XML 56 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings
12 Months Ended
Dec. 31, 2017
Financial Instruments [Abstract]  
Borrowings
Borrowings
 
2017
 
2016
Non-current
 

 
 

Senior Notes
495,707

 

Bank borrowings
167,315

 
430,202

Obligations under finance leases
38

 
102

 
663,060

 
430,304

Current
 

 
 

Senior Notes
8,250

 

Bank overdrafts
6,214

 
90

Bank borrowings
140,367

 
204,923

Obligations under finance leases
67

 
79

 
154,898

 
205,092

Total borrowings
817,958

 
635,396


 
As of December 31, 2017, total bank borrowings include collateralized liabilities of US$ 637,306 (2016: US$ 525,663). These loans are mainly collateralized by property, plant and equipment, sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year, beginning on March 21, 2018. The total proceeds nets of expenses was US$ 495.7 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries. As of the Issue Date, Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions. The Group was in compliance with the related covenants.
 
The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:
 
2017
 
2016
Fixed rate:
 

 
 

Less than 1 year
132,998

 
67,682

Between 1 and 2 years
35,762

 
43,630

Between 2 and 3 years
20,097

 
40,047

Between 3 and 4 years
20,130

 
21,857

Between 4 and 5 years
16,310

 
21,116

More than 5 years
495,754

 
20,239

 
721,051

 
214,571

Variable rate:
 

 
 

Less than 1 year
21,833

 
137,331

Between 1 and 2 years
22,871

 
150,517

Between 2 and 3 years
17,945

 
81,947

Between 3 and 4 years
18,215

 
18,457

Between 4 and 5 years
11,164

 
18,309

More than 5 years
4,774

 
14,083

 
96,802

 
420,644

 
817,853

 
635,215


 
Borrowings incurred by the Group’s subsidiaries in Brazil are repayable at various dates between January 2018 and September 2024 and bear either fixed interest rates ranging from 2.5% to 9.0% per annum or variable rates based on LIBOR or other specific base-rates plus spreads ranging from 4.13% to 17.52% per annum. At December 31, 2017 LIBOR (six months) was 1,84% (2016: 1.32%).
 
Borrowings incurred by the Group´s subsidiaries in Argentina are repayable at various dates between January 2018 and September 2024 and bear either fixed interest rates ranging from 6.11% and 7.00% per annum for those borrowings denominated in US dollar, and a fixed interest rate ranging from 9.90% and 28.75% per annum for those borrowings denominated in Argentine pesos.























Brazilian Subsidiaries
 
The main loans of the Group’s Brazilian Subsidiaries are:
Bank
Grant date
Nominal 
amount
Capital outstanding as of December 31
Maturity date
Annual interest rate
2017
2016
(In millions)
Millions of
Reais
Millions of 
equivalent
Dollars
Millions of
equivalent
Dollars
Banco Do Brasil (1)
October 2012
R$
130.0

R$
91.3

27.6

33.7

November 2022
2.94% with 15% of bonus performance
Itau BBA FINAME Loan (2)
December 2012
R$
45.9

R$
25.2

7.6

9.3

December 2022
2.50%
Itau BBA
March 2013
R$
75.0

R$
-

-

5.8

-
CDI + 3.20%
Banco do Brasil / Itaú BBA Finem Loan (3)
September 2013
R$
273.0

R$
176.5

53.4

67.3

January 2023
6.77%
BNDES Finem Loan (4)
November 2013
R$
215.0

R$
136.9

41.4

50.3

January 2023
3.75%
ING / Rabobank / ABN / HSBC / Credit Agricole / Caixa Geral / Galena (7)
January 2015
US$
160.0

 
-

-

98.0

-
LIBOR 3M plus 4.40%
ING / Rabobank / Bladex / Credit Agricole / Votorantim / ABN (7)
August 2015
US$
110.0

 
-

-

110.0

-
LIBOR 3M plus 4.65%
Rabobank (7)
February 2016
US$
40.0

 
-

-

40.0

-
LIBOR 3M plus 3.50%
Tokyo-Mitsubishi (5)
August 2016
US$
30.0

 
-

30.0

30.0

August 2019
6.35%
Bradesco (7)
July 2016
R$
90.0

 
-

-

27.6

-
CDI + 2.10%
Votorantim (6)
July 2016
US$
15.0

 
-

10.0

15.0

June 2019
LIBOR 3M plus 4.60%
 
(1)
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; and (iv) liens over the Ivinhema mill and equipment.
(2)
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; and (iv) liens over the Ivinhema mill and equipment.
(3)
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; (iv) liens over the Ivinhema mill and equipment; and (v) power sales contract.
(4)
Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
(5)
Collateralized by sales contracts.
(6)
Collateralized by (i) power sales contract and (ii) sales contracts.
(7)
These loans were prepaid in 2017, with the proceeds of the Notes 2027.
 
The above mentioned loans contain certain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions, as well as restrictions on the payment of dividends. These financial ratios are measured considering the statutory financial statements of the Brazilian Subsidiaries.
 
During 2017 and 2016 the Group was in compliance with all financial covenants.
 
Argentinian Subsidiaries
 
The main loans of the Group’s Argentinian Subsidiaries are:
 
Bank
Grant date
Nominal
amount
Capital outstanding as of
December 31
Maturity date
Annual interest rate
2017
2016
(In millions)
(In millions)
(In millions)
IDB Tranche A (1)
Feb-09
USD 20
US$3.1
US$6.2
Nov-18
6.11% per annum
IFC Tranche A (2)
Dec-16
USD 25
US$24.67
US$25.00
Sep-21
4.3% plus LIBOR
IFC Tranche B (2)
Dec-16
USD 25
US$24.93
US$25.00
Sep-23
4% plus LIBOR
 
(1): Collateralized by property, plant and equipment with a net book value of US$ 24.77 million, by a mortgage over (i) Carmen and La Rosa farms which are property of Adeco Agropecuaria S.A. and (ii) El Meridiano farm which is the property of Pilagá S.A.
 
(2): Collateralized by a US$ 75 million mortgage over Carmen farm, which is property of Adeco Agropecuaria S.A.
 
The Group entered into a floating to fix interest rate forward swap, fixing LIBOR at 1.25%, effective May 2012.
 
The above mentioned loans contain certain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions, as well as restrictions on the payment of dividends. These financial ratios are measured considering the statutory financial statements of the Argentinian Subsidiaries.
 
During 2017 and 2016 the Group was in compliance with all financial covenants.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value.The fair value of long-term borrowings, including the notes, subject to fix rate do not significant differ from their fair value.
 
The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

Evolution of the Group's borrowings as December 31, 2017 and 2016 is as follow:

 
2017
 
2016
Amount at the beginning of the year
635,396

 
723,339

Issuance of senior notes
495,678

 

Proceeds from long term loans
232,433

 
167,385

Payments of long term loans
(602,700
)
 
(277,913
)
Proceeds from short term loans
106,730

 
257,395

Payments of short term loans
(64,787
)
 
(272,033
)
Payments of interest
(39,118
)
 
(45,473
)
Accrued interest
51,005

 
46,470

Exchange differences and translation, net
(4,588
)
 
32,583

Others
7,909

 
3,643

Amount at the end of the year
817,958

 
635,396