XML 56 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Borrowings
12 Months Ended
Dec. 31, 2018
Financial Instruments [Abstract]  
Borrowings
Borrowings
 
2018
 
2017
Non-current
 

 
 

Senior Notes
496,118

 
495,707

Bank borrowings
221,971

 
167,315

Obligations under finance leases
395

 
38

 
718,484

 
663,060

Current
 

 
 

Senior Notes
8,250

 
8,250

Bank overdrafts
2,320

 
6,214

Bank borrowings
132,862

 
140,367

Obligations under finance leases
200

 
67

 
143,632

 
154,898

Total borrowings
862,116

 
817,958


 
As of December 31, 2018, total bank borrowings include collateralized liabilities of US$ 87,738 (2017: US$ 136,322). These loans are mainly collateralized by property, plant and equipment, sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 495.7 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries. As of the Issue Date, Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions. During 2018 and 2017 the Group was in compliance with these financial covenants.

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:
 
2018

2017
Fixed rate:
 

 
 

Less than 1 year
105,708

 
132,998

Between 1 and 2 years
16,287

 
35,762

Between 2 and 3 years
25,704

 
20,097

Between 3 and 4 years
43,507

 
20,130

Between 4 and 5 years
26,415

 
16,310

More than 5 years
505,456

 
495,754

 
723,077

 
721,051

Variable rate:
 

 
 

Less than 1 year
37,724

 
21,833

Between 1 and 2 years
17,278

 
22,871

Between 2 and 3 years
29,861

 
17,945

Between 3 and 4 years
22,886

 
18,215

Between 4 and 5 years
18,251

 
11,164

More than 5 years
12,444

 
4,774

 
138,444

 
96,802

 
861,521

 
817,853


 
Borrowings incurred by the Group’s subsidiaries in Brazil are repayable at various dates between January 2019 and September 2024 and bear either fixed interest rates ranging from 2.5% to 7.95% per annum or variable rates based on LIBOR or other specific base-rates plus spreads ranging from 6.89% to 12.03% per annum. At December 31, 2018 LIBOR (six months) was 2.88% (2017: 1.84%).
 
Borrowings incurred by the Group´s subsidiaries in Argentina are repayable at various dates between January 2019 and June 2024 and bear either fixed interest rates ranging from 4.50% and 7.00% per annum for those borrowings denominated in U.S. Dollar, and a fixed interest rate at 62.00% per annum for those borrowings denominated in Argentine pesos.













Brazilian Subsidiaries
 
The main loans of the Group’s Brazilian Subsidiaries are:
Bank
Grant date
Nominal 
amount
Capital outstanding as of December 31
Maturity date
Annual interest rate
2018
2017
(In millions)
Millions of
Reais
Millions of 
equivalent
Dollars
Millions of
equivalent
Dollars
Banco Do Brasil (1)
October 2012
R$
130.0

R$
72.7

18.8

27.6

November 2022
2.94% minus 15% of performance bonus
Itau BBA FINAME Loan (2)
December 2012
R$
45.9

R$
12.1

3.1

7.6

December 2022
2.50%
Banco do Brasil / Itaú BBA Finem Loan (3)
September 2013
R$
273.0

R$
147.1

38.0

53.4

January 2023
6.83%
BNDES Finem Loan (4)
November 2013
R$
215.0

R$
110.8

28.6

41.4

January 2023
3.75%
Tokyo-Mitsubishi (5)
August 2016
US$
30.0

 

8.6

30.0

August 2019
6.35%
ING Bank N.V. (6)
October 2018
US$
75.0

 
-

75.0


October 2023
6.33%
 
(1)
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; and (iii) liens over the Ivinhema mill and equipment.
(2)
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; and (iii) liens over the Ivinhema mill and equipment.
(3)
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) liens over the Ivinhema mill and equipment; and (iv) long term power purchase agreements (PPA).
(4)
Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
(5)
Collateralized by sales contracts.
(6)
Collateralized by sales contracts.
 
The above mentioned loans contain certain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions, as well as restrictions on the payment of dividends. These financial ratios are measured considering the statutory financial statements of the Brazilian Subsidiaries.
 
During 2018 and 2017 the Group was in compliance with all financial covenants.

Argentinian Subsidiaries
 
The main loans of the Group’s Argentinian Subsidiaries are:
Bank
Grant date
Nominal
amount
Capital outstanding as of
December 31
Maturity date
Annual interest rate
2018
2017
(In millions)
(In millions)
(In millions)
IFC Tranche A (1)
Dec-16
US$25.00
US$22.70
US$24.67
Sep-21
4.3% per annum
IFC Tranche B (1)
Dec-16
US$25.00
US$21.40
US$24.93
Sep-23
4% plus LIBOR
Rabobank (2)
Jun-18
US$50.00
US$50.00
Jun-24
3% plus LIBOR
 
(1) Collateralized by a US$ 113 million mortgage over Carmen farm, which is property of Adeco Agropecuaria S.A.

(2) Collateralized by the pledged of the shares of Dinaluca S.A., Compañía Agroforestal S.M.S.A. y Bañado del Salado S.A.
 
The above mentioned loans contain certain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions, as well as restrictions on the payment of dividends. These financial ratios are measured considering the statutory financial statements of the Argentinian Subsidiaries.
 
During 2018 and 2017 the Group was in compliance with all financial covenants.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value.The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value (level 2) of the notes equals US$ 460 million and US$ 497 million , 91.91% and 99.49% of the nominal amount.
 
The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

Evolution of the Group's borrowings as December 31, 2018 and 2017 is as follow:

 
2018
 
2017
Amount at the beginning of the year
817,958

 
635,396

Issuance of senior notes

 
495,678

Proceeds from long term borrowings
45,536

 
232,433

Payments of long term borrowings
(124,349
)
 
(602,700
)
Proceeds from short term borrowings
318,108

 
106,730

Payments of short term borrowings
(190,630
)
 
(64,787
)
Payments of interest (1).
(47,401
)
 
(39,118
)
Accrued interest
61,186

 
51,005

Exchange differences, inflation and translation, net
(19,506
)
 
(4,588
)
Others
1,214

 
7,909

Amount at the end of the year
862,116

 
817,958



(1): Excludes payment of interest related to trade and other payables.