XML 35 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Cost of goods sold and services rendered
12 Months Ended
Dec. 31, 2018
Analysis of income and expense [abstract]  
Cost of goods sold and services rendered
Cost of goods sold and services rendered

As of December 31, 2018:
 
2018
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
Finished goods at the beginning of 2018 (Note 19)
21,146

 
8,476

 

 

 
32,266

 
61,888

Adjustment of opening net book amount for the application of IAS 29
42

 
1,354

 

 

 

 
1,396

Cost of production of manufactured products (Note 6)
17,930

 
61,600

 
7,546

 
36

 
349,495

 
436,607

Purchases
63,533

 
15,540

 
872

 

 
43,531

 
123,476

Agricultural produce
104,941

 

 
20,879

 
1,277

 

 
127,097

Transfer to raw material
(24,375
)
 

 

 

 

 
(24,375
)
Direct agricultural selling expenses
12,629

 

 

 

 

 
12,629

Tax recoveries (i)

 

 

 

 
(32,380
)
 
(32,380
)
Changes in net realizable value of agricultural produce after harvest
(909
)
 

 

 

 

 
(909
)
Finished goods at the end of December 31, 2018 (Note 19)
(29,144
)
 
(9,507
)
 
(1,170
)
 

 
(39,937
)
 
(79,758
)
Exchange differences
(8,857
)
 
(2,490
)
 

 

 
(4,359
)
 
(15,706
)
Cost of goods sold and services rendered, and direct agricultural selling expenses
156,936

 
74,973

 
28,127

 
1,313

 
348,616

 
609,965

 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
 
As of December 31, 2017:
 
2017
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
Finished goods at the beginning of 2017
13,117

 
5,473

 

 

 
49,601

 
68,191

Cost of production of manufactured products (Note 6)
5,565

 
68,969

 

 
237

 
378,864

 
453,635

Purchases
82,842

 
7,779

 
2,410

 

 
93,106

 
186,137

Agricultural produce
102,734

 

 
34,569

 
616

 
1,015

 
138,934

Transfer to raw material
(12,998
)
 
(1,354
)
 

 

 

 
(14,352
)
Direct agricultural selling expenses
22,940

 

 

 

 

 
22,940

Tax recoveries (i)

 

 

 

 
(28,478
)
 
(28,478
)
Changes in net realizable value of agricultural produce after harvest
8,852

 

 

 

 

 
8,852

Finished goods at the end of December 31, 2017 (Note 19)
(21,146
)
 
(8,476
)
 

 

 
(32,266
)
 
(61,888
)
Exchange differences
(5,604
)
 
(1,304
)
 

 

 
(336
)
 
(7,244
)
Cost of goods sold and services rendered, and direct agricultural selling expenses
196,302

 
71,087

 
36,979

 
853

 
461,506

 
766,727


(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
 
As of December 31, 2016:
 
2016
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
Finished goods at the beginning of 2016
16,034

 
6,904

 
55

 

 
24,631

 
47,624

Cost of production of manufactured products (Note 6)
478

 
61,254

 
371

 
206

 
376,791

 
439,100

Purchases
25,954

 
22,303

 
4,414

 

 
89,745

 
142,416

Agricultural produce
110,252

 

 
27,628

 

 

 
137,880

Transfer to raw material
(8,603
)
 

 

 

 

 
(8,603
)
Direct agricultural selling expenses

 

 

 

 
(24,156
)
 
(24,156
)
Tax recoveries (i)
19,077

 

 

 

 

 
19,077

Changes in net realizable value of agricultural produce after harvest
(5,841
)
 

 

 

 

 
(5,841
)
Finished goods at the end of December 31, 2016
(13,117
)
 
(5,473
)
 

 

 
(49,601
)
 
(68,191
)
Exchange differences
(2,503
)
 
(1,414
)
 
103

 
6

 
3,083

 
(725
)
Cost of goods sold and services rendered, and direct agricultural selling expenses
141,731

 
83,574

 
32,571

 
212

 
420,493

 
678,581

 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.