XML 94 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Critical accounting estimates and judgments (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Changes In Accounting Policies, Accounting Estimates And Errors [Abstract]  
Summary of goodwill allocated
The following table shows only the 3 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
 
CGU/ Operating segment
 
September 30,
2017
 
September 30,
2016
AVI / Sugar, Ethanol and Energy
 
5,012

 
4,892

UMA / Sugar, Ethanol and Energy
 
2,622

 
2,564

Closing net book value of goodwill allocated to CGUs tested (Note 14)
 
7,634

 
7,456

Closing net book value of PPE items and other assets allocated to CGUs tested
 
719,558

 
689,857

Total assets allocated to 3 CGUs tested
 
727,192

 
697,313

The following table shows only the 11 CGUs (2016: 11 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
 
CGU / Operating segment / Country
 
September 30,
2017
 
September 30,
2016
La Carolina / Crops / Argentina
 
35

 
40

La Carolina / Cattle / Argentina
 
12

 
13

El Orden/ Crops / Argentina
 
53

 
60

El Orden/ Cattle / Argentina
 
4

 
5

La Guarida / Crops / Argentina
 
358

 
405

La Guarida / Cattle / Argentina
 
292

 
330

Los Guayacanes / Crops / Argentina
 
452

 
511

Doña Marina / Rice / Argentina
 
1,595

 
1,803

Huelen / Crops / Argentina
 
1,787

 
2,020

El Colorado / Crops / Argentina
 
787

 
890

El Colorado / Cattle / Argentina
 
115

 
130

Closing net book value of goodwill allocated to CGUs tested (Note 14)
 
5,490

 
6,207

Closing net book value of PPE items and other assets allocated to CGUs tested
 
34,668

 
36,901

Total assets allocated to CGUs tested
 
40,158

 
43,108

Disclosure of key assumptions in valuation calculations
The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:
Key Assumptions
 
September 30,
2017
 
September 30,
2016
Financial projections
 
Covers 4 years for UMA
 
Covers 4 years for UMA
 
 
Cover 7 years for AVI
 
Cover 7 years for AVI
Yield average growth rates
 
0-1%
 
0-1%
Future pricing increases
 
3% per annum
 
3% per annum
Future cost increases
 
1% per annum
 
3% per annum
Discount rates
 
7.6%
 
6.2%
Perpetuity growth rate
 
2.0%
 
2.0%