6-K 1 t1601870_6k.htm FORM 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of August, 2016

 

Commission File Number 001-35052

    

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-         .

 

 

 

   

 

 

UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2016

 

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated financial statements as of and for the six month period ended June 30, 2016 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

 

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

 

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

 

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

 

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

 

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

   

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Adecoagro S.A.
     
  By /s/ Carlos A. Boero Hughes
     
  Name: Carlos A. Boero Hughes
     
  Title: Chief Financial Officer and Chief Accounting Officer

 

Date: August 11, 2016

 

   

 

 

 

Adecoagro S.A.

 

Condensed Consolidated Interim Financial Statements as of June 30, 2016 and for the six-month periods ended June 30, 2016 and 2015

  

 

   

 

 

Legal information

 

Denomination: Adecoagro S.A.

 

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

 

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock: 122,381,815 common shares (of which 800,034 are treasury shares)

 

 F - 2 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of June 30, 2016 and December 31, 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

      June 30,   December 31, 
   Note  2016   2015 
      (unaudited)   (revised – see
Note 2)
 
ASSETS             
Non-Current Assets             
Property, plant and equipment  6   830,705    696,889 
Investment property  7   4,158    4,796 
Intangible assets  8   17,778    16,661 
Biological assets  9   7,818    6,476 
Deferred income tax assets  18   41,906    68,744 
Trade and other receivables  11   21,749    21,795 
Other assets .      726    651 
Total Non-Current Assets      924,840    816,012 
Current Assets             
Biological assets  9   126,748    105,342 
Inventories  12   144,516    85,286 
Trade and other receivables  11   195,612    145,011 
Derivative financial instruments  10   7,346    4,849 
Cash and cash equivalents  13   167,587    198,894 
Total Current Assets      641,809    539,382 
TOTAL ASSETS      1,566,649    1,355,394 
SHAREHOLDERS EQUITY             
Capital and reserves attributable to equity holders of the parent             
Share capital  14   183,573    183,573 
Share premium  14   941,222    937,674 
Cumulative translation adjustment      (519,461)   (568,316)
Equity-settled compensation      15,071    16,631 
Cash flow hedge      (71,940)   (137,911)
Treasury shares      (1,201)   (1,936)
Reserve from the sale of non-controlling interests in subsidiaries      41,574    41,574 
Retained earnings      32,508    48,795 
Equity attributable to equity holders of the parent      621,346    520,084 
Non-controlling interest      7,693    7,335 
TOTAL SHAREHOLDERS EQUITY      629,039    527,419 
LIABILITIES             
Non-Current Liabilities             
Trade and other payables  16   1,457    1,911 
Borrowings  17   494,201    483,651 
Deferred income tax liabilities  18   14,140    15,636 
Payroll and social security liabilities  19   1,069    1,236 
Derivatives financial instruments  10   -    119 
Provisions for other liabilities      1,781    1,653 
Total Non-Current Liabilities      512,648    504,206 
Current Liabilities             
Trade and other payables  16   65,843    53,731 
Current income tax liabilities      2,645    962 
Payroll and social security liabilities  19   26,027    22,153 
Borrowings  17   296,856    239,688 
Derivative financial instruments  10   31,938    6,575 
Provisions for other liabilities      1,653    660 
Total Current Liabilities      424,962    323,769 
TOTAL LIABILITIES      937,610    827,975 
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES      1,566,649    1,355,394 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 3 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

      Six-months ended June 30   Three-months ended June 30 
   Note  2016   2015 (revised –
see Note 2)
   2016   2015 (revised –
see Note 2)
 
      (unaudited) 
Sales of manufactured products and services rendered  21   210,814    198,454    115,693    113,974 
Cost of manufactured products sold and services rendered  22   (158,538)   (156,020)   (85,878)   (88,459)
Gross Profit from Manufacturing Activities      52,276    42,434    29,815    25,515 
Sales of agricultural produce and biological assets  21   79,890    86,690    53,527    56,952 
Cost of agricultural produce sold and direct agricultural selling expenses  22   (79,890)   (86,690)   (53,527)   (56,952)
Initial recognition and changes in fair value of biological assets and agricultural produce  9   83,494    18,333    57,661    16,636 
Changes in net realizable value of agricultural produce after harvest      (369)   3,898    (3,028)   4,060 
Gross Profit from Agricultural Activities      83,125    22,231    54,633    20,696 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses      135,401    64,665    84,448    46,211 
General and administrative expenses  22   (21,610)   (23,485)   (11,306)   (11,467)
Selling expenses  22   (27,165)   (31,032)   (16,129)   (17,777)
Other operating income / (expense), net  24   (34,161)   15,607    (34,219)   (6,018)
Share of loss of joint ventures      -    (1,470)   -    (592)
Profit from Operations Before Financing and Taxation      52,465    24,285    22,794    10,357 
Finance income  25   5,071    5,670    926    2,379 
Finance costs  25   (67,918)   (44,604)   (39,205)   (16,821)
Financial results, net  25   (62,847)   (38,934)   (38,279)   (14,442)
Loss Before Income Tax      (10,382)   (14,649)   (15,485)   (4,085)
Income tax (expense)/ benefit  18   (4,616)   3,816    (2,265)   (1,174)
Loss for the Period      (14,998)   (10,833)   (17,750)   (5,259)
Attributable to:                       
Equity holders of the parent      (16,385)   (11,657)   (17,985)   (5,149)
Non-controlling interest      1,387    824    235    (110)
                        
Income per share Attributable to the equity holders of the parent during the period:                       
Basic      (0,135)   (0.097)   (0,148)   (0.043)
Diluted      (0,135)   (0.097)   (0,148)   (0.043)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 4 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Six-months ended June 30   Three-months ended June 30 
   2016   2015 (revised –
see Note 2)
   2016   2015 (revised –
see Note 2)
 
   (unaudited) 
                 
Loss for the Period   (14,998)   (10,833)   (17,750)   (5,259)
Other comprehensive income:                    
Exchange differences on translating foreign operations   47,826    (71,467)   33,270    5,771 
Cash flow hedge   65,971    (29,460)   40,117    12,432 
Other comprehensive income / (loss) for the period   113,797    (100,927)   73,387    18,203 
Total comprehensive income / (loss) for the period   98,799    (111,760)   55,637    12,944 
                     
Attributable to:                    
Equity holders of the parent   98,441    (112,036)   55,584    13,354 
Non-controlling interest   358    276    53    (410)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 5 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Share Capital
(Note 14)
   Share
Premium
   Cumulative
Translation
Adjustment
   Equity-settled
Compensation
   Cash flow
hedge
(*)
   Treasury
shares
   Reserve from
the sale of non-
controlling
interests in
subsidiaries
   Retained
Earnings
   Subtotal   Non-
Controlling
Interest
   Total
Shareholders’
Equity
 
                                             
Balance at January 1, 2015   183,573    933,044    (395,804)   16,735    (43,064)   (2,840)   25,508    45,644    762,796    7,589    770,385 
Changes in Accounting Standard (see Note 2)   -    -    (1,756)   -    -    -    -    8,598    6,842    -    6,842 
Revised total equity at the beginning of the financial year   183,573    933,044    (397,560)   16,735    (43,064)   (2,840)   25,508    54,242    769,638    7,589    777,227 
Loss for the period   -    -    -    -    -    -    -    (11,657)   (11,657)   824    (10,833)
Other comprehensive income:                                                       
-  Items that may be reclassified subsequently to profit or loss:                                                       
Exchange differences on translating foreign operations   -    -    (70,919)   -    -    -    -    -    (70,919)   (548)   (71,467)
Cash flow hedge (*)   -    -    -    -    (29,460)   -    -    -    (29,460)   -    (29,460)
Other comprehensive income for the period   -    -    (70,919)   -    (29,460)   -    -    -    (100,379)   (548)   (100,927)
Total comprehensive income for the period   -    -    (70,919)   -    (29,460)   -    -    (11,657)   (112,036)   276    (111,760)
                                                        
Employee share options (Note 15)                                                       
- Value of employee services   -    -    -    -    -    -    -    -    -    -    - 
- Exercised   -    1,378    -    (468)   -    249    -    -    1,159    -    1,159 
- Forfeited   -    -    -    (104)   -    -    -    104    -    -    - 
Restricted shares (Note 15):                                                       
- Value of employee services   -    -    -    1,985    -    -    -    -    1,985    -    1,985 
- Vested   -    3,103    -    (3,751)   -    648    -    -    -    -    - 
- Forfeited   -    -    -    -    -    -    -    -    -    -    - 
Balance at June 30, 2015 (revised and unaudited)   183,573    937,525    (468,479)   14,397    (72,524)   (1,943)   25,508    42,689    660,746    7,865    668,611 

 

(*) Net of 15,296 of Income Tax

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 6 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Attributable to equity holders of the parent         
   Share Capital
(Note 14)
   Share
Premium
   Cumulative
Translation
Adjustment
   Equity-settled
Compensation
   Cash flow
hedge
   Treasury
shares
   Reserve
from the
sale of non-
controlling
interests in
subsidiaries
   Retained
Earnings
   Subtotal   Non-
Controlling
Interest
   Total
Shareholders’
Equity
 
                                             
Balance at January 1, 2016   183,573    937,674    (567,133)   16,631    (137,911)   (1,936)   41,574    62,923    535,395    7,335    542,730 
Changes in Accounting Standard (see Note 2)   -    -    (1,183)   -    -    -    -    (14,128)   (15,311)   -    (15,311)
Revised total equity at the beginning of the financial year   183,573    937,674    (568,316)   16,631    (137,911)   (1,936)   41,574    48,795    520,084    7,335    527,419 
Loss for the period   -    -    -    -    -    -    -    (16,385)   (16,385)   1,387    (14,998)
Other comprehensive income:                                                       
-  Items that may be reclassified subsequently to profit or loss:                                                       
Exchange differences on translating foreign operations   -         48,855    -    -    -    -    -    48,855    (1,029)   47,826 
Cash flow hedge (*)   -         -    -    65,971    -    -    -    65,971    -    65,971 
Other comprehensive income for the period   -         48,855    -    65,971    -    -    -    114,826    (1,029)   113,797 
Total comprehensive income for the period   -         48,855    -    65,971    -    -    (16,385)   98,441    358    98,799 
                                                        
Employee share options (Note 15)                                                       
- Value of employee services   -    -    -    -    -    -    -    -    -    -    - 
- Exercised   -    323    -    (102)   -    55    -    -    276    -    276 
- Forfeited   -    -    -    (98)   -    -    -    98    -    -    - 
Restricted shares (Note 15):                                                     - 
- Value of employee services   -    -    -    2,545    -    -    -    -    2,545    -    2,545 
- Vested   -    3,225    -    (3,905)   -    680    -    -    -    -    - 
- Forfeited   -    -    -    -    -    -    -    -    -    -    - 
Balance at June 30, 2016 (unaudited)   183,573    941,222    (519,461)   15,071    (71,940)   (1,201)   41,574    32,508    621,346    7,693    629,039 

 

(*) Net of 34,145 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 7 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note  June 30,
2016
   June 30,
2015
(revised)
 
      (unaudited) 
Cash flows from operating activities:             
              
Loss for the period      (14,998)   (10,833)
Adjustments for:             
Income tax expense/(benefit)  18   4,616    (3,816)
Depreciation  22   41,592    43,232 
Amortization  22   313    295 
Gain from of disposal of other property items  24   (181)   (880)
Equity settled share-based compensation granted  23   2,545    1,985 
(Gain)/loss from derivative financial instruments and forwards  24, 25   41,121    (15,306)
Interest and other expense, net  25   18,940    20,640 
Initial recognition and changes in fair value of non harvested biological assets (unrealized)      (49,592)   (897)
Changes in net realizable value of agricultural produce after harvest (unrealized)      1,542    (1,080)
Provision and allowances      48    860 
Share of loss from joint venture      -    1,470 
Foreign exchange gains, net  26   12,276    9,653 
Cash flow hedge – transfer from equity  26   23,594    7,754 
Subtotal      81,816    53,077 
Changes in operating assets and liabilities:             
(Increase)/decrease in trade and other receivables      (43,937)   7,426 
Increase in inventories      (37,455)   (54,169)
Decrease in biological assets      15,538    38,131 
Increase/(decrease) in other assets      (60)   12 
Increase /(decrease) in derivative financial instruments      (19,623)   25,805 
Increase/(decrease) in trade and other payables      11,511    (26,962)
Increase in payroll and social security liabilities      1,243    1,964 
Increase/(decrease) in provisions for other liabilities      1,640    (241)
Net cash generated in operating activities before interest and taxes paid      10,673    45,043 
Income tax paid      (911)   (152)
Net cash generated from operating activities      9,762    44,891 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 8 

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note  June 30,
2016
   June 30,
2015
(revised)
 
      (unaudited) 
        
Cash flows from investing activities:             
              
Purchases of property, plant and equipment      (60,034)   (93,151)
Purchases of intangible assets  8   (804)   (811)
Interest received  26   4,621    4,906 
Proceeds from sale of property, plant and equipment      754    424 
Loans to joint venture      -    (7,912)
Net cash used in investing activities      (55,463)   (96,544)
              
              
Cash flows from financing activities:             
Proceeds from equity settled share-based compensation exercised      276    1,177 
Proceeds from long-term borrowings      42,701    166,874 
Payments of long-term borrowings      (69,514)   (48,928)
Proceeds from short-term borrowings      147,496    37,378 
Payment of short-term borrowings      (94,929)   (19,689)
Payment of derivatives financial instruments      (1,213)   - 
Interest paid      (20,504)   (20,256)
Net cash generated from financing activities      4,313    116,556 
Net increase/decrease in cash and cash equivalents      (41,388)   64,903 
Cash and cash equivalents at beginning of period      198,894    113,795 
Effect of exchange rate changes on cash and cash equivalents      10,081    (15,232)
Cash and cash equivalents at end of period      167,587    163,466 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 9 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1.General information

 

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 5 to these condensed consolidated “interim financial statements”.

 

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

 

These interim financial statements have been approved for issue by the Board of Directors on August 9, 2016.

 

2.Basis of preparation and presentation

 

The information presented in the accompanying interim financial statements as of June 30, 2016 and for the six-month periods ended June 30, 2016 and 2015 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of June 30, 2016, results of operations and cash flows for the six-month periods ended June 30, 2016 and 2015. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

 

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2015, which have been prepared in accordance with IFRSs.

 

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2015, except for the changes in accounting policies explained below.

 

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements.

 

Changes in accounting policies

 

As explained in note 2 below, the group has adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year. These amendments have resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 10 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Basis of preparation and presentation (continued)

 

(a) Bearer plants

 

In June 2014, the IASB made amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture which distinguish bearer plants from other biological assets. Bearer plants are solely used to grow produce over their productive lives and are seen to be similar to an item of machinery. They will therefore now be accounted for under IAS 16. However, agricultural produce growing on bearer plants will remain within the scope of IAS 41 and continue to be measured at fair value less cost to sell.

 

The Group’s sugarcane qualify as bearer plants under the new definition in IAS 41. As required under IAS 8, the change in accounting policy has been applied retrospectively. As a consequence, the sugarcane planting and coffee plantations were reclassified to property, plant and equipment and measured at amortized cost, effective January 1, 2016 and comparative figures have been retrospectively revised accordingly. Sugarcane planting are depreciated on straight-line basis over their useful life which was reassessed from 5 to 6 years as from January 1, 2016.

 

As permitted under the transitional rules, the fair value of the sugarcane as of January 1, 2014 was deemed to be their cost going forward. The difference between the fair value and the previous carrying amount of was recognized in retained earnings on transition.

 

However, agricultural produce growing on sugarcane and coffee plantations will remain under the line biological asset and continue to be measured at fair value less cost to sell.

 

(b) Impact on financial statements

 

As a result of the changes in the entity’s accounting policies, prior year financial statements had to be revised. The following tables show the adjustments recognized for each individual line item. Line items that were not affected by the change have not been included. As a result, the sub-totals and totals disclosed cannot be recalculated from the numbers provided. As permitted under the transitional rules, the impact on the current period is not disclosed.

 

Statements of Income (extracts)
 
   June 30, 2015
(Previously
stated)
   Increase/
(Decrease)
   June 30, 2015
(Revised)
 
Cost of manufactured products sold and services rendered   (132,348)   (23,672)   (156,020)
Initial recognition and changes in fair value of biological assets and agricultural produce   33,948    (15,615)   18,333 
Profit / (Loss) before income tax   24,638    (39,287)   (14,649)
Income tax (expense) / benefit   (9,542)   13,358    3,816 
Profit / (Loss)  for the period   15,096    (25,929)   (10,833)
Attributable to:               
Equity holders of the parent   14,272    (25,929)   (11,657)
Non-controlling interests   824    -    824 
    15,096    (25,929)   (10,833)
Basic earnings per share   0,118    (0,215)   (0,097)
Diluted earnings per share   0,117    (0,214)   (0,097)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements. 

 

 F - 11 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Basis of preparation and presentation (continued)

 

Statement of Financial Position (extracts)
 
   31 December
2015 (Prev.
stated)
   Increase/
(Decrease)
   31 December
2015 (Revised)
 
Property, plant and equipment   540,218    156,671    696,889 
Biological assets   299,270    (187,452)   111,818 
Inventories   77,703    7,583    85,286 
Deferred tax assets   60,857    7,887    68,744 
Total assets   978,048    (15,311)   962,737 
                
Retained earnings   62,923    (14,128)   48,795 
Cumulative Translation Adjustment   (567,133)   (1,183)   (568,316)
Total equity   (504,210)   (15,311)   (519,521)

 

During the six months ended June 30, 2016, the IASB did not publish new standards that would have a material impact on the Group when they become effective.

 

Seasonality of operations

 

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

3.Financial risk management

 

Risk management principles and processes

 

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2015 and refers readers to the annual financial statements for information.

 

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the six month period ended June 30, 2016. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 12 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

·Exchange rate risk

 

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at June 30, 2016. All amounts are shown in US dollars.

 

   June 30, 2016 
   (unaudited) 
   Functional currency 
Net monetary position
(Liability)/ Asset
  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   US Dollar   Total 
Argentine Peso   (9,734)   -    -    -    (9,734)
Brazilian Reais   -    (190,574)   -    -    (190,574)
US Dollar   (79,595)   (439,911)   14,388    93,544    (411,574)
Uruguayan Peso   -    -    (292)   -    (292)
Total   (89,329)   (630,485)   14,096    93,544    (612,174)

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended June 30, 2016 would have decreased the Group’s Loss Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

 

   June 30, 2016 
   (unaudited) 
   Functional currency 
Net monetary position  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   US Dollar   Total 
US Dollar   (7,960)   (43,991)   1,439    -    (50,512)
(Decrease) or increase in Profit Before Income Tax   (7,960)   (43,991)   1,439    -    (50,512)

 

Hedge Accounting - Cash Flow Hedge

 

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

 

The Group expects that the cash flows will occur and affect profit or loss between 2016 and 2020.

 

For the period ended June 30, 2016, a total amount before income tax of US$ 76,522 gain was recognized in other comprehensive income and an amount of US$ 23,594 loss was reclassified from equity to profit or loss within “Financial results, net”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 13 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

·Interest rate risk

 

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at June 30, 2016 (all amounts are shown in US dollars):

 

   June 30, 2016 
   (unaudited) 
   Functional currency 
Rate per currency denomination  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   Total 
Fixed rate:                    
Argentine Peso   7,188    -    -    7,188 
Brazilian Reais   -    168,510    -    168,510 
US Dollar   89,011    17,022    18,001    124,034 
Subtotal Fixed-rate borrowings   96,199    185,532    18,001    299,732 
Variable rate:                    
Brazilian Reais   -    54,271    -    54,271 
US Dollar   6,587    430,361    -    436,948 
Subtotal Variable-rate borrowings   6,587    484,632    -    491,219 
Total borrowings as per analysis   102,786    670,164    18,001    790,951 
Finance leases   106    -    -    106 
Total borrowings at June 30, 2016   102,892    670,164    18,001    791,057 

 

At June 30, 2016, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Loss Before Income Tax for the period would increase as follows:

 

   June 30, 2016 
   (unaudited) 
   Functional currency 
Rate per currency denomination  Argentine 
Peso
   Brazilian 
Reais
   Uruguayan
Peso
   Total 
Variable rate:                    
Brazilian Reais   -    (543)   -    (543)
US Dollar   (66)   (4,304)   -    (4,370)
Decrease in Profit Before Income Tax   (66)   (4,847)   -    (4,913)

 

·Credit risk

 

As of June 30, 2016, 4 banks accounted for more than 92% of the total cash deposited (Rabobank, HSBC, Banco do Brasil and ING).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 14 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

·Derivative financial instruments

 

The following table shows the outstanding positions for each type of derivative contract as of June 30, 2016:

 

§Futures / Options

 

   June 30, 2016 
Type of
derivative contract
  Quantities
(thousands)
(**)
   Notional
amount
   Market
Value Asset/
(Liability)
   Profit  / (Loss)
(*)
 
           (unaudited)   (unaudited) 
Futures:                    
Sale                    
Corn   233    36,529    1,947    1,816 
Soybean   163    52,750    (12,441)   (12,441)
Sugar   86,413    33,801    (3,530)   (685)
Ethanol   1,500    674    33    37 
OTC:                    
Sugar   10,160    (2,307)   (2,208)   100 
Options:                    
Buy put                    
Corn   23    419    521    101 
Sugar   25,121    3,854    2,380    (603)
Sell call                    
Soybean   11    (180)   (548)   (368)
Sugar   61,366    2,450    (5,150)   (2,223)
Sell put                    
Sugar   5,486    386    (331)   (149)
Buy call                    
Soybean   (29)   1,135    1,603    468 
Total   190,447    129,511    (17,724)   (13,947)

 

(*) Included in line "Gain from commodity derivative financial instruments" Note 25.

(**) All quantities expressed in tons except otherwise indicated.

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 15 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Financial risk management (continued)

 

§Other derivative financial instruments

 

As of June 30, 2016, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2015.

 

During the period ended on June 2015, the Group entered into several currency forward contracts with Uruguayan banks in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 8.2 million. The currency forward contracts had maturity dates ranging between September 2015 and December 2015. The outstanding contracts resulted in the recognition of a gain amounting to US$ 0.1 million in 2015.

 

During the period ended June 30, 2016, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 42.5 million. No contract of this kind was entered in 2015. Those contracts entered in 2016 have maturity dates ranging between March 2016 and April 2017. The outstanding contracts resulted in the recognition of a loss of US$ 7 million in 2016.

 

During the period ended on June 2016, the Group entered into several currency forward contracts with Argentinian banks in order to hedge the fluctuation of the Argentinian peso against US Dollar for a total notional amount of US$ 33.2 million. The currency forward contracts maturity date is February 2016 and June 2016. The outstanding contracts resulted in the recognition of a loss amounting to US$ 0.5 million in 2016.

 

During the period ended on June 2016, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 15.7 million. The currency forward contracts maturity date is September 2016 and December 2016. The outstanding contracts resulted in the recognition of US$ 0.1 million in 2016.

 

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

4.Critical accounting estimates and judgments

 

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2015 described in Note 4 except the change mentioned in Note 2.

 

5.Segment information

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 16 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Segment information (continued)

 

·The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

§The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

§The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

§The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be of continuing significance as from January 1, 2014, namely, Coffee and Cattle.

 

·The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

·The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

 

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

 

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 17 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2016 (unaudited)

 

   Farming   Sugar,             
   Crops   Rice   Dairy   All Other
Segments
   Farming
subtotal
   Ethanol and
Energy
   Land
Transformation
   Corporate   Total 
Sales of manufactured products and services rendered   602    44,649    541    545    46,337    164,477    -    -    210,814 
Cost of manufactured products sold and services rendered   (514)   (39,766)   (507)   (96)   (40,883)   (117,655)   -    -    (158,538)
Gross Profit from Manufacturing Activities   88    4,883    34    449    5,454    46,822    -    -    52,276 
Sales of agricultural produce and biological assets   67,495    907    11,488    -    79,890    -    -    -    79,890 
Cost of agricultural produce sold and direct agricultural selling expenses   (67,495)   (907)   (11,488)   -    (79,890)   -    -    -    (79,890)
Initial recognition and changes in fair value of biological assets and agricultural produce   45,657    9,458    1,625    90    56,830    26,664    -    -    83,494 
Changes in net realizable value of agricultural produce after harvest   (369)   -    -    -    (369)   -              (369)
Gross Profit from Agricultural Activities   45,288    9,458    1,625    90    56,461    26,664    -    -    83,125 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses   45,376    14,341    1,659    539    61,915    73,486    -    -    135,401 
General and administrative expenses   (1,315)   (1,433)   (505)   (141)   (3,394)   (8,541)   -    (9,675)   (21,610)
Selling expenses   (2,440)   (5,260)   (341)   (19)   (8,060)   (19,080)   -    (25)   (27,165)
Other operating (loss)/income, net   (21,941)   193    116    1    (21,631)   (12,593)   -    63    (34,161)
Share of loss of joint ventures   -    -    -    -    -    -    -    -    - 
Profit / (loss) from Operations Before Financing and Taxation   19,680    7,841    929    380    28,830    33,272    -    (9,637)   52,465 
Depreciation and amortization   (676)   (1,173)   (490)   (110)   (2,449)   (39,456)   -    -    (41,905)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)   24,534    6,752    -    -    31,286    18,306    -    -    49,592 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)   21,123    2,706    1,625    90    25,544    8,358    -    -    33,902 
Changes in net realizable value of agricultural produce after harvest (unrealized)   (1,542)   -    -    -    (1,542)   -    -    -    (1,542)
Changes in net realizable value of agricultural produce after harvest (realized)   1,173    -    -    -    1,173    -    -    -    1,173 
Farmlands and farmland improvements, net   68,673    13,977    214    10,026    92,890    27,214    -    -    120,104 
Machinery, equipment and other fixed assets, net   3,711    13,312    7,743    552    25,318    456,362    -    -    481,680 
Bearer plants, net   -    -    -    1,887    1,887    208,024    -    -    209,911 
Work in progress   1,344    2,278    929    -    4,551    14,459    -    -    19,010 
Investment property   -    -    -    4,158    4,158    -    -    -    4,158 
Goodwill   3,995    1,836    -    1,221    7,052    6,803    -    -    13,855 
Biological assets   18,498    4,730    6,833    1,796    31,857    102,709    -    -    134,566 
Inventories   51,935    32,575    2,706    -    87,216    57,300    -    -    144,516 
Total segment assets   148,156    68,708    18,425    19,640    254,929    872,871    -    -    1,127,800 
Borrowings   73,348    46,108    2,903    2,377    124,736    666,321    -    -    791,057 
Total segment liabilities   73,348    46,108    2,903    2,377    124,736    666,321    -    -    791,057 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 18 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2015 (revised and unaudited)

 

   Farming   Sugar,             
   Crops   Rice   Dairy   All Other
Segments
   Farming
subtotal
   Ethanol and
Energy
   Land
Transformation
   Corporate   Total 
Sales of manufactured products and services rendered   431    48,679    754    662    50,526    147,928    -    -    198,454 
Cost of manufactured products sold and services rendered   (262)   (40,193)   (884)   (331)   (41,670)   (114,350)   -    -    (156,020)
Gross Profit from Manufacturing Activities   169    8,486    (130)   331    8,856    33,578    -    -    42,434 
Sales of agricultural produce and biological assets   70,477    48    16,165    -    86,690    -    -    -    86,690 
Cost of agricultural produce sold and direct agricultural selling expenses   (70,477)   (48)   (16,165)   -    (86,690)   -    -    -    (86,690)
Initial recognition and changes in fair value of biological assets and agricultural produce   15,473    3,755    4,178    (2)   23,404    (5,071)   -    -    18,333 
Changes in net realizable value of agricultural produce after harvest   3,898    -    -    -    3,898    -    -    -    3,898 
Gross Profit / (loss) from Agricultural Activities   19,371    3,755    4,178    (2)   27,302    (5,071)   -    -    22,231 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses   19,540    12,241    4,048    329    36,158    28,507    -    -    64,665 
General and administrative expenses   (1,792)   (1,618)   (747)   (41)   (4,198)   (10,152)   -    (9,135)   (23,485)
Selling expenses   (2,751)   (6,763)   (346)   (13)   (9,873)   (20,633)   -    (526)   (31,032)
Other operating (loss)/income, net   1,480    601    (306)   1    1,776    13,609    -    222    15,607 
Share of loss of joint ventures   (1,470)   -    -    -    (1,470)   -    -    -    (1,470)
Profit / (loss) from Operations Before Financing and Taxation   15,007    4,461    2,649    276    22,393    11,331    -    (9,439)   24,285 
                                              
Depreciation and amortization   (976)   (1,561)   (755)   (151)   (3,443)   (40,084)   -    -    (43,527)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)   7,492    2,726    -    120    10,338    (9,441)   -    -    897 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)   7,981    1,029    4,178    (122)   13,066    4,370    -    -    17,436 
Changes in net realizable value of agricultural produce after harvest (unrealized)   1,080    -    -    -    1,080    -    -    -    1,080 
Changes in net realizable value of agricultural produce after harvest (realized)   2,818    -    -    -    2,818    -    -    -    2,818 
As of  December 31,2015:                                             
Farmlands and farmland improvements, net   75,702    16,053    289    5,265    97,309    22,359    -    -    119,668 
Machinery, equipment and other fixed assets, net   3,853    14,367    9,422    611    28,253    369,184    -    -    397,437 
Bearer plants, net   -    -    -    1,552    1,552    155,119    -    -    156,671 
Work in progress   935    5,604    495    -    7,034    16,079    -    -    23,113 
Investment property   -    -    -    4,796    4,796    -    -    -    4,796 
Goodwill   4,609    2,117    -    1,192    7,918    5,592    -    -    13,510 
Biological assets   22,536    23,131    6,786    288    52,741    59,077    -    -    111,818 
Inventories   27,770    13,584    1,741    -    43,095    42,191    -    -    85,286 
Total segment assets   135,405    74,856    18,733    13,704    242,698    669,601    -    -    912,299 
Borrowings   54,321    24,932    5,318    1,273    85,844    637,495    -    -    723,339 
Total segment liabilities   54,321    24,932    5,318    1,273    85,844    637,495    -    -    723,339 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 19 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6.Property, plant and equipment

 

Changes in the Group’s property, plant and equipment in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

   Farmlands   Farmland
improvements
   Buildings and
facilities
   Machinery,
equipment,
furniture and
Fittings
   Bearer plants   Others   Work in
progress
   Total 
Six-month period ended June 30, 2015 (revised)                                        
Opening net book amount.   174,420    5,401    194,771    277,586    214,677    4,551    120,176    991,582 
Exchange differences   (14,938)   (316)   (26,558)   (41,403)   (30,324)   (572)   (16,401)   (130,512)
Additions   -    -    8,025    32,064    23,252    1,594    30,854    95,789 
                                         
Transfers   -    83    33,155    58,578    -    327    (92,143)   - 
Disposals   -    -    (173)   (269)   -    (35)   -    (477)
Reclassification to non-income  tax credits (*)   -    -    (393)   (701)   -    -    (4,186)   (5,280)
Depreciation (Note 22)   -    (662)   (7,018)   (21,195)   (13,558)   (799)   -    (43,232)
Closing net book amount   159,482    4,506    201,809    304,660    194,047    5,066    38,300    907,870 
At June 30, 2015 (revised and unaudited)                                        
Cost   159,482    13,622    299,050    589,669    207,605    14,057    38,300    1,321,785 
Accumulated depreciation   -    (9,116)   (97,241)   (285,009)   (13,558)   (8,991)   -    (413,915)
Net book amount   159,482    4,506    201,809    304,660    194,047    5,066    38,300    907,870 

Six-month period ended June

30, 2016

                                        
Opening net book amount   114,527    5,141    167,468    226,049    156,671    3,920    23,113    696,889 
Exchange differences   (2,149)   (670)   30,126    50,795    36,332    88    (154)   114,368 
Additions   -    -    4,771    20,960    27,872    886    8,200    62,689 
Transfers   -    3,866    2,287    5,957    -         (12,110)   - 
Disposals   -    -         (961)   -    (24)   -    (985)
Reclassification to non-income  tax credits (*)   -    -    (655)   (110)   -    -    (39)   (804)
Transfers to Investment property (Note 7)   -    -    -    140    -    -    -    140 
Depreciation (Note 22)        (611)   (4,427)   (24,974)   (10,964)   (616)   -    (41,592)
Closing net book amount   112,378    7,726    199,570    277,856    209,911    4,254    19,010    830,705 
At June 30, 2016 (unaudited)                                        
Cost   112,378    18,085    304,002    624,818    399,881    14,494    19,010    1,492,668 
Accumulated depreciation   -    (10,359)   (104,432)   (346,962)   (189,970)   (10,240)   -    (661,963)
Net book amount   112,378    7,726    199,570    277,856    209,911    4,254    19,010    830,705 

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of June 30, 2016, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 20 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6.Property, plant and equipment (continued)

 

An amount of US$ 39,392 and US$ 40,296 of depreciation are included in “Cost of manufactured products sold and services rendered” for the six-month periods ended June 30, 2016 and 2015, respectively. An amount US$ 1,888 and US$ 2,569 of depreciation are included in “General and administrative expenses” for the six-month periods ended June 30, 2016 and 2015, respectively. An amount of US$ 312 and US$ 395 of depreciation are included in “Selling expenses” for the six-month periods ended June 30, 2016 and 2015, respectively.

 

As of June 30, 2016, borrowing costs of US$ 1,538 (June 30, 2015: US$ 2,728) were capitalized as components of the cost of acquisition or construction of qualifying assets.

 

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 502,230 as of June 30, 2016.

 

As of June 30, 2016 included within property, plant and equipment balances are US$ 293 related to the net book value of assets under finance leases.

 

7.Investment property

 

Changes in the Group’s investment property in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

   June 30,
2016
   June 30,
2015
 
   (unaudited) 
Beginning of the period   4,796    6,675 
Exchange differences   (638)   (394)
End of the period   4,158    6,281 
           
Cost   4,158    6,281 
Accumulated depreciation   -    - 
Net book amount   4,158    6,281 

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

   June 30,
2016
   June 30,
2015
 
   (unaudited) 
Rental income   545    662 

 

As of June 30, 2016, the fair value of investment property was US$ 55 million (2015: US$ 48 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 21 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8.Intangible assets

 

Changes in the Group’s intangible assets in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

   Goodwill   Trademarks   Software   Others   Total 
Six-month period ended June 30, 2015                         
Opening net book amount   20,172    959    2,634    13    23,778 
Exchange differences   (1,926)   (5)   (328)   (2)   (2,261)
Additions   -    -    811    -    811 
Amortization charge (i) (Note 22)   -    -    (292)   (3)   (295)
Closing net book amount   18,246    954    2,825    8    22,033 
At June 30,2015 (unaudited)                         
Cost   18,246    2,493    4,393    140    25,272 
Accumulated amortization   -    (1,539)   (1,568)   (132)   (3,239)
Net book amount   18,246    954    2,825    8    22,033 
                          
Six-month period ended June 30, 2016                         
Opening net book amount   13,510    930    2,200    21    16,661 
Exchange differences   345    (6)   284    3    626 
Additions   -    -    785    19    804 
Amortization charge (ii) (Note 22)   -    -    (292)   (21)   (313)
Closing net book amount   13,855    924    2,977    22    17,778 
At June 30, 2016 (unaudited)                         
Cost   13,855    2,463    5,113    189    21,620 
Accumulated amortization   -    (1,539)   (2,136)   (167)   (3,842)
Net book amount   13,855    924    2,977    22    17,778 

 

(i)   For the six-month period ended June 30, 2015 an amount of US$ 568 and US$ 17 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

(ii)  For the six-month period ended June 30, 2016 an amount of US$ 292 and US$ 21 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 22 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9.Biological assets

 

Changes in the Group’s biological assets in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

  

June 30, 
2016

 

   June 30,
2015

(revised)
 
   (unaudited) 
Beginning of the period   111,818    124,735 
Increase due to purchases   1,132    4 
Initial recognition and changes in fair value of biological assets   83,494    18,333 
Decrease due to harvest   (153,720)   (146,150)
Decrease due to disposals   (1,305)   (1,624)
Decrease due to sales of agricultural produce   (10,183)   (14,541)
Costs incurred during the period   93,045    105,781 
Exchange differences   10,285    (9,533)
End of the period   134,566    77,005 

 

Biological assets as of June 30, 2016 and December 31, 2015 were as follows:

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)   (revised) 
Non-current          
Cattle for dairy production   6,833    6,459 
Other cattle   985    17 
    7,818    6,476 
Current          
Other cattle   811    598 
Sown land – crops   18,498    22,536 
Sown land – rice   4,730    23,131 
Sown land – sugarcane   102,709    59,077 
    126,748    105,342 
Total biological assets   134,566    111,818 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 23 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10.Financial instruments

 

As of June 30, 2016, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

 

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

 

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of June 30, 2016 and their allocation to the fair value hierarchy:

 

   2016 
   Level 1   Level 2   Total 
Assets               
Derivative financial instruments   6,755    591    7,346 
Total assets   6,755    591    7,346 
Liabilities               
Derivative financial instruments   (22,484)   (9,454)   (31,938)
Total liabilities   (22,484)   (9,454)   (31,938)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 24 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10.Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class  Pricing
Method
  Parameters   Pricing Model   Level   Total 
                    
Futures  Quoted price   -    -    1    (13,991)
                        
Futures-Foreign exchange contracts      -    -    1    (213)
                        
Futures-Foreign exchange contracts      -    -    2    122 
                        
Options  Quoted price   -    -    1    (1,525)
                        
Options/OTC  Quoted price   -   Black & Scholes    2    (2,208)
                        
Interest-rate swaps  Theoretical price  Swap curve; Money market interest-rate curve   Present value method    2    469 
NDF  Quoted price   -    -    2    (7,246)
                      (24,592)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 25 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11.Trade and other receivables, net

 

   June 30, 2016   December
31, 2015
 
   (unaudited)     
Non current          
Trade receivables   1,426    1,764 
Trade receivables – net   1,426    1,764 
Advances to suppliers   8,278    8,476 
Income tax credits   6,066    6,428 
Non-income tax credits (i)   1,611    1,914 
Judicial deposits   2,617    2,105 
Other receivables   1,751    1,108 
Non current portion   21,749    21,795 
Current          
Trade receivables   56,511    55,846 
Receivables from related parties (Note 27)   8,975    8,204 
Less: Allowance for trade receivables   (473)   (481)
Trade receivables – net   65,013    63,569 
Prepaid expenses   5,873    3,914 
Advance to Suppliers   30,975    12,182 
Income tax credits   19,292    5,438 
Non-income tax credits (i)   45,327    42,914 
Cash collateral   14,519    3,037 
Receivables from related parties (Note 27)   1,114    300 
Receivable from disposal of subsidiary   -    2,997 
Other receivables   13,499    10,660 
Subtotal   130,599    81,442 
Current portion   195,612    145,011 
Total trade and other receivables, net   217,361    166,806 

 

(i) Includes US$ 804 for the six month period ended June 30, 2016 reclassified from property, plant and equipment (for the year ended December 31, 2015: US$ 941).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 26 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

11.Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

 

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Currency        
US Dollar   65,658    30,191 
Argentine Peso   46,986    36,210 
Uruguayan Peso   674    566 
Brazilian Reais   104,043    99,839 
    217,361    166,806 

 

As of June 30, 2016 trade receivables of US$ 28,019 (December 31, 2015: US$ 7,542) were past due but not impaired. The ageing analysis of these receivables indicates that 1,458 and 549 are over 6 months in June 30, 2016 and December 31, 2015, respectively.

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 

The other classes within other receivables do not contain impaired assets.

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

 

12.Inventories

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)   (revised) 
Raw materials   29,605    31,833 
Finished goods   105,117    49,457 
Stocks held by third parties   9,472    3,717 
Others   322    279 
    144,516    85,286 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 158,538 for the six-month period ended June 30, 2016. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 79,890 for the six-month period ended June 30, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 27 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

13.Cash and cash equivalents

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Cash at bank and on hand    138,852    185,864 
Short-term bank deposits    28,735    13,030 
    167,587    198,894 

 

 

14.Shareholder´s Contributions

 

   Number of
shares
(thousands)
   Share capital
and share
premium
 
At January 1, 2015   122,382    1,116,617 
Employee share options exercised (Note 15)   -    1,378 
Restricted share vested   -    3,103 
At June 30,2015   122,382    1,121,098 
           
At January 1, 2016   122,382    1,121,247 
Employee share options exercised (Note 15)   -    323 
Restricted share vested   -    3,225 
At June 30, 2016   122,382    1,124,795 

 

15.Equity-settled share-based payments

 

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

 

(a)Option Schemes

 

No expense was accrued for both periods under the Options Schemes.

 

As of June 30, 2016 36.768 options (2015:165.844) were exercised, and 23.716 (2015: 20.613) were forfeited.

 

(b)Restricted Share and Restricted Stock Unit Plan

 

As of June 30, 2016, the Group recognized compensation expense US$ 2, 5 million related to the restricted shares granted under the Restricted Share Plan (2015: US$ 2, 0 million).

 

During the six month period ended June 30 2016, 463.023 Restricted Share and Restricted Stock Units were granted, (2015:625.970), 453.001 vested, (2015: 432.631), and 17.505 were forfeited (2015: 16.099).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 28 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

16.Trade and other payables

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Non-current          
Payable from acquisition of property, plant and equipment (i)   1,042    1,563 
Other payables   415    348 
    1,457    1,911 
Current          
Trade payables   58,632    47,035 
Advances from customers   3,219    2,838 
Amounts due to related parties (Note 27)   12    465 
Taxes payable   2,650    2,716 
Other payables   1,330    677 
    65,843    53,731 
Total trade and other payables   67,300    55,642 

 

(i)These trades payable are mainly collateralized by property, plant and equipment.

 

17.Borrowings

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Non-current          
Bank borrowings   494,179    483,583 
Obligations under finance leases   22    68 
    494,201    483,651 
           
Current          
Bank overdrafts   5,860    9 
Bank borrowings   290,912    239,468 
Obligations under finance leases   84    211 
    296,856    239,688 
Total borrowings   791,057    723,339 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

As of June 30, 2016, total bank borrowings include collateralized liabilities of US$ 686,788 (December 31, 2015: US$ 669,109). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 29 

 

  

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17.Borrowings (continued)

 

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Fixed rate:          
Less than 1 year   150,835    89,918 
Between 1 and 2 years   36,637    31,096 
Between 2 and 3 years   31,758    30,197 
Between 3 and 4 years   27,630    22,497 
Between 4 and 5 years   21,532    18,779 
More than 5 years   31,340    34,492 
    299,732    226,979 
           
Variable rate:          
Less than 1 year   145,937    149,559 
Between 1 and 2 years   235,058    109,488 
Between 2 and 3 years   79,256    102,351 
Between 3 and 4 years   15,176    79,341 
Between 4 and 5 years   7,349    44,233 
More than 5 years   8,443    11,109 
    491,219    496,081 
    790,951    723,060 

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Currency          
US Dollar   560,982    526,710 
Brazilian Reais   222,781    193,345 
Argentine Peso   7,294    3,284 
    791,057    723,339 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 30 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18.Taxation

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

   June 30,
 2016
   June 30,
 2015

(revised)
 
   (unaudited) 
Current income tax   (2,551)   (2,081)
Deferred income tax   (2,065)   5,897 
Income tax (expense) / benefit   (4,616)   3,816 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2015.

 

Argentine law includes a 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of June 30, 2016, the Company did not record any liability on retain earnings at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

 

The gross movement on the deferred income tax account is as follows:

 

   June 30,
 2016
   June 30,
 2015

(revised)
 
   (unaudited) 
Beginning of period asset   53,108    2,438 
Exchange differences   10,868    (4,922)
Tax charge relating to cash flow hedge (i)   (34,145)   15,297 
Income tax expense (expense) / benefit   (2,065)   5,897 
End of period asset   27,766    18,710 

 

(i)Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to US$ 23,594 loss for the six-month period ended June 30, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 31 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

  

18.Taxation (continued)

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

   June 30,
 2016
  

June 30,
2015

(revised)

 
   (unaudited) 
Tax calculated at the tax rates applicable to profits in the respective countries   2,362    4,465 
Non-deductible items   (5,115)   (1,172)
Non-deductible items – Changes in estimates or previous year   (1,180)   - 
Utilization of tax losses   -    277 
Tax losses where no deferred tax asset was recognized   (100)   - 
Others   (583)   246 
Income tax (expense) / benefit   (4,616)   3,816 

 

19.Payroll and social security liabilities

 

   June 30,
2016
   December 31,
2015
 
   (unaudited)     
Non-current          
Social security payable   1,069    1,236 
    1,069    1,236 
Current          
Salaries payable   9,926    4,755 
Social security payable   2,870    2,766 
Provision for vacations   10,234    9,877 
Provision for bonuses   2,997    4,755 
    26,027    22,153 
Total payroll and social security liabilities   27,096    23,389 

 

20.Provisions for other liabilities

 

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 32 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

  

21.Sales

 

   June 30,
2016
   June 30,
2015
 
   (unaudited) 
Sales of manufactured products and services rendered:          
Ethanol   69,414    72,941 
Sugar   81,517    53,303 
Rice   44,353    47,843 
Energy   13,503    21,684 
Powder milk   380    754 
Operating leases   554    662 
Services   390    910 
Others   703    357 
    210,814    198,454 
Sales of agricultural produce and biological assets:          
Soybean   39,358    38,533 
Cattle for dairy production   1,305    1,624 
Corn   15,816    14,044 
Pop Corn   287    - 
Rice   892    - 
Cotton   1,118    925 
Milk   10,183    14,541 
Wheat   5,017    6,946 
Sunflower   5,245    9,046 
Barley   625    596 
Sorghum   -    14 
Seeds   15    48 
Others   29    373 
    79,890    86,690 
Total sales   290,704    285,144 

 

In June 2016, includes sales of soybean, corn, rice, sugar, ethanol, cotton, sunflower, powder milk and others produced by third parties for an amount of US$ 439; US$ 2,915; US$ 9,095; US$ 20,261, US$ 1, US$ 37, US$ 1,237 , US$ 324 and US$ 200 respectively.

 

In June 2015, includes sales of soybean, rice, powder milk and sugar produced by third parties for an amount of US$ 426; US$ 7,394; US$ 354 and US$ 8,974 respectively as for June 2015.

 

Commitments to sell commodities at a future date

 

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met; those contracts are not recorded as derivatives.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 33 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21.Sales (continued)

 

The notional amount of these contracts is US$ 137,9 million as of June 30, 2016 (June 30, 2015: US$ 113,2 million) comprised primarily of 275,431 tons of sugar (U$S 92), 7,335 m³ of ethanol (US$ 1,1 million), 327,593 mhw of energy (U$S 23,2 million) and 39,890 tons of soybean (U$S 9,2 million), 57,698 tons of corn (US$ 8,9 million), 16,096 tons of wheat (US$ 2,7 million), and 3,079 of others crops (US$ 0,8 million) which expire between March 2016 and July 2017.

 

22.Expenses by nature

 

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

   June 30,
2016
   June 30,
2015
(revised)
 
   (unaudited) 
Cost of agricultural produce and biological assets sold   72,109    84,742 
Raw materials and consumables used in manufacturing activities   91,834    79,847 
Services   5,516    5,503 
Salaries and social security expenses (Note 23)   29,360    29,611 
Depreciation and amortization   41,905    43,527 
Taxes (*)   1,772    1,617 
Maintenance and repairs   5,363    5,855 
Lease expense and similar arrangements(**)   871    835 
Freights   15,494    17,128 
Export taxes / selling taxes   9,516    15,204 
Fuel and lubricants   4,689    3,852 
Others   8,774    9,506 
Total expenses by nature   287,203    297,227 

 

(*) Excludes export taxes and selling taxes.

 

(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

 

For the six-month period ended June 30, 2016, an amount of US$ 158,538 is included as “cost of manufactured products sold and services rendered” (June 30, 2015: US$ 156.020); an amount of US$ 79,890 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (June 30, 2015: US$86,690); an amount of US$ 21,610 is included in “general and administrative expenses” (June 30, 2015: US$ 23,485); and an amount of US$ 27,165 is included in “selling expenses” as described above (June 30, 2015: US$ 31,032).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 34 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23.Salaries and social security expenses

 

 

   June 30,
2016
   June 30,
2015
 
   (unaudited) 
Wages and salaries   19,403    20,717 
Social security costs   7,412    6,909 
Equity-settled share-based compensation   2,545    1,985 
    29,360    29,611 
Number of employees   8,229    8,452 

 

24.Other operating (loss)/income, net

 

   June 30,
2016
   June 30,
2015
 
   (unaudited) 
(Loss)/Gain from commodity derivative financial instruments   (33,159)   14,735 
(Loss)/Gain from onerous contracts – forwards   (1,156)   1 
Gain from disposal of  other property items   181    880 
Gain from disposal of biological assets   20    - 
Others   (47)   (9)
    (34,161)   15,607 

 

25.Financial results, net

 

   June 30,
2016
   June 30,
2015
 
   (unaudited) 
Finance income:          
- Interest income   4,621    4,906 
- Gain from interest rate/foreign exchange rate derivative financial instruments   -    570 
- Other income   450    194 
Finance income   5,071    5,670 
           
Finance costs:          
- Interest expense   (22,029)   (24,151)
- Cash flow hedge – transfer from equity   (23,594)   (7,754)
- Foreign exchange losses, net   (12,276)   (9,653)
- Taxes   (1,231)   (1,457)
-Loss from interest rate/foreign exchange rate derivative financial   (6,806)   - 
- Other expenses   (1,982)   (1,589)
Finance costs   (67,918)   (44,604)
Total financial results, net   (62,847)   (38,934)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 35 

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26.Disclosure of leases and similar arrangements

 

The Group as lessor - Operating leases

 

In September 2013, Marfrig Argentina S.A., (“Marfrig Argentina”), an argentine subsidiary of Marfrig Alimentos S.A. (“Marfrig Alimentos") a Brazilian Company, notified the Group of their intention to early terminate the lease agreement entered into with the Group on December 2009 for grazing land. The termination of the lease agreement was effective in the fourth quarter of 2013. The Group filed an arbitration proceeding against Marfrig Argentina and Marfrig Alimentos in 2014 claiming unpaid invoices and indemnification for early termination for
US$ 23,000,000.

 

27.Related-party transactions

 

The following is a summary of the balances and transactions with related parties:

 

            Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
Related party   Relationship   Description of
transaction
  June 30,
2016
    June 30,
2015
    June 30,
2016
    December
31, 2015
 
                                 
            (unaudited)     (unaudited)     (unaudited)        
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira   (i)   Receivables (Note 11)     -       -       1,114       783  
      Cost of manufactured products sold and services rendered (ii)     -       (148 )     -       -  
      General and Administrative expenses                                
        Payables (Note 16)     -       -       (12 )     (23 )
CHS Agro   Joint venture   Services     45       14       -       -  
        Sales of good     366       2,245       -       -  
        Interest income     163       56               -  
        Receivables (Note 11)     -       -       8,975       7,990  
Directors and senior management   Employment   Compensation selected employees     (2,352 )     (3,475 )     (15,346 )     (14,530 )

 

(i) Shareholder of the Company.

(ii) Relates to agriculture partnership agreements (“parceria”)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 F - 36