XML 27 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
 [1]
Dec. 31, 2016
 [1]
Non-Current Assets      
Property, plant and equipment, net $ 1,480,439 $ 831,377 $ 814,867
Investment property 40,725 42,342 44,581
Intangible assets, net 27,909 17,192 17,252
Biological assets 11,270 11,276 8,516
Deferred income tax assets 16,191 30,808 25,043
Trade and other receivables, net 38,820 22,107 17,412
Other assets 1,184 535 566
Total Non-Current Assets 1,616,538 955,637 928,237
Current Assets      
Biological assets 94,117 156,718 136,888
Inventories 128,102 108,919 111,754
Trade and other receivables, net 158,686 150,107 157,528
Derivative financial instruments 6,286 4,483 3,398
Other assets 8 30 24
Cash and cash equivalents 273,635 269,195 [2] 158,568 [2]
Total Current Assets 660,834 689,452 568,160
TOTAL ASSETS 2,277,372 1,645,089 1,496,397
Capital and reserves attributable to equity holders of the parent      
Share capital 183,573 183,573 183,573
Share premium 900,503 908,934 937,250
Cumulative translation adjustment (666,037) (552,604) (533,120)
Equity-settled compensation 16,191 17,852 17,218
Cash flow hedge (56,884) (24,691) (37,299)
Other reserves 32,380 0 0
Treasury shares (8,741) (6,967) (1,859)
Revaluation surplus 383,889 0 0
Reserve from the sale of non-controlling interests in subsidiaries 41,574 41,574 41,574
Retained earnings 237,188 106,209 92,997
Equity attributable to equity holders of the parent 1,063,636 673,880 700,334
Non-controlling interest 44,509 9,139 11,970
TOTAL SHAREHOLDERS EQUITY 1,108,145 683,019 [3] 712,304 [4]
Non-Current Liabilities      
Trade and other payables 211 827 1,427
Borrowings 718,484 663,060 430,304
Deferred income tax liabilities 168,171 10,457 14,689
Payroll and social liabilities 1,219 1,240 1,235
Derivatives financial instruments 0 0 662
Provisions for other liabilities 3,296 4,078 3,299
Total Non-Current Liabilities 891,381 679,662 451,616
Current Liabilities      
Trade and other payables 106,226 98,423 92,158
Current income tax liabilities 1,398 503 1,387
Payroll and social liabilities 25,978 27,267 26,844
Borrowings 143,632 154,898 205,092
Derivative financial instruments 283 552 6,406
Provisions for other liabilities 329 765 590
Total Current Liabilities 277,846 282,408 332,477
TOTAL LIABILITIES 1,169,227 962,070 784,093
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES $ 2,277,372 $ 1,645,089 $ 1,496,397
[1] Prior periods have been recast to reflect the Company's change in accounting policy for Investment properties as in Note 33.
[2] Prior periods have been recast to reflect the Company's change in accounting policy for Investment properties as described in Note 33.
[3] 2017 information has been recast to reflect the Company's change in accounting policy for Investment properties as described in Note 33.
[4] 2016 information has been recast to reflect the Company's change in accounting policy for Investment properties as described in Note 33.