6-K 1 p56301_6k.htm FORM 6-K
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of August, 2017

 

Commission File Number 001-35052

 

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F   x      Form 40-F    o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   o      No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-    .

 

 
 

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2017

 

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated interim financial statements as of and for the six month period ended June 30, 2017 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

 

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

 

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

 

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

 

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

 

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Adecoagro S.A.
     
  By /s/ Carlos A. Boero Hughes
     
  Name:  Carlos A. Boero Hughes
     
  Title: Chief Financial Officer and Chief Accounting Officer
     

Date: August 15, 2017

 

Adecoagro S.A.

 

Condensed Consolidated Interim Financial Statements as of June 30, 2017 and for the six-month periods ended June 30, 2017 and 2016

 

Legal information

 

Denomination: Adecoagro S.A.

 

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

 

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock: 122,381,815 common shares (of which 1,577,594 are treasury shares)

F - 2

Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the six-month and three-month periods ended June 30, 2017 and 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

      Six-months ended June 30  Three-months ended June 30
   Note  2017  2016  2017  2016
      (unaudited)
Sales of goods and services rendered  4   394,621    290,704    228,530    169,220 
Cost of goods sold and services rendered  5   (335,309)    (238,428)    (195,947)    (139,405) 
Initial recognition and changes in fair value of biological assets and agricultural produce  14   22,702    83,494    5,337    57,661 
Changes in net realizable value of agricultural produce after harvest      3,193    (369)    3,420    (3,028) 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses      85,207    135,401    41,340    84,448 
General and administrative expenses  6   (28,501)    (21,610)    (14,484)    (11,306) 
Selling expenses  6   (37,077)    (27,165)    (21,063)    (16,129) 
Other operating income / (loss), net  8   36,138    (34,161)    22,866    (34,219) 
Profit from Operations Before Financing and Taxation      55,767    52,465    28,659    22,794 
Finance income  9   5,222    5,071    3,110    926 
Finance costs  9   (45,410)    (67,918)    (25,968)    (39,205) 
Financial results, net  9   (40,188)    (62,847)    (22,858)    (38,279) 
Profit / (loss) Before Income Tax      15,579    (10,382)    5,801    (15,485) 
Income tax expense  10   (5,811)    (4,616)    (2,000)    (2,265) 
Profit / (loss) for the Period      9,768    (14,998)    3,801    (17,750) 
Attributable to:                       
Equity holders of the parent      8,694    (16,385)    3,703    (17,985) 
Non-controlling interest      1,074    1,387    98    235 
                        
Earnings per share attributable to the equity holders of the parent during the period:                       
Basic      0.072    (0.135)    0.031    (0.148) 
Diluted      0.071    (0.135)    0.030    (0.148) 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 3

Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the six-month and three-month periods ended June 30, 2017 and 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Six-months ended June 30  Three-months ended June 30
   2017  2016  2017  2016
   (unaudited)
                 
Profit / (loss) for the period   9,768    (14,998)    3,801    (17,750) 
Other comprehensive income:                    
Items that may be reclassified subsequently to profit or loss:                    
Exchange differences on translating foreign operations   (8,474)    47,826    (23,191)    33,270 
Cash flow hedge, net of tax (Note 2)   (2,508)    65,971    (13,900)    40,117 
Other comprehensive earnings for the period   (10,982)    113,797    (37,091)    73,387 
Total comprehensive earnings for the period   (1,214)    98,799    (33,290)    55,637 
                     
Attributable to:                    
Equity holders of the parent   (1,966)    98,441    (32,851)    55,584 
Non-controlling interest   752    358    (439)    53 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 4

Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of June 30, 2017 and December 31, 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

      June 30,  December 31,
   Note  2017  2016
      (unaudited)   
ASSETS             
Non-Current Assets             
Property, plant and equipment  11   837,360    802,608 
Investment property  12   2,547    2,666 
Intangible assets  13   16,966    17,252 
Biological assets  14   8,951    8,516 
Deferred income tax assets  10   37,096    38,586 
Trade and other receivables  16   18,002    17,412 
Other assets      555    566 
Total Non-Current Assets      921,477    887,606 
Current Assets             
Biological assets  14   93,645    136,888 
Inventories  17   151,052    111,754 
Trade and other receivables  16   182,376    157,528 
Derivative financial instruments  15   3,015    3,398 
Other assets      42    24 
Cash and cash equivalents  18   219,934    158,568 
Total Current Assets      650,064    568,160 
TOTAL ASSETS      1,571,541    1,455,766 
SHAREHOLDERS EQUITY             
Capital and reserves attributable to equity holders of the parent             
Share capital  19   183,573    183,573 
Share premium  19   933,961    937,250 
Cumulative translation adjustment      (535,516)    (527,364) 
Equity-settled compensation      15,142    17,218 
Cash flow hedge      (39,807)    (37,299) 
Treasury shares      (2,368)    (1,859) 
Reserve from the sale of non-controlling interests in subsidiaries      41,574    41,574 
Retained earnings      59,692    50,998 
Equity attributable to equity holders of the parent      656,251    664,091 
Non-controlling interest      6,670    7,582 
TOTAL SHAREHOLDERS EQUITY      662,921    671,673 
LIABILITIES             
Non-Current Liabilities             
Trade and other payables  21   892    1,427 
Borrowings  22   537,484    430,304 
Deferred income tax liabilities  10   14,491    14,689 
Payroll and social security liabilities  23   1,070    1,235 
Derivatives financial instruments  15   1,439    662 
Provisions for other liabilities      3,175    3,299 
Total Non-Current Liabilities      558,551    451,616 
Current Liabilities             
Trade and other payables  21   61,774    92,158 
Current income tax liabilities      2,461    1,387 
Payroll and social security liabilities  23   28,024    26,844 
Borrowings  22   256,795    205,092 
Derivative financial instruments  15   372    6,406 
Provisions for other liabilities      643    590 
Total Current Liabilities      350,069    332,477 
TOTAL LIABILITIES      908,620    784,093 
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES      1,571,541    1,455,766 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 5

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2017 and 2016 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Attributable to equity holders of the parent         
   Share Capital (Note 19)   Share Premium   Cumulative Translation Adjustment   Equity-settled Compensation   Cash flow hedge   Treasury shares   Reserve from the sale of non-controlling interests in subsidiaries   Retained Earnings   Subtotal   Non-Controlling Interest   Total Shareholders’ Equity 
Balance at January 1, 2016   183,573    937,674    (568,316)    16,631    (137,911)    (1,936)    41,574    48,795    520,084    7,335    527,419 
Loss for the period   -    -    -    -    -    -    -    (16,385)    (16,385)    1,387    (14,998) 
Other comprehensive income:                                                       
-   Items that may be reclassified subsequently to profit or loss:                                                       
Exchange differences on translating foreign operations   -    -    48,855    -    -    -    -    -    48,855    (1,029)    47,826 
Cash flow hedge (*)   -    -    -    -    65,971    -    -    -    65,971    -    65,971 
Other comprehensive income for the period   -         48,855    -    65,971    -    -    -    114,826    (1,029)    113,797 
Total comprehensive income for the period   -         48,855    -    65,971    -    -    (16,385)    98,441    358    98,799 
                                                        
Employee share options (Note 20)                                                       
-   Exercised   -    323    -    (102)    -    55    -    -    276    -    276 
-   Forfeited   -    -    -    (98)    -    -    -    98    -    -    - 
Restricted shares (Note 20):                                                       
-   Value of employee services   -    -    -    2,545    -    -    -    -    2,545    -    2,545 
-   Vested   -    3,225    -    (3,905)    -    680    -    -    -    -    - 
                                                        
Balance at June 30, 2016 (unaudited)   183,573    941,222    (519,461)    15,071    (71,940)    (1,201)    41,574    32,508    621,346    7,693    629,039 

 

(*) Net of 34,145 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 6

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2017 and 2016 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Attributable to equity holders of the parent         
   Share Capital (Note 19)   Share Premium   Cumulative Translation Adjustment   Equity-settled Compensation   Cash flow hedge   Treasury shares   Reserve from the sale of non-controlling interests in subsidiaries   Retained Earnings   Subtotal   Non-Controlling Interest   Total Shareholders’ Equity 
                                                        
Balance at January 1, 2017   183,573    937,250    (527,364)    17,218    (37,299)    (1,859)    41,574    50,998    664,091    7,582    671,673 
Profit for the period   -    -    -    -    -    -    -    8,694    8,694    1,074    9,768 
Other comprehensive loss:                                                       
-   Items that may be reclassified subsequently to profit or loss:                                                       
Exchange differences on translating foreign operations   -    -    (8,152)    -    -    -    -    -    (8,152)    (322)    (8,474) 
Cash flow hedge (*)   -    -    -    -    (2,508)    -    -    -    (2,508)    -    (2,508) 
Other comprehensive income for the period   -    -    (8,152)    -    (2,508)    -    -    -    (10,660)    (322)    (10,982) 
Total comprehensive income for the period   -    -    (8,152)    -    (2,508)    -    -    8,694    (1,966)    752    (1,214) 
                                                        
Restricted shares (Note 20):                                                       
-   Value of employee services   -    -    -    2,807    -    -    -    -    2,807    -    2,807 
-   Vested   -    4,149    -    (4,883)    -    734    -    -    -    -    - 
-   Purchase of own shares   -    (7,438)    -    -    -    (1,243)    -    -    (8,681)    -    (8,681) 
-   Dividends   -    -    -    -         -    -    -    -    (1,664)    (1,664) 
Balance at June 30, 2017 (unaudited)   183,573    933,961    (535,516)    15,142    (39,807)    (2,368)    41,574    59,692    656,251    6,670    662,921 

 

(*) Net of 1,291 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 7

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2017 and 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note  June 30,
2017
  June 30,
2016
      (unaudited)
Cash flows from operating activities:             
Profit for the period      9,768    (14,998) 
Adjustments for:             
Income tax expense  10   5,811    4,616 
Depreciation  11   55,750    41,592 
Amortization  13   416    313 
Loss / (Gain) from disposal of other property items  8   618    (181) 
Equity settled share-based compensation granted  7, 20   2,807    2,545 
(Gain) / loss from derivative financial instruments  8, 9   (36,558)    41,121 
Interest and other expense, net  9   21,188    18,940 
Initial recognition and changes in fair value of non harvested biological assets (unrealized)      2,441    (49,592) 
Changes in net realizable value of agricultural produce after harvest (unrealized)      (616)    1,542 
Provision and allowances      298    48 
Foreign exchange losses, net  9   11,883    12,276 
Cash flow hedge – transfer from equity  9   3,320    23,594 
Subtotal      77,126    81,816 
Changes in operating assets and liabilities:             
Increase in trade and other receivables      (29,055)    (43,937) 
Increase in inventories      (29,724)    (37,455) 
Decrease in biological assets      25,671    15,538 
Decrease / (Increase) in other assets      24    (60) 
Decrease /(increase) in derivative financial instruments      40,010    (19,623) 
(Decrease) / increase in trade and other payables      (32,990)    11,511 
Increase in payroll and social security liabilities      1,578    1,243 
(Decrease) / Increase in provisions for other liabilities      (88)    1,640 
Net cash generated in operating activities before taxes paid      52,552    10,673 
Income tax paid      (1,653)    (911) 
Net cash generated from operating activities      50,899    9,762 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 8

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2017 and 2016 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

   Note  June 30,
2017
  June 30,
2016
       (unaudited)
Cash flows from investing activities:             
              
 Purchases of property, plant and equipment  11   (106,053)    (60,034) 
 Purchases of cattle      (581)    - 
 Purchases of intangible assets  13   (576)    (804) 
 Interest received  9   5,021    4,621 
 Proceeds from sale of property, plant and equipment      798    754 
Net cash used in investing activities      (101,391)    (55,463) 
              
Cash flows from financing activities:             
              
Proceeds from equity settled share-based compensation exercise      -    276 
Proceeds from long-term borrowings      189,769    42,701 
Payments of long-term borrowings      (103,724)    (69,514) 
Proceeds from short-term borrowings      84,595    147,496 
Payment of short-term borrowings      (9,531)    (94,929) 
Payment of derivatives financial instruments      (9,419)    (1,213) 
Interest paid      (22,540)    (20,504) 
Purchase of own shares      (8,681)    - 
Dividends paid to non-controlling interest  25   (1,506)    - 
Net cash generated from financing activities      118,963    4,313 
Net decrease in cash and cash equivalents      68,471    (41,388) 
Cash and cash equivalents at beginning of period      158,568    198,894 
Effect of exchange rate changes on cash and cash equivalents      (7,105)    10,081 
Cash and cash equivalents at end of period      219,934    167,587 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 9

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1.General information

 

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements.

 

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

 

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on August 11, 2017.

 

2.Financial risk management

 

Risk management principles and processes

 

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group’s risks and the Group’s approach to the identification, assessment and mitigation of risks is included in Note 2 to the annual financial statements. There have been no changes to the Group’s exposure and risk management principles and processes since December 31, 2016 and refers readers to the annual financial statements for information.

 

However, the Group considers that the following tables below provide useful information to understand the Group’s interim results for the six month period ended June 30, 2017. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 10

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Financial risk management (continued)

 

·Exchange rate risk

 

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at June 30, 2017. All amounts are shown in US dollars.

 

   June 30, 2017 
   (unaudited) 
   Functional currency 
Net monetary position
(Liability)/ Asset
  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   US Dollar   Total 
Argentine Peso    12,119    -    -    -    12,119 
Brazilian Reais    -    (108,567)    -    -    (108,567) 
US Dollar    (96,128)    (415,299)    22,688    69,560    (419,179) 
Uruguayan Peso    -    -    (860)    -    (860) 
Total    (84,009)    (523,866)    21,828    69,560    (516,487) 

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended June 30, 2017 would have increased the Group’s Profit Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

 

   June 30, 2017 
   (unaudited) 
   Functional currency 
Net monetary position  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   US Dollar   Total 
US Dollar    (9,613)    (41,530)    2,269    -    (48,874) 
(Decrease) or increase in Profit Before Income Tax    (9,613)    (41,530)    2,269    -    (48,874) 

 

Hedge Accounting - Cash Flow Hedge

 

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

 

The Group expects that the cash flows will occur and affect profit or loss between 2017 and 2020.

 

For the period ended June 30, 2017, a total amount before income tax of US$ 2,508 loss was recognized in other comprehensive income and an amount of US$ 3,320 loss was reclassified from equity to profit or loss within “Financial results, net”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 11

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Financial risk management (continued)

 

·Interest rate risk

 

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at June 30, 2017 (all amounts are shown in US dollars):

 

   June 30, 2017 
   (unaudited) 
   Functional currency 
Rate per currency denomination  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   Total 
Fixed rate:                    
Argentine Peso    7,747    -    -    7,747 
Brazilian Reais    -    127,706    -    127,706 
US Dollar    85,486    36,568    27,990    150,044 
Subtotal Fixed-rate borrowings    93,233    164,274    27,990    285,497 
Variable rate:                    
Brazilian Reais    -    62,430    -    62,430 
US Dollar    49,835    396,393    -    446,228 
Subtotal Variable-rate borrowings    49,835    458,823    -    508,658 
Total borrowings as per analysis    143,068    623,097    27,990    794,155 
Finance leases    124    -    -    124 
Total borrowings at June 30, 2017    143,192    623,097    27,990    794,279 
                     

At June 30, 2017, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit Before Income Tax for the period would decrease as follows:

 

   June 30, 2017 
   (unaudited) 
   Functional currency 
Rate per currency denomination  Argentine
Peso
   Brazilian
Reais
   Uruguayan
Peso
   Total 
Variable rate:                    
Brazilian Reais    -    (624)    -    (624) 
US Dollar    (498)    (3,964)    -    (4,462) 
Decrease in Profit Before Income Tax    (498)    (4,588)    -    (5,086) 

 

·Credit risk

 

As of June 30, 2017, seven banks accounted for more than 83% of the total cash deposited (Banco do Brasil, Banco Votoratim, Banco Itau, Banco Santander, HSBC, JP Morgan and Galicia).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 12

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Financial risk management (continued)

 

·Derivative financial instruments

 

The following table shows the outstanding positions for each type of derivative contract as of June 30, 2017:

 

§Futures / Options

 

   June 30, 2017
Type of
derivative contract
  Quantities
(thousands)
(**)
  Notional
amount
  Market
Value Asset/
(Liability)
  Profit  / (Loss)
(*)
           (unaudited)   (unaudited) 
Futures:                    
Sale                    
Corn    120    19,008    (80)    (16) 
Soybean    4    (418)    192    (274) 
Sugar    147,646    48,357    (3,720)    6,087 
Options:                    
Buy put                    
Sugar    68,999    (2,896)    8,686    6,312 
Sell call                    
Sugar    876    1,907    (34)    2,058 
Sell put                    
Sugar    32,042    504    (2,704)    (2,287) 
Buy call                    
Soybean    (2)    36    48    12 
Sale                    
Ethanol    1,500    (25,467)    44    44 
Total    251,185    41,031    2,432    11,936 

 

(*) Included in line “Gain from commodity derivative financial instruments” Note 8.

(**) All quantities expressed in tons except otherwise indicated.

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 13

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2.Financial risk management (continued)

 

§Other derivative financial instruments

 

As of June 30, 2017, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2016.

 

During the period ended June 30, 2016, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 42.5 million. No contract of this kind was entered in 2015. Those contracts entered in 2016 have maturity dates ranging between March 2016 and April 2017. The outstanding contracts resulted in the recognition of a loss of US$ 7 million in 2016.

 

During the period ended on June 30, 2017 and 2016, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 15.37 million and US$ 15.7 million, respectively. The currency forward contracts maturity date are between September 2017, and September 2016, respectively. The outstanding contracts resulted in the recognition of a loss of US$ 0.25 and US$ 0.1 million, respectively.

 

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 14

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Segment information

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

·The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

§The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

§The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

§The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group’s management does not consider them to be significance Coffee and Cattle.

 

·The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

·The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

 

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

 

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 15

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2017 (unaudited)

 

   Farming            
   Crops  Rice  Dairy  All Other
Segments
  Farming
subtotal
  Sugar,
Ethanol and
Energy
  Land
Transformation
  Corporate  Total
Sales of goods and services rendered    84,896    43,278    19,322    438    147,934    246,687    -    -    394,621 
Cost of goods sold and services rendered    (84,692)    (37,702)    (18,988)    (175)    (141,557)    (193,752)    -    -    (335,309) 
Initial recognition and changes in fair value of biological assets and agricultural produce    17,343    5,796    4,528    163    27,830    (5,128)    -    -    22,702 
Changes in net realizable value of agricultural produce after harvest    3,193    -    -    -    3,193    -    -    -    3,193 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses    20,740    11,372    4,862    426    37,400    47,807    -    -    85,207 
General and administrative expenses    (1,401)    (2,279)    (496)    (88)    (4,264)    (13,984)    -    (10,253)    (28,501) 
Selling expenses    (2,946)    (6,401)    (468)    (53)    (9,868)    (27,150)    -    (59)    (37,077) 
Other operating (loss)/income, net    3,339    637    422    (161)    4,237    31,919    -    (18)    36,138 
Profit / (loss) from Operations Before Financing and Taxation    19,732    3,329    4,320    124    27,505    38,592    -    (10,330)    55,767 
                                              
Depreciation and amortization    (692)    (1,886)    (494)    (60)    (3,132)    (53,034)    -    -    (56,166) 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)    9,880    4,369    508    163    14,920    (17,361)    -    -    (2,441) 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)    7,463    1,427    4,020    -    12,910    12,233    -    -    25,143 
Changes in net realizable value of agricultural produce after harvest (unrealized)    616    -    -    -    616    -    -    -    616 
Changes in net realizable value of agricultural produce after harvest (realized)    2,577    -    -    -    2,577    -    -    -    2,577 
                                              
Farmlands and farmland improvements, net    64,011    14,543    127    10,325    89,006    26,342    -    -    115,348 
Machinery, equipment, building and facilities, and other fixed assets, net    4,231    15,286    7,447    415    27,379    438,276    -    -    465,655 
Bearer plants, net    -    -    -    1,832    1,832    225,805    -    -    227,637 
Work in progress    1,037    3,739    5,234    -    10,010    18,710    -    -    28,720 
Investment property    -    -    -    2,547    2,547    -    -    -    2,547 
Goodwill    3,614    1,660    -    1,157    6,431    6,600    -    -    13,031 
Biological assets    15,836    4,898    7,479    3,366    31,579    71,017    -    -    102,596 
Finished goods   57,805    6,757    -    -    64,562    31,288    -    -    95,850 
Raw materials, Stocks held by third parties and others   6,802    29,383    3,365    -    39,550    15,652    -    -    55,202 
Total segment assets    153,336    76,266    23,652    19,642    272,896    833,690    -    -    1,106,586 
Borrowings    89,729    81,473    852    3,727    175,781    618,498    -    -    794,279 
Total segment liabilities    89,729    81,473    852    3,727    175,781    618,498    -    -    794,279 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 16

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3.Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2016 (unaudited)

 

   Farming            
   Crops  Rice  Dairy  All Other
Segments
  Farming
subtotal
  Sugar,
Ethanol and
Energy
  Land
Transformation
  Corporate  Total
Sales of goods and services rendered    68,097    45,556    12,029    545    126,227    164,477    -    -    290,704 
Cost of goods sold and services rendered    (68,009)    (40,673)    (11,995)    (96)    (120,773)    (117,655)    -    -    (238,428) 
Initial recognition and changes in fair value of biological assets and agricultural produce    45,657    9,458    1,625    90    56,830    26,664    -    -    83,494 
Changes in net realizable value of agricultural produce after harvest    (369)    -    -    -    (369)    -              (369) 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses    45,376    14,341    1,659    539    61,915    73,486    -    -    135,401 
General and administrative expenses    (1,315)    (1,433)    (505)    (141)    (3,394)    (8,541)    -    (9,675)    (21,610) 
Selling expenses    (2,440)    (5,260)    (341)    (19)    (8,060)    (19,080)    -    (25)    (27,165) 
Other operating (loss)/income, net    (21,941)    193    116    1    (21,631)    (12,593)    -    63    (34,161) 
Profit / (loss) from Operations Before Financing and Taxation    19,680    7,841    929    380    28,830    33,272    -    (9,637)    52,465 
                                              
Depreciation and amortization    (676)    (1,173)    (490)    (110)    (2,449)    (39,456)    -    -    (41,905) 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)    24,534    6,752    -    -    31,286    18,306    -    -    49,592 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)    21,123    2,706    1,625    90    25,544    8,358    -    -    33,902 
Changes in net realizable value of agricultural produce after harvest (unrealized)    (1,542)    -    -    -    (1,542)    -    -    -    (1,542) 
Changes in net realizable value of agricultural produce after harvest (realized)    1,173    -    -    -    1,173    -    -    -    1,173 
                                              
As of December 31, 2016                                             
Farmlands and farmland improvements, net    68,224    18,868    168    5,504    92,764    26,734    -    -    119,498 
Machinery, equipment, building and facilities, and other fixed assets, net    3,892    14,949    7,449    467    26,757    418,543    -    -    445,300 
Bearer plants, net    -    -    -    1,860    1,860    214,309    -    -    216,169 
Work in progress    1,100    3,274    2,727    -    7,101    14,540    -    -    21,641 
Investment property    -    -    -    2,666    2,666    -    -    -    2,666 
Goodwill    3,782    1,737    -    1,186    6,705    6,700    -    -    13,405 
Biological assets    28,189    25,575    6,827    2,433    63,024    82,380    -    -    145,404 
Finished goods   13,415    5,474    -    -    18,889    49,302    -    -    68,191 
Raw materials, Stocks held by third parties and others   16,147    6,628    2,060    -    24,835    18,728    -    -    43,563 
Total segment assets    134,749    76,505    19,231    14,116    244,601    831,236    -    -    1,075,837 
Borrowings    43,878    47,156    616    10,449    102,099    533,297    -    -    635,396 
Total segment liabilities    43,878    47,156    616    10,449    102,099    533,297    -    -    635,396 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 17

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4.Sales

 

   June 30,
2017
   June 30,
2016
 
   (unaudited) 
Sales of manufactured products and services rendered:          
Ethanol (*)    104,966    69,414 
Sugar (*)    121,801    81,517 
Rice (*)    42,592    44,353 
Energy    19,875    13,503 
Powder milk    2,660    380 
Operating leases    381    554 
Services    735    390 
Others    796    703 
    293,806    210,814 
Sales of agricultural produce and biological assets:          
Soybean (*)    40,764    39,358 
Cattle for dairy production    1,490    1,305 
Corn    31,297    15,816 
Pop Corn    215    287 
Rice    -    892 
Cotton    46    1,118 
Milk    14,956    10,183 
Wheat    8,996    5,017 
Sunflower    438    5,245 
Peanut    711    - 
Barley    1,527    625 
Seeds    87    15 
Others (*)    288    29 
    100,815    79,890 
Total sales    394,621    290,704 

 

(*) Includes sales of soybean, corn, rice, powder milk, sugar, wheat, sunflower and others produced by third parties for an amount of US$ 11.2, US$ 24.1 million; US$ 3.0 million; US$ 2.7 million; US$ 35.1 million; US$ 4.7 million; US$ 0.2 million and US$ 0.1 million respectively.

 

Commitments to sell commodities at a future date

 

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

 

The notional amount of these contracts is US$ 83.6 million as of June 30, 2017 (June 30, 2016: US$ 137.9 million) comprised primarily of 125,147 tons of sugar (US$ 49.9), 14,414 of ethanol (US$ 2.5 million), 297,803 mhw of energy (U$S 18.5 million) , 15,613 tons of soybean (U$S 2.2 million), 50,610 tons of corn (US$ 7.6 million), and 17,659 tons of wheat (US$ 2.9 million) which expire between July 2017 and December 2017.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 18

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5.Cost of goods sold and services rendered

 

As of June 30, 2017:

 

   June 30, 2017
   Crops  Rice  Dairy  All other
segments
  Sugar,
Ethanol and
Energy
  Total
Finished goods at the beginning of 2017 (Note 17)    13,117    5,473    -    -    49,601    68,191 
Cost of production of manufactured products (Note 6)    309    35,331    -    101    144,919    180,660 
Purchases    46,258    4,050    2,616    -    41,785    94,709 
Agricultural produce    76,921    -    16,372    74    -    93,367 
Transfer to raw material    (4,577)    -    -    -    -    (4,577) 
Direct agricultural selling expenses    9,900    -    -    -    -    9,900 
Tax recoveries (i)    -    -    -    -    (12,023)    (12,023) 
Changes in net realizable value of agricultural produce after harvest    3,193    -    -    -    -    3,193 
Finished goods at the end of June 30, 2017 (Note 17)    (57,804)    (6,757)    -    -    (31,289)    (95,850) 
Exchange differences    (2,625)    (395)    -    -    759    (2,261) 
Cost of goods sold and services rendered, and direct agricultural selling expenses   84,692    37,702    18,988    175    193,752    335,309 

 

(i): Correspond to the presumed credit of ICMS over the sale values.

 

As of June 30, 2016:

 

   June 30, 2016
   Crops  Rice  Dairy  All other
segments
  Sugar,
Ethanol and
Energy
  Total
Finished goods at the beginning of 2016    16,034    6,904    55    -    24,631    47,624 
Cost of production of manufactured products (Note 6)    320    28,207    -    96    112,043    140,666 
Purchases    13,221    11,595    459    -    26,457    51,732 
Agricultural produce    79,189    -    11,489    -    -    90,678 
Transfer to raw material    (3,416)    -    -    -    -    (3,416) 
Direct agricultural selling expenses    7,754    -    -    -    -    7,754 
Tax recoveries (i)    -    -    -    -    (8,033)    (8,033) 
Changes in net realizable value of agricultural produce after harvest    (369)    -    -    -    -    (369) 
Finished goods at the end of June 30, 2016    (41,518)    (4,998)    -    -    (42,009)    (88,525) 
Exchange differences    (3,206)    (1,035)    (8)    -    4,566    317 
Cost of goods sold and services rendered, and direct agricultural selling expenses   68,009    40,673    11,995    96    117,655    238,428 

 

(i): Correspond to the presumed credit of ICMS over the sale values.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 19

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6.Expenses by nature

 

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

Expenses by nature for the year ended June 30, 2017:

 

    Cost of production of manufactured products (Note 5)   General and
Administrative
Expenses
  Selling
Expenses
  Total 
    Crops   Rice   Dairy   All other
segments
  Sugar, Ethanol
and Energy
  Total      
Salaries, social security expenses and employee benefits     -       3,962       -       96       20,029       24,087       17,181       3,250       44,518  
Raw materials and consumables     306       2,039       -       -       3,350       5,695       -       -       5,695  
Depreciation and amortization     -       409       -       5       43,807       44,221       2,970       361       47,552  
Fuel, lubricants and others     -       56       -       -       10,754       10,810       248       126       11,184  
Maintenance and repairs     -       739       -       -       5,879       6,618       511       275       7,404  
Freights     -       3,369       -       -       224       3,593       -       11,187       14,780  
Export taxes / selling taxes     -       -       -       -       -       -       -       14,024       14,024  
Export expenses     -       -       -       -       -       -       -       1,448       1,448  
Contractors and services     -       -       -       -       2,594       2,594       -       -       2,594  
Energy transmission     -       -       -       -       -       -       -       1,576       1,576  
Energy power     -       782       -       -       754       1,536       91       29       1,656  
Professional fees     -       20       -       -       154       174       3,699       784       4,657  
Other taxes     -       44       -       -       77       121       433       -       554  
Contingencies     -       -       -       -       -       -       947       -       947  
Lease expense and similar arrangements     -       121       -       -       -       121       701       32       854  
Third parties raw materials     -       4,127       -       -       9,088       13,215       -       -       13,215  
Tax recoveries     -       -       -       -       (14)       (14)       -       -       (14)  
Others     3       386       -       -       2,557       2,946       1,720       3,985       8,651  
Subtotal     309       16,054       -       101       99,253       115,717       28,501       37,077       181,295  
Own agricultural produce consumed     -       19,277       -       -       45,666       64,943       -       -       64,943  
Total     309       35,331       -       101       144,919       180,660       28,501       37,077       246,238  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 20

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6.Expenses by nature (continued)

 

Expenses by nature for the year ended June 30, 2016:

 

    Cost of production of manufactured products (Note 5)   General and
Administrative
Expenses
  Selling
Expenses
  Total 
    Crops   Rice   Dairy   All other
segments
  Sugar,
Ethanol and
Energy
  Total      
Salaries, social security expenses and employee benefits   -    2,744    -    81    20,530    23,355    13,096    2,614    39,065 
Raw materials and consumables   176    1,366    -    -    2,549    4,091    -    -    4,091 
Depreciation and amortization   -    443    -    15    32,111    32,569    2,181    339    35,089 
Fuel, lubricants and others   -    40    -    -    9,367    9,407    187    58    9,652 
Maintenance and repairs   -    591    -    -    6,726    7,317    425    186    7,928 
Freights   9    2,329    -    -    -    2,338    -    8,391    10,729 
Export taxes / selling taxes   -    -    -    -    124    124    -    9,501    9,625 
Export expenses   -    -    -    -    -    -    -    1,642    1,642 
Contractors and services   129    -    -    -    1,447    1,576    -    -    1,576 
Energy transmission   -    -    -    -    -    -    -    1,287    1,287 
Energy power   -    537    -    -    480    1,017    74    22    1,113 
Professional fees   6    42    -    -    145    193    3,123    439    3,755 
Other taxes   -    32    -    -    795    827    375    -    1,202 
Contingencies   -    -    -    -    -    -    273    -    273 
Lease expense and similar arrangements   -    39    -    -    -    39    573    24    636 
Third parties raw materials   -    1,604    -    -    5,244    6,848    -    -    6,848 
Tax recoveries   -    -    -    -    (4,872)    (4,872)    -    -    (4,872) 
Others   -    380    -    -    2,721    3,101    1,303    2,662    7,066 
Subtotal   320    10,147    -    96    77,367    87,930    21,610    27,165    136,705 
Own agricultural produce consumed   -    18,060    -    -    34,676    52,736    -    -    52,736 
Total   320    28,207    -    96    112,043    140,666    21,610    27,165    189,441 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 21

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

7.Salaries and social security expenses

 

   June 30,
2017
  June 30,
2016
   (unaudited)
Wages and salaries    64,851    52,608 
Social security costs    16,824    13,145 
Equity-settled share-based compensation    2,807    2,545 
    84,482    68,298 
Number of employees    8,092    8,229 

 

8.Other operating income / (loss), net

 

   June 30,
2017
  June 30,
2016
   (unaudited)
Gain/(Loss) from commodity derivative financial instruments    38,753    (33,159) 
(Loss) from disposal of  other property items    (618)    181 
Losses related to energy business    (3,247)    - 
Others    1,250    (1,183) 
    36,138    (34,161) 

 

9.Financial results, net

 

   June 30,
2017
  June 30,
2016
   (unaudited)
Finance income:          
- Interest income    5,021    4,621 
- Other income    201    450 
Finance income    5,222    5,071 
           
Finance costs:          
- Interest expense    (25,798)    (22,029) 
- Cash flow hedge – transfer from equity    (3,320)    (23,594) 
- Foreign exchange losses, net    (11,883)    (12,276) 
- Taxes    (1,304)    (1,231) 
- Loss from interest rate/foreign exchange rate derivative financial    (2,195)    (6,806) 
- Other expenses    (910)    (1,982) 
Finance costs    (45,410)    (67,918) 
Total financial results, net    (40,188)    (62,847) 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 22

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10.Taxation

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

   June 30,
2017
  June 30,
2016
   (unaudited)
Current income tax    (2,865)    (2,551) 
Deferred income tax    (2,946)    (2,065) 
Income tax expense    (5,811)    (4,616) 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2016.

 

The gross movement on the deferred income tax account is as follows:

 

   June 30,
2017
  June 30,
2016
   (unaudited)
Beginning of period asset    23,897    53,108 
Exchange differences    363    10,868 
Tax charge relating to cash flow hedge (i)    1,291    (34,145) 
Income tax expense    (2,946)    (2,065) 
End of period asset    22,605    27,766 

 

(i)Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to U$S 7,119 loss for the six-month period ended June 30, 2017.

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

   June 30,
2017
  June 30,
2016
   (unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries    (4,929)    2,362 
Non-deductible items    (750)    (5,115) 
Non-deductible items – Change in estimates or previous year    -    (1,180) 
Tax losses where no deferred tax asset was recognized    -    (100) 
Others    (132)    (583) 
Income tax expense    (5,811)    (4,616) 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 23

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11.Property, plant and equipment

 

Changes in the Group’s property, plant and equipment in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

   Farmlands  Farmland
improvements
  Buildings and
facilities
  Machinery,
equipment,
furniture and
Fittings
  Bearer plants  Others  Work in
progress
  Total
Six-month period ended June 30, 2016                        
Opening net book amount   114,527    5,141    167,468    226,049    156,671    3,920    23,113    696,889 
Exchange differences   (2,149)    (670)    30,126    50,795    36,332    88    (154)    114,368 
Additions   -    -    4,771    20,960    27,872    886    8,200    62,689 
Transfers   -    3,866    2,287    5,957    -    -    (12,110)    - 
Disposals   -    -    -    (961)    -    (24)    -    (985) 
Reclassification to non-income tax credits (*)   -    -    (655)    (110)    -    -    (39)    (804) 
Reclassification to Investment property (Note 12)   -    -    -    140    -    -    -    140 
Depreciation (Note 6)   -    (611)    (4,427)    (24,974)    (10,964)    (616)    -    (41,592) 
Closing net book amount   112,378    7,726    199,570    277,856    209,911    4,254    19,010    830,705 
At June 30, 2016 (unaudited)                                        
Cost   112,378    18,085    304,002    624,818    399,881    14,494    19,010    1,492,668 
Accumulated depreciation   -    (10,359)    (104,432)    (346,962)    (189,970)    (10,240)    -    (661,963) 
Net book amount   112,378    7,726    199,570    277,856    209,911    4,254    19,010    830,705 
Six-month period ended June 30, 2017                                        
Opening net book amount   109,858    9,640    190,055    251,310    216,169    3,935    21,641    802,608 
Exchange differences   (3,176)    (373)    (3,318)    (5,924)    (3,889)    (144)    (796)    (17,620) 
Additions   -    -    7,764    47,650    36,828    1,555    16,809    110,606 
Transfers   -    429    2,700    5,709    -    -    (8,838)    - 
Disposals   -    -    (102)    (1,753)    -    (4)    -    (1,859) 
Reclassification to non-income tax credits (*)   -    -    (82)    (447)    -    -    (96)    (625) 
Reclassification to Investment property (Note 12)   -    -    -    -    -    -    -    - 
Depreciation (Note 6)   -    (1,030)    (6,896)    (25,554)    (21,471)    (799)    -    (55,750) 
Closing net book amount   106,682    8,666    190,121    270,991    227,637    4,543    28,720    837,360 
At June 30, 2017 (unaudited)                                        
Cost   106,682    20,055    301,449    643,507    439,078    15,582    28,720    1,555,073 
Accumulated depreciation   -    (11,389)    (111,328)    (372,516)    (211,441)    (11,039)    -    (717,713) 
Net book amount   106,682    8,666    190,121    270,991    227,637    4,543    28,720    837,360 

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of June 30, 2017, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 24

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11.Property, plant and equipment (continued)

 

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the period ended June 30, 2017 and 2016, respectively.

 

As of June 30, 2017, borrowing costs of US$ 1,391 (June 30, 2016: US$ 1,538) were capitalized as components of the cost of acquisition or construction of qualifying assets.

 

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 577,397 as of June 30, 2017.

 

As of June 30, 2017 included within property, plant and equipment balances are US$ 320 related to the net book value of assets under finance leases.

 

12.Investment property

 

Changes in the Group’s investment property in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

    June 30, 2017   June 30,
2016
    (unaudited)
Beginning of the period     2,666       4,796  
Reclassification from Property, plant and equipment     -       -  
Exchange differences     (119)       (638)  
End of the period     2,547       4,158  
                 
Cost     2,547       4,158  
Net book amount     2,547       4,158  

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

   June 30,
2017
  June 30, 2016
   (unaudited)
Rental income    370    545 

 

As of June 30, 2017, the fair value of investment property was US$ 45 million.

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 25

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

13.Intangible assets

 

Changes in the Group’s intangible assets in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

   Goodwill  Software  Others  Total
Six-month period ended June 30, 2016                    
Opening net book amount    13,510    2,200    951    16,661 
Exchange differences    345    284    (3)    626 
Additions    -    785    19    804 
Amortization charge (i) (Note 6)    -    (292)    (21)    (313) 
Closing net book amount    13,855    2,977    946    17,778 
At June 30, 2016 (unaudited)                    
Cost    13,855    5,113    2,652    21,620 
Accumulated amortization         (2,136)    (1,706)    (3,842) 
Net book amount    13,855    2,977    946    17,778 
                     
Six-month period ended June 30, 2017                    
Opening net book amount    13,405    2,901    946    17,252 
Exchange differences    (374)    (70)    (2)    (446) 
Additions    -    561    15    576 
Amortization charge (i) (Note 6)    -    (393)    (23)    (416) 
Closing net book amount    13,031    2,999    936    16,966 
At June 30, 2017 (unaudited)                    
Cost    13,031    5,898    2,684    21,613 
Accumulated amortization    -    (2,899)    (1,748)    (4,647) 
Net book amount    13,031    2,999    936    16,966 

 

(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended June 30, 2017 and 2016, respectively.

 

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 26

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14.Biological assets

 

Changes in the Group’s biological assets in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

   June 30, 2017
   Crops (i)  Rice (i)  Dairy  All other
segments
  Sugarcane
(i)
  Total
Beginning of the year   28,189    25,575    6,827    2,433    82,380    145,404 
Increase due to purchases   -    -    -    581    -    581 
Initial recognition and changes in fair value of biological assets   17,343    5,796    4,528    163    (5,128)    22,702 
Decrease due to harvest / disposals   (76,924)    (43,858)    (1,418)    (75)    (47,650)    (169,925) 
Decrease due to sales of agricultural produce   -    -    (14,956)    -    -    (14,956) 
Costs incurred during the year   47,704    17,100    12,846    457    42,412    120,519 
Exchange differences   (476)    285    (348)    (193)    (997)    (1,729) 
End of the period   15,836    4,898    7,479    3,366    71,017    102,596 

 

   June 30, 2016
   Crops (i)  Rice (i)  Dairy  All other
segments
  Sugarcane
(i)
  Total
Beginning of the year   22,536    23,131    6,786    288    59,077    111,818 
Increase due to purchases   -    -    -    1,132    -    1,132 
Initial recognition and changes in fair value of biological assets   45,657    9,458    1,625    90    26,664    83,494 
Decrease due to harvest / disposals   (79,303)    (38,548)    (1,306)    -    (35,868)    (155,025) 
Decrease due to sales of agricultural produce   -    -    (10,183)    -    -    (10,183) 
Costs incurred during the year   31,150    13,165    10,860    388    37,479    93,042 
Exchange differences   (1,542)    (2,476)    (949)    (102)    15,357    10,288 
End of the period   18,498    4,730    6,833    1,796    102,709    134,566 

 

(i)Biological assets that are measured at fair value within level 3 of the hierarchy.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 27

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14.Biological assets (continued)

 

Cost of production as of June 30, 2017:

 

   June 30, 2017
   Crops  Rice  Dairy  All other
segments
  Sugar, Ethanol
and Energy
  Total
Salaries, social security expenses and employee benefits    2,091    4,307    2,440    156    4,884    13,878 
Depreciation and amortization    203    -    -    -    1,936    2,139 
Fertilizers, agrochemicals and seeds    16,733    970    -    -    15,343    33,046 
Fuel, lubricants and others    539    386    355    25    1,322    2,627 
Maintenance and repairs    787    1,109    895    91    747    3,629 
Freights    74    357    56    17    -    504 
Contractors and services    14,861    7,944    -    8    2,298    25,111 
Feeding expenses    -    -    4,784    11    -    4,795 
Veterinary expenses    -    -    918    58    -    976 
Energy power    49    850    390    -    -    1,289 
Professional fees    90    37    68    7    43    245 
Other taxes    1,019    72    3    72    54    1,220 
Lease expense and similar arrangements    9,155    187    -    -    15,291    24,633 
Others    2,103    881    196    12    494    3,686 
Subtotal    47,704    17,100    10,105    457    42,412    117,778 
Own agricultural produce consumed    -    -    2,741    -    -    2,741 
Total    47,704    17,100    12,846    457    42,412    120,519 

 

Cost of production as of June 30, 2016:

 

   June 30, 2016
   Crops  Rice  Dairy  All other segments  Sugar, Ethanol
and Energy
  Total
Salaries, social security expenses and employee benefits   2,339    3,196    1,779    63    4,977    12,354 
Depreciation and amortization   188    -    -    -    2,232    2,420 
Fertilizers, agrochemicals and seeds   8,010    117    94    -    10,466    18,687 
Fuel, lubricants and others   699    475    384    7    1,308    2,873 
Maintenance and repairs   391    1,185    849    34    915    3,374 
Freights   578    355    53    5    -    991 
Contractors and services   11,261    6,687    -    -    1,344    19,292 
Feeding expenses   -    -    3,844    5    -    3,849 
Veterinary expenses   -    -    845    21    -    866 
Energy power   54    356    243    -    -    653 
Professional fees   94    39    70    -    57    260 
Other taxes   732    66    5    49    50    902 
Lease expense and similar arrangements   5,040    222    3    -    15,666    20,931 
Others   1,764    467    214    204    464    3,113 
Subtotal   31,150    13,165    8,383    388    37,479    90,565 
Own agricultural produce consumed   -    -    2,477    -    -    2,477 
Total   31,150    13,165    10,860    388    37,479    93,042 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 28

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14.Biological assets (continued)

 

Biological assets as of June 30, 2017 and December 31, 2016 were as follows:

 

   June 30,
2017
  December 31,
2016
   (unaudited)   
Non-current          
Cattle for dairy production   7,061    6,584 
Breeding cattle   1,527    1,533 
Other cattle   363    399 
    8,951    8,516 
Current          
Breeding cattle   1,476    501 
Other cattle   418    243 
Sown land – crops   15,836    28,189 
Sown land – rice   4,898    25,575 
Sown land – sugarcane   71,017    82,380 
    93,645    136,888 
Total biological assets   102,596    145,404 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 29

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15.Financial instruments

 

As of June 30, 2017, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

 

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

 

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of June 30, 2017 and their allocation to the fair value hierarchy:

 

   2017
   Level 1  Level 2  Total
Assets               
Derivative financial instruments   2,510    505    3,015 
Total assets   2,510    505    3,015 
Liabilities               
Derivative financial instruments   (122)    (1,689)    (1,811) 
Total liabilities   (122)    (1,689)    (1,811) 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 30

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15.Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class  Pricing
Method
  Parameters  Pricing Model  Level  Total
                
Futures  Quoted price  -  -  1   (3,608) 
                  
Options  Quoted price  -  -  1   5,996 
                  
Foreign-currency interest-rate swaps  Theoretical price  Swap curve  Present value method  2   256 
                  
Interest-rate swaps  Theoretical price  Swap curve;
Money market interest-rate curve
  Present value method  2   (1,440) 
                1,204 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 31

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16.Trade and other receivables, net

 

   June 30,
 2017
  December
31, 2016
   (unaudited)   
Non current      
Trade receivables   1,759    1,802 
Trade receivables – net   1,759    1,802 
Advances to suppliers   1,635    1,930 
Income tax credits   7,264    7,472 
Non-income tax credits (i)   2,457    1,853 
Judicial deposits   3,345    3,280 
Other receivables   1,542    1,075 
Non current portion   18,002    17,412 
Current          
Trade receivables   68,458    61,546 
Receivables from related parties (Note 25)   8,313    8,114 
Less: Allowance for trade receivables   (708)    (643) 
Trade receivables – net   76,063    69,017 
Prepaid expenses   8,821    8,302 
Advance to suppliers   41,611    21,451 
Income tax credits   5,838    7,116 
Non-income tax credits (i)   42,901    43,572 
Cash collateral   1,179    3,546 
Receivables from related parties (Note 25)   1,228    172 
Other receivables   4,735    4,352 
Subtotal   106,313    88,511 
Current portion   182,376    157,528 
Total trade and other receivables, net   200,378    174,940 

 

(i) Includes US$ 625 for the six month period ended June 30, 2017 reclassified from property, plant and equipment (for the year ended December 31, 2016: US$ 1,499).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 32

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16.Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

 

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

   June 30,
2017
  December 31,
2016
   (unaudited)          
Currency          
US Dollar   65,267    54,012 
Argentine Peso   44,945    45,641 
Uruguayan Peso   128    762 
Brazilian Reais   90,038    74,525 
    200,378    174,940 

 

As of June 30, 2017 trade receivables of US$ 21,055 (December 31, 2016: US$ 14,641) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 4,787 and US$ 5,264 are over 6 months in June 30, 2017 and December 31, 2016, respectively.

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 

The other classes within other receivables do not contain impaired assets.

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

 

17.Inventories

 

   June 30,
2017
  December 31,
2016
   (unaudited)      
Raw materials   54,945    42,108 
Finished goods   95,850    68,191 
Stocks held by third parties   82    1,308 
Others   175    147 
    151,052    111,754 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 33

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18.Cash and cash equivalents

 

   June 30,
2017
  December 31,
2016
   (unaudited)     
Cash at bank and on hand   122,325    130,001 
Short-term bank deposits   97,609    28,567 
    219,934    158,568 

 

19.Shareholder’s Contributions

 

   Number of
shares
(thousands)
  Share capital
and share
premium
At January 1, 2016   122,382    1,121,247 
Employee share options exercised (Note 20)   -    323 
Restricted share vested   -    3,225 
At June 30, 2016   122,382    1,124,795 
           
At January 1, 2017   122,382    1,120,823 
Restricted share vested   -    4,149 
Purchase of own shares   -    (7,438) 
At June 30, 2017   122,382    1,117,534 

 

Share Repurchase Program

 

On September 24, 2013, the Board of Directors of the Company authorized a share repurchase program for up to 5% of its outstanding shares. The  repurchase program has been reauthorized by the Board of Directors following each 12-month period since its inception.

 

On August 11, 2017, the Board of Directors authorized the extension of the program for an additional twelve-month period ending on September 23, 2018. Repurchases of shares under the program may be made from time to time (i) in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations thereuner; and (ii) through privately negotiated transactions. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

 

As of June 30, 2017, the Company repurchased an aggregate of 3,669,516 shares under the program, of which 2,091,922 have been used to cover the exercise of options under the Company's employee stock option plan and to issue shares pursuant to the Company's restricted stock unit plan.

 

20.Equity-settled share-based payments

 

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group’s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

(a)Option Schemes

 

No expense was accrued for both periods under the Options Schemes.

 

As of June 30, 2017 nil options (June 30, 2016: 36,768) were exercised, and nil (June 30, 2016: 40,100) were forfeited.

 

(b)Restricted Share and Restricted Stock Unit Plan

 

As of June 30, 2017, the Group recognized compensation expense US$ 2.8 million related to the restricted shares granted under the Restricted Share Plan (June 30, 2016: US$ 2.5 million).

 

For the six-month period ended June 30, 2017, 484,098 Restricted Stock Units were granted, (June 30, 2016: 464,139), 489,415 vested, (June 30, 2016: 453,001), and 6,140 were forfeited (June 30, 2016: 17,505).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 34

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21.Trade and other payables

 

   June 30,
2017
  December 31,
2016
   (unaudited)     
Non-current          
Payable from acquisition of property, plant and equipment (i)   521    1,042 
Other payables   371    385 
    892    1,427 
Current          
Trade payables   51,023    77,325 
Advances from customers   7,070    7,758 
Amounts due to related parties (Note 25)   230    1,152 
Taxes payable   2,642    4,685 
Payables from acquisition of property, plant and equipment - Non Current   523    - 
Other payables   286    1,238 
    61,774    92,158 
Total trade and other payables   62,666    93,585 

 

(i)These trades payable are mainly collateralized by property, plant and equipment.

 

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.

 

22.Borrowings

 

   June 30,
2017
  December 31,
2016
   (unaudited)     
Non-current          
Bank borrowings (*)   537,413    430,202 
Obligations under finance leases   71    102 
    537,484    430,304 
Current          
Bank overdrafts   7,171    90 
Bank borrowings (*)   249,571    204,923 
Obligations under finance leases   53    79 
    256,795    205,092 
Total borrowings   794,279    635,396 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

As of June 30, 2017, total bank borrowings include collateralized liabilities of US$ 638,143 (December 31, 2016: US$ 525,663). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 35

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22.Borrowings (continued)

 

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

   June 30,
2017
  December 31,
2016
   (unaudited)     
Fixed rate:          
Less than 1 year   154,118    67,682 
Between 1 and 2 years   41,525    43,630 
Between 2 and 3 years   33,171    40,047 
Between 3 and 4 years   22,784    21,857 
Between 4 and 5 years   22,477    21,116 
More than 5 years   11,422    20,239 
    285,497    214,571 
Variable rate:          
Less than 1 year   102,624    137,331 
Between 1 and 2 years   134,795    150,517 
Between 2 and 3 years   90,564    81,947 
Between 3 and 4 years   92,433    18,457 
Between 4 and 5 years   74,953    18,309 
More than 5 years   13,289    14,083 
    508,658    420,644 
    794,155    635,215 

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

   June 30,
2017
  December 31,
2016
   (unaudited)     
Currency          
US Dollar   596,272    437,307 
Brazilian Reais   190,136    196,903 
Argentine Peso   7,871    1,186 
    794,279    635,396 

 

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 36

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23.Payroll and social security liabilities

 

   June 30,
2017
   December 31,
2016
 
     (unaudited)         
Non-current          
Social security payable    1,070    1,235 
    1,070    1,235 
Current          
Salaries payable    10,094    7,351 
Social security payable    3,478    3,063 
Provision for vacations    11,238    12,109 
Provision for bonuses    3,214    4,321 
    28,024    26,844 
Total payroll and social security liabilities   29,094    28,079 

 

24.Provisions for other liabilities

 

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 37

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

25.Related-party transactions

 

The following is a summary of the balances and transactions with related parties:

 

Related party   Relationship   Description of
transaction
  Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
      June 30,
2017
    June 30,
2016
    June 30,
2017
    December
31, 2016
 
                                         
              (unaudited)       (unaudited)       (unaudited)          
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira    (i)   Receivables (Note 16)     -       -       1,228       172  
      Payables (Note 21)     -       -       (15)       (701)  
CHS Agro   Joint venture   Services     48       45       -       -  
        Sales of good     -       366       -       -  
        Payables (Note 21)     -       -       (215)       (451)  
        Interest income     163       163       -       -  
        Receivables (Note 16)     -       -       8,313       8,114  
Directors and senior management   Employment   Compensation selected employees     (2,046)       (2,352)       (15,279)       (17,355)  

 

(i) Shareholder of the Company.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 38

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26.Basis of preparation and presentation

 

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of June 30, 2017 and for the six-month periods ended June 30, 2017 and 2016 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of June 30, 2017, results of operations and cash flows for the six-month periods ended June 30, 2017 and 2016. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

 

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2016, which have been prepared in accordance with IFRSs.

 

In order to facilitate the understanding of our Consolidated Financial Statements, we have changed the format of the presentation of our income statement. During the fourth quarter of 2016, we aggregate our sales in a single line item titled “Sales of goods and services rendered”. Likewise, the corresponding cost has also been aggregated and presented as a single line item titled “Cost of goods sold and services rendered”. The breakdown of sales is now included in Note 4 to the Consolidated Financial Statements. The comparative figures have been retroactively changed accordingly.

 

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2016.

 

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 32.1 to the annual financial statements.

 

Below is a description of the standards, amendments and interpretations issued by the IASB to existing standards that have been issued and are mandatory for the Group with closer adoption:

 

In May 2014, the IASB issued IFRS 15, “Revenue from contracts with customers”, which deals with revenue recognition and establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. Revenue is recognized when a customer obtains control of a good or service and thus has the ability to direct the use and obtain the benefits from the good or service. The standard replaces IAS 18 ‘Revenue’ and IAS 11 ‘Construction contracts’ and related interpretations. The standard is effective for annual periods beginning on or after January 1, 2018 and earlier application is permitted.

 

In July 2014 the IASB published the final version of IFRS 9 Financial Instrument which replaces earlier versions of IFRS 9 and completes the IASB’s project to replace IAS 39 Financial Instruments: Recognition and Measurement. It includes requirements on the classification and measurement of financial assets and liabilities, as well as an expected credit losses model that replaces the current incurred loss impairment model. The standard is effective for accounting periods beginning on or after January 1, 2018. Early adoption is permitted.

 

In January 2016, the IASB finished its long-standing project on lease accounting and published IFRS 16, ‘Leases’, which replaces the current guidance in IAS 17. This will require far-reaching changes in accounting by lessees in particular. The standard applies to annual periods beginning on or after 1 January 2019, with earlier application permitted if IFRS 15, ‘Revenue from Contracts with Customers’, is also applied.

 

We are currently evaluating the impact of our pending adoption of the new standard on our consolidated financial statements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 39

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26.Basis of preparation and presentation (continued)

 

Seasonality of operations

 

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

27.Critical accounting estimates and judgments

 

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2016 described in Note 32.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 40