XML 36 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Expenses by nature
12 Months Ended
Dec. 31, 2017
Analysis of income and expense [abstract]  
Expenses by nature
Expenses by nature

The Group presents the statement of income under the function of expense method. Under this method, expenses are classified according to their function as part of the line items “cost of goods sold and direct agricultural selling expenses”, “general and administrative expenses” and “selling expenses”.
 
The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:
 
Expenses by nature for the year ended December 31, 2017:
 
Cost of production of manufactured products (Note 5)
 
General and
Administrative
Expenses
 
Selling
Expenses
 
Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits

 
7,115

 

 
229

 
50,243

 
57,587

 
33,969

 
6,724

 
98,280

Raw materials and consumables
695

 
3,579

 

 

 
9,343

 
13,617

 

 

 
13,617

Depreciation and amortization

 
836

 

 
8

 
119,427

 
120,271

 
6,162

 
778

 
127,211

Fuel, lubricants and others

 
109

 

 

 
25,272

 
25,381

 
454

 
242

 
26,077

Maintenance and repairs

 
1,750

 

 

 
17,005

 
18,755

 
1,189

 
469

 
20,413

Freights

 
6,074

 

 

 
572

 
6,646

 

 
33,682

 
40,328

Export taxes / selling taxes

 

 

 

 

 

 

 
36,808

 
36,808

Export expenses

 

 

 

 

 

 

 
3,511

 
3,511

Contractors and services
1,054

 

 

 

 
6,191

 
7,245

 

 

 
7,245

Energy transmission

 

 

 

 

 

 

 
3,312

 
3,312

Energy power

 
1,342

 

 

 
1,525

 
2,867

 
190

 
53

 
3,110

Professional fees

 
51

 

 

 
352

 
403

 
7,519

 
1,633

 
9,555

Other taxes

 
93

 

 

 
1,978

 
2,071

 
845

 
5

 
2,921

Contingencies

 

 

 

 

 

 
2,174

 

 
2,174

Lease expense and similar arrangements

 
269

 

 

 

 
269

 
1,334

 
56

 
1,659

Third parties raw materials

 
6,808

 

 

 
34,161

 
40,969

 

 

 
40,969

Others
6

 
955

 

 

 
4,261

 
5,222

 
3,463

 
8,126

 
16,811

Subtotal
1,755

 
28,981

 

 
237

 
270,330

 
301,303

 
57,299

 
95,399

 
454,001

Own agricultural produce consumed
3,810

 
39,988

 

 

 
108,534

 
152,332

 

 

 
152,332

Total
5,565

 
68,969

 

 
237

 
378,864

 
453,635

 
57,299

 
95,399

 
606,333

 
Expenses by nature for the year ended December 31, 2016:
 
Cost of production of manufactured products (Note 5)
 
General and
Administrative
Expenses
 
Selling
Expenses
 
Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits

 
5,590

 

 
206

 
54,225

 
60,021

 
30,935

 
5,358

 
96,314

Raw materials and consumables
468

 
3,927

 

 

 
7,025

 
11,420

 

 

 
11,420

Depreciation and amortization

 
856

 

 

 
102,620

 
103,476

 
5,006

 
695

 
109,177

Fuel, lubricants and others

 
86

 

 

 
26,307

 
26,393

 
450

 
368

 
27,211

Maintenance and repairs

 
1,408

 

 

 
21,641

 
23,049

 
931

 
390

 
24,370

Freights

 
4,901

 
14

 

 
330

 
5,245

 

 
29,976

 
35,221

Export taxes / selling taxes

 

 

 

 

 

 

 
29,375

 
29,375

Export expenses

 

 

 

 

 

 

 
3,649

 
3,649

Contractors and services
10

 

 
39

 

 
4,374

 
4,423

 

 

 
4,423

Energy transmission

 

 

 

 

 

 

 
2,890

 
2,890

Energy power

 
913

 

 

 
1,007

 
1,920

 
795

 
211

 
2,926

Professional fees

 
90

 

 

 
387

 
477

 
5,495

 
1,105

 
7,077

Other taxes

 
58

 

 

 
2,012

 
2,070

 
653

 
8

 
2,731

Contingencies

 

 

 

 

 

 
1,835

 

 
1,835

Lease expense and similar arrangements

 
145

 

 

 

 
145

 
1,185

 
51

 
1,381

Third parties raw materials

 
3,001

 

 

 
26,552

 
29,553

 

 

 
29,553

Tax recoveries

 

 

 

 
(11,527
)
 
(11,527
)
 

 

 
(11,527
)
Others

 
1,344

 

 

 
4,428

 
5,772

 
3,465

 
6,597

 
15,834

Subtotal
478

 
22,319

 
53

 
206

 
239,381

 
262,437

 
50,750

 
80,673

 
393,860

Own agricultural produce consumed

 
38,935

 
318

 

 
137,410

 
176,663

 

 

 
176,663

Total
478

 
61,254

 
371

 
206

 
376,791

 
439,100

 
50,750

 
80,673

 
570,523



 
Expenses by nature for the year ended December 31, 2015:

 
Cost of production of manufactured products (Note 5)
 
 
 
 
 
 
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
 
General and
Administrative
Expenses
 
Selling
Expenses
 
Total
Salaries, social security expenses and employee benefits

 
5,952

 

 
551

 
49,454

 
55,957

 
28,354

 
5,053

 
89,364

Raw materials and consumables
56

 
3,760

 
86

 

 
7,143

 
11,045

 

 

 
11,045

Depreciation and amortization

 
1,305

 

 

 
82,711

 
84,016

 
5,762

 
765

 
90,543

Fertilizers, agrochemicals and seeds

 

 

 
52

 

 
52

 

 

 
52

Fuel, lubricants and others

 
102

 

 

 
20,034

 
20,136

 
468

 
66

 
20,670

Maintenance and repairs

 
1,167

 

 

 
13,934

 
15,101

 
937

 
356

 
16,394

Freights
9

 
4,303

 
38

 

 

 
4,350

 
16

 
20,930

 
25,296

Export taxes / selling taxes

 

 

 

 

 

 

 
29,110

 
29,110

Export expenses

 

 

 

 

 

 

 
3,223

 
3,223

Contractors and services

 

 
82

 

 
3,297

 
3,379

 

 

 
3,379

Energy transmission

 

 

 

 

 

 

 
2,386

 
2,386

Energy power

 
622

 

 

 
1,039

 
1,661

 
793

 
27

 
2,481

Professional fees

 
84

 

 

 
349

 
433

 
6,008

 
1,257

 
7,698

Other taxes

 
85

 

 

 
1,260

 
1,345

 
716

 

 
2,061

Contingencies

 

 

 

 

 

 
1,482

 

 
1,482

Lease expense and similar arrangements

 
77

 

 

 
216

 
293

 
1,107

 
43

 
1,443

Third parties raw materials

 
9,506

 

 

 
24,182

 
33,688

 

 

 
33,688

Tax recoveries

 

 

 

 
(14,395
)
 
(14,395
)
 

 

 
(14,395
)
Others
2

 
691

 

 

 
5,087

 
5,780

 
2,782

 
7,052

 
15,614

Subtotal
67

 
27,654

 
206

 
603

 
194,311

 
222,841

 
48,425

 
70,268

 
341,534

Own agricultural produce consumed

 
32,791

 
418

 

 
78,816

 
112,025

 

 

 
112,025

Total
67

 
60,445

 
624

 
603

 
273,127

 
334,866

 
48,425

 
70,268

 
453,559