)   -    175 
    26,363    29,738 
Total sales   121,484    114,218 

 

(*) Includes sales of soybean, corn, rice, sugar, ethanol, cotton, sunflower and others produced by third parties for an amount of US$ 246; US$ 2,915; US$ 4,652; US$ 9,793, US$ 97, US$ 37, US$ 409 and US$ 199 respectively.

 

Commitments to sell commodities at a future date

 

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

 

The notional amount of these contracts is US$ 163.6 million as of March 31, 2016 (March 31, 2015: US$ 82.5 million) comprised primarily of 20,027 m³ of ethanol (US$ 2.4 million), 461.984 mhw of energy (U$S 29.5 million) and 93.401 tons of soybean (U$S 24.9 million), 99,095 tons of corn (US$ 13.7 million), 6,154 tons of wheat (US$ 2.1 million), and 7,590 of others crops (US$ 2.1 million) which expire between January 2016 and December 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

 F - 34 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22.Expenses by nature

 

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

  

March 31,

2016

  

March 31,

2015

(revised)

 
   (unaudited) 
Cost of agricultural produce and biological assets sold   24,162    32,344 
Raw materials and consumables used in manufacturing activities   41,654    36,837 
Services   2,719    3,511 
Salaries and social security expenses (Note 23)   17,639    17,636 
Depreciation and amortization   13,542    6,358 
Taxes (*)   630    690 
Maintenance and repairs   3,561    5,835 
Lease expense and similar arrangements(**)   511    6,811 
Freights   4,937    532 
Export taxes / selling taxes   4,592    6,610 
Fuel and lubricants   3,089    1,953 
Others   3,327    3,455 
Total expenses by nature   120,363    122,572 

 

(*) Excludes export taxes and selling taxes.

 

(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

 

For the three-month period ended March 31, 2016, an amount of US$ 72,660 is included as “cost of manufactured products sold and services rendered” (March 31, 2015: 67,561); an amount of US$ 26,363 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (March 31, 2015: 29,738); an amount of US$ 10,304 is included in “general and administrative expenses” (March 31, 2015: 12,018); and an amount of US$ 11,036 is included in “selling expenses” as described above (March 31, 2015: 13,255).

 

23.Salaries and social security expenses

  

  

March 31,

2016

  

March 31,

2015

 
   (unaudited) 
Wages and salaries   12,117    12,493 
Social security costs   4,327    4,224 
Equity-settled share-based compensation   1,195    919 
    17,639    17,636 
Number of employees   8,111    8,448 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 35 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

24.Other operating (loss)/income, net

 

  

March 31,

2016

  

March 31,

2015

 
   (unaudited) 
(Loss)/gain from commodity derivative financial instruments   (170)   21,119 
Loss from onerous contracts – forwards   (63)   (29)
Gain from disposal of  other property items   134    393 
Others   157    142 
    58    21,625 

 

25.Financial results, net

 

  

March 31,

2016

  

March 31,

2015

 
   (unaudited) 
Finance income:          
- Interest income   2,796    2,568 
- Cash flow hedge – transfer from equity   -    464 
- Gain from interest rate/foreign exchange rate derivative financial instruments   1,155    226 
- Other income   194    33 
Finance income   4,145    3,291 
           
Finance costs:          
- Interest expense   (10,326)   (12,715)
- Cash flow hedge – transfer from equity   (4,975)   - 
- Foreign exchange losses, net   (9,862)   (13,694)
- Taxes   (513)   (705)
- Other expenses   (3,037)   (669)
Finance costs   (28,713)   (27,783)
Total financial results, net   (24,568)   (24,492)

 

26.Disclosure of leases and similar arrangements

 

The Group as lessor - Operating leases

 

In September 2013, Marfrig Argentina S.A., (“Marfrig Argentina”), an argentine subsidiary of Marfrig Alimentos S.A. (“Marfrig Alimentos") a Brazilian Company, notified the Group of their intention to early terminate the lease agreement entered into with the Group on December 2009 for grazing land. The termination of the lease agreement was effective in the fourth quarter of 2013. The Group filed an arbitration proceeding against Marfrig Argentina and Marfrig Alimentos in 2014 claiming unpaid invoices and indemnification for early termination for
US$ 23,000,000.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 36 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

27.Related-party transactions

 

The following is a summary of the balances and transactions with related parties:

 

Related party   Relationship   Description of
transaction
  Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
      March 31,
2016
    March 31,
2015
    March 31,
2016
    December
31, 2015
 
                                 
            (unaudited)     (unaudited)     (unaudited)        
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira   (i)   Receivables (Note 11)     -       -       545       300  
      General and Administrative expenses     42       (91 )     -       -  
      Payables (Note 16)     -       -       (590 )     (465 )
CHS Agro   Joint venture   Services     39       28       -       -  
        Interest income     81       -       -       -  
        Receivables (Note 11)     -       -       8,413       8,204  
Directors and senior management   Employment   Compensation selected employees     (2,352 )     (1,654 )     (17,968 )     (16,836 )

  

(i) Shareholder of the Company.

(ii) Relates to agriculture partnership agreements (“parceria”)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 37