XML 33 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information
12 Months Ended
Dec. 31, 2017
Operating Segments [Abstract]  
Segment information
Segment information

According to IFRS 8, operating segments are identified based on the ‘management approach’. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance (the Management committee in the case of the Company). This classification is based on the differences in the nature of its operations, products and services. This approach stipulates external segment reporting based on the Group’s internal organizational and management structure and on internal financial reporting to the chief operating decision maker.
 
The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation. The Coffee and Cattle businesses are presented within “Farming – All Other Segments” because they not meet the quantitive threshold for disclosure.
 
The Group’s ‘Farming’ is further comprised of five reportable segments:

The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning and handling and drying services to third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year

to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice.

The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk and other dairy products.

The Group’s ‘All Other Segments’ consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure, namely, Coffee and Cattle.
 
The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the consolidated financial statements.
 
The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.


 

Segment analysis for the year ended December 31, 2017
 
Farming
 
Sugar,
Ethanol and Energy
 
 Land Transformation
 
Corporate
 
 Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Farming
subtotal
 
 
 
 
Sales of goods and services rendered
197,222

 
86,478

 
37,523

 
1,336

 
322,559

 
610,619

 

 

 
933,178

Cost of goods sold and services rendered
(196,302
)
 
(71,087
)
 
(36,979
)
 
(853
)
 
(305,221
)
 
(461,506
)
 

 

 
(766,727
)
Initial recognition and changes in fair value of biological assets and agricultural produce
17,158

 
10,236

 
11,769

 
267

 
39,430

 
23,790

 

 

 
63,220

Changes in net realizable value of agricultural produce after harvest
8,852

 

 

 

 
8,852

 

 

 

 
8,852

Margin on manufacturing and agricultural activities before operating expenses
26,930

 
25,627

 
12,313

 
750

 
65,620

 
172,903

 

 

 
238,523

General and administrative expenses
(2,981
)
 
(4,699
)
 
(1,058
)
 
(174
)
 
(8,912
)
 
(26,806
)
 

 
(21,581
)
 
(57,299
)
Selling expenses
(7,501
)
 
(13,324
)
 
(711
)
 
(156
)
 
(21,692
)
 
(73,664
)
 

 
(43
)
 
(95,399
)
Other operating income, net
7,719

 
724

 
662

 
(23
)
 
9,082

 
30,419

 

 
(40
)
 
39,461

Share of loss of joint ventures

 

 

 

 

 

 

 

 

Profit / (loss) from operations before financing and taxation
24,167

 
8,328

 
11,206

 
397

 
44,098

 
102,852

 

 
(21,664
)
 
125,286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(1,511
)
 
(3,851
)
 
(1,037
)
 
(159
)
 
(6,558
)
 
(144,449
)
 

 

 
(151,007
)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
4,366

 
5,346

 
1,849

 
159

 
11,720

 
2,925

 

 

 
14,645

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
12,792

 
4,890

 
9,920

 
108

 
27,710

 
20,865

 

 

 
48,575

Changes in net realizable value of agricultural produce after harvest (unrealized)
2,371

 

 

 

 
2,371

 

 

 

 
2,371

Changes in net realizable value of agricultural produce after harvest (realized)
6,481

 

 

 

 
6,481

 

 

 

 
6,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Farmlands and farmland improvements, net
59,680

 
13,688

 
248

 
9,346

 
82,962

 
26,342

 

 

 
109,304

Machinery, equipment and other fixed assets, net
21,365

 
18,851

 
12,175

 
341

 
52,732

 
390,350

 

 

 
443,082

Bearer plants, net
252

 

 

 
1,832

 
2,084

 
236,826

 

 

 
238,910

Work in progress
714

 
1,940

 
5,659

 

 
8,313

 
21,322

 

 

 
29,635

Investment property

 

 

 
2,271

 
2,271

 

 

 

 
2,271

Goodwill
3,221

 
1,480

 

 
1,110

 
5,811

 
6,601

 

 

 
12,412

Biological assets
31,745

 
29,717

 
9,338

 
4,016

 
74,816

 
93,178

 

 

 
167,994

Finished goods
21,146

 
8,476

 

 

 
29,622

 
32,266

 

 

 
61,888

Raw materials, stocks held by third parties and others
17,958

 
9,927

 
1,726

 
364

 
29,975

 
17,056

 

 

 
47,031

Total segment assets
156,081

 
84,079

 
29,146

 
19,280

 
288,586

 
823,941

 

 

 
1,112,527

Borrowings
69,789

 
62,790

 
2,384

 
3,829

 
138,792

 
633,638

 

 
45,528

 
817,958

Total segment liabilities
69,789

 
62,790

 
2,384

 
3,829

 
138,792

 
633,638

 

 
45,528

 
817,958


 
















Segment analysis for the year ended December 31, 2016
 
Farming
 
Sugar,
Ethanol and Energy
 
 Land Transformation
 
Corporate
 
 Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Farming
subtotal
 
 
 
 
Sales of goods and services rendered
142,124

 
96,562

 
32,897

 
960

 
272,543

 
596,692

 

 

 
869,235

Cost of goods sold and services rendered
(141,731
)
 
(83,574
)
 
(32,571
)
 
(212
)
 
(258,088
)
 
(420,493
)
 

 

 
(678,581
)
Initial recognition and changes in fair value of biological assets and agricultural produce
48,790

 
10,498

 
5,476

 
(13
)
 
64,751

 
60,705

 

 

 
125,456

Changes in net realizable value of agricultural produce after harvest
(5,841
)
 

 

 

 
(5,841
)
 

 

 

 
(5,841
)
Margin on manufacturing and agricultural activities before operating expenses
43,342

 
23,486

 
5,802

 
735

 
73,365

 
236,904

 

 

 
310,269

General and administrative expenses
(2,770
)
 
(3,373
)
 
(983
)
 
(290
)
 
(7,416
)
 
(22,648
)
 

 
(20,686
)
 
(50,750
)
Selling expenses
(5,692
)
 
(11,583
)
 
(752
)
 
(49
)
 
(18,076
)
 
(62,518
)
 

 
(79
)
 
(80,673
)
Other operating income, net
(8,787
)
 
402

 
686

 
8,497

 
798

 
(8,903
)
 

 
(192
)
 
(8,297
)
Share of loss of joint ventures

 

 

 

 

 

 

 

 

Profit / (loss) from operations before financing and taxation
26,093

 
8,932

 
4,753

 
8,893

 
48,671

 
142,835

 

 
(20,957
)
 
170,549

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(1,369
)
 
(2,766
)
 
(964
)
 
(192
)
 
(5,291
)
 
(122,209
)
 

 

 
(127,500
)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
5,790

 
2,316

 
1,319

 
107

 
9,532

 
279

 

 

 
9,811

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
43,000

 
8,182

 
4,157

 
(120
)
 
55,219

 
60,426

 

 

 
115,645

Changes in net realizable value of agricultural produce after harvest (unrealized)
(90
)
 

 

 

 
(90
)
 

 

 

 
(90
)
Changes in net realizable value of agricultural produce after harvest (realized)
(5,751
)
 

 

 

 
(5,751
)
 

 

 

 
(5,751
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Farmlands and farmland improvements, net
68,224

 
18,868

 
168

 
5,504

 
92,764

 
26,734

 

 

 
119,498

Machinery, equipment and other fixed assets, net
3,892

 
14,949

 
7,449

 
467

 
26,757

 
418,543

 

 

 
445,300

Bearer plants, net

 

 

 
1,860

 
1,860

 
214,309

 

 

 
216,169

Work in progress
1,100

 
3,274

 
2,727

 

 
7,101

 
14,540

 

 

 
21,641

Investment property

 

 

 
2,666

 
2,666

 

 

 

 
2,666

Goodwill
3,782

 
1,737

 

 
1,186

 
6,705

 
6,700

 

 

 
13,405

Biological assets
28,189

 
25,575

 
6,827

 
2,433

 
63,024

 
82,380

 

 

 
145,404

Finished goods
13,415

 
5,474

 

 

 
18,889

 
49,302

 

 

 
68,191

Raw materials,Stocks held by third parties and others
16,147

 
6,628

 
2,060

 

 
24,835

 
18,728

 

 

 
43,563

Total segment assets
134,749

 
76,505

 
19,231

 
14,116

 
244,601

 
831,236

 

 

 
1,075,837

Borrowings
43,878

 
47,156

 
616

 
10,449

 
102,099

 
533,297

 

 

 
635,396

Total segment liabilities
43,878

 
47,156

 
616

 
10,449

 
102,099

 
533,297

 

 

 
635,396


 

Segment analysis for the year ended December 31, 2015
 
Farming
 
Sugar,
Ethanol and Energy
 
 Land Transformation
 
Corporate
 
 Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Farming
subtotal
 
 
 
 
Sales of goods and services rendered
154,741

 
84,668

 
32,981

 
1,302

 
273,692

 
400,622

 

 

 
674,314

Cost of goods sold and services rendered
(154,287
)
 
(69,075
)
 
(33,030
)
 
(603
)
 
(256,995
)
 
(300,791
)
 

 

 
(557,786
)
Initial recognition and changes in fair value of biological assets and agricultural produce
11,561

 
2,822

 
7,542

 
(181
)
 
21,744

 
32,784

 

 

 
54,528

Changes in net realizable value of agricultural produce after harvest
14,691

 

 

 

 
14,691

 

 

 

 
14,691

Margin on manufacturing and agricultural activities before operating expenses
26,706

 
18,415

 
7,493

 
518

 
53,132

 
132,615

 

 

 
185,747

General and administrative expenses
(3,987
)
 
(3,136
)
 
(1,451
)
 
(74
)
 
(8,648
)
 
(18,301
)
 

 
(21,476
)
 
(48,425
)
Selling expenses
(5,672
)
 
(12,592
)
 
(663
)
 
(49
)
 
(18,976
)
 
(50,729
)
 

 
(563
)
 
(70,268
)
Other operating income, net
16,422

 
600

 
(479
)
 
6

 
16,549

 
6,340

 
7,914

 
263

 
31,066

Share of loss of joint ventures
(2,685
)
 

 

 

 
(2,685
)
 

 

 

 
(2,685
)
Profit / (loss) from operations before financing and taxation
30,784

 
3,287

 
4,900

 
401

 
39,372

 
69,925

 
7,914

 
(21,776
)
 
95,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve from the sale of non-controlling interests in subsidiaries (see Note 21)

 

 

 

 

 

 
16,066

 

 
16,066

Depreciation and amortization
(2,427
)
 
(2,987
)
 
(1,456
)
 
(276
)
 
(7,146
)
 
(97,255
)
 

 

 
(104,401
)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
2,234

 
587

 

 
207

 
3,028

 
8,298

 

 

 
11,326

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
9,327

 
2,235

 
7,542

 
(388
)
 
18,716

 
24,486

 

 

 
43,202

Changes in net realizable value of agricultural produce after harvest (unrealized)
4,406

 

 

 

 
4,406

 

 

 

 
4,406

Changes in net realizable value of agricultural produce after harvest (realized)
10,285

 

 

 

 
10,285

 

 

 

 
10,285



 Total segment assets and liabilities are measured in a manner consistent with that of the consolidated financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in CHS Agro S.A. is allocated to the ‘Crops’ segment. Therefore, the Group’s share of profit or loss after income taxes and its carrying amount are reported in this segment.
 
Total reportable segments’ assets and liabilities are reconciled to total assets as per the statement of financial position as follows:
 
 
2017
 
2016
Total reportable assets as per segment information
1,112,527

 
1,075,837

Intangible assets (excluding goodwill)
4,780

 
3,847

Deferred income tax assets
43,437

 
38,586

Trade and other receivables
172,214

 
174,940

Other assets
565

 
590

Derivative financial instruments
4,483

 
3,398

Cash and cash equivalents
269,195

 
158,568

Total assets as per the statement of financial position
1,607,201

 
1,455,766

 








 
2017
 
2016
Total reportable liabilities as per segment information
817,958

 
635,396

Trade and other payables
99,250

 
93,585

Deferred income tax liabilities
10,457

 
14,689

Payroll and social liabilities
28,507

 
28,079

Provisions for other liabilities
4,843

 
3,889

Current income tax liabilities
503

 
1,387

Derivative financial instruments
552

 
7,068

Total liabilities as per the statement of financial position
962,070

 
784,093



Non-current assets and revenues and fair value gains and losses are shown by geographic region. These are the regions in which the Group is active: Argentina, Brazil and Uruguay.
 
As of and for the year ended December 31, 2017:
 
Argentina
 
Brazil
 
Uruguay
 
Total
Property, plant and equipment
103,312

 
710,523

 
7,096

 
820,931

Investment property
2,271

 

 

 
2,271

Goodwill
5,095

 
7,317

 

 
12,412

Non-current portion of biological assets
11,276

 

 

 
11,276

 
 
 
 
 
 
 
 
Sales of goods and services rendered
214,888

 
545,859

 
172,431

 
933,178

Initial recognition and changes in fair value of biological assets and agricultural produce
36,341

 
26,326

 
553

 
63,220

(Loss) from changes in net realizable value of agricultural produce after harvest
5,705

 
1,346

 
1,801

 
8,852

 
As of and for the year ended December 31, 2016:
 
Argentina
 
Brazil
 
Uruguay
 
Total
Property, plant and equipment
101,513

 
694,137

 
6,958

 
802,608

Investment property
2,666

 

 

 
2,666

Goodwill
5,980

 
7,425

 

 
13,405

Non-current portion of biological assets
8,516

 

 

 
8,516

 
 
 
 
 
 
 
 
Sales of goods and services rendered
164,264

 
432,468

 
272,503

 
869,235

Initial recognition and changes in fair value of biological assets and agricultural produce
62,970

 
62,556

 
(70
)
 
125,456

(Loss) from changes in net realizable value of agricultural produce after harvest
(4,491
)
 
(958
)
 
(392
)
 
(5,841
)

 
As of and for the year ended December 31, 2015:

 
Argentina
 
Brazil
 
Uruguay
 
Total
Sales of goods and services rendered
166,447

 
295,456

 
212,411

 
674,314

Initial recognition and changes in fair value of biological assets and agricultural produce
16,637

 
37,097

 
794

 
54,528

Gain / (Loss) from changes in net realizable value of agricultural produce after harvest
16,139

 
(32
)
 
(1,416
)
 
14,691