XML 66 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of detailed information about financial instruments [abstract]  
Disclosure of nature and extent of risks arising from financial instruments
The following tables show the net monetary position of the respective subsidiaries within the Group categorized by functional currency. Non-U.S. Dollar amounts are presented in U.S. Dollars for purpose of these tables.
 
 
2018
 
Subsidiaries’ functional currency
Net monetary position
(Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Argentine Peso
(21,757
)



(21,757
)
Brazilian Reais

35,884



35,884

U.S. Dollar
(260,372
)
(480,501
)
24,512

115,681

(600,680
)
Uruguayan Peso


(909
)

(909
)
Total
(282,129
)
(444,617
)
23,603

115,681

(587,462
)
 
 
2017
 
Subsidiaries’ functional currency
Net monetary position
(Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Argentine Peso
(21,958
)



(21,958
)
Brazilian Reais

(17,134
)


(17,134
)
U.S. Dollar
(204,446
)
(461,966
)
20,451

124,125

(521,836
)
Uruguayan Peso


(1,101
)

(1,101
)
Total
(226,404
)
(479,100
)
19,350

124,125

(562,029
)
A portion of this effect would have been recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars (see Hedge Accounting - Cash Flow Hedge below for details).
 
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
Total
2018
U.S. Dollar
(26,037
)
(48,050
)
2,451

(71,636
)
2017
U.S. Dollar
(20,445
)
(46,197
)
2,045

(64,597
)
Disclosure of maturity analysis for non-derivative financial liabilities
The tables below analyzes the Group’s non-derivative financial liabilities and derivative financial liabilities into relevant maturity groupings based on the remaining period at the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and as a result they do not reconcile to the amounts disclosed on the statement of financial position except for short-term payables when discounting is not applied.
 
At December 31, 2018
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
95,956

6

18

187

96,167

Borrowings
190,671

74,478

286,557

636,836

1,188,542

Derivative financial instruments
258

25



283

Total
286,885

74,509

286,575

637,023

1,284,992

 
At December 31, 2017
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
85,239

557

49

221

86,066

Borrowings
197,975

96,867

56,486

797,226

1,148,554

Derivative financial instruments
552




552

Total
283,766

97,424

56,535

797,447

1,235,172

Disclosure of maturity analysis for derivative financial liabilities
The tables below analyzes the Group’s non-derivative financial liabilities and derivative financial liabilities into relevant maturity groupings based on the remaining period at the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and as a result they do not reconcile to the amounts disclosed on the statement of financial position except for short-term payables when discounting is not applied.
 
At December 31, 2018
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
95,956

6

18

187

96,167

Borrowings
190,671

74,478

286,557

636,836

1,188,542

Derivative financial instruments
258

25



283

Total
286,885

74,509

286,575

637,023

1,284,992

 
At December 31, 2017
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
85,239

557

49

221

86,066

Borrowings
197,975

96,867

56,486

797,226

1,148,554

Derivative financial instruments
552




552

Total
283,766

97,424

56,535

797,447

1,235,172

Disclosure of financial instruments by type of interest rate
The following tables show a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases). These analyses are performed after giving effect to interest rate swaps.
 
The analysis for the year ended December 31, 2018 and 2017 is as follows:

 
2018
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Fixed rate:
 

 

 

 
 

Argentine Peso
2,320




2,320

Brazilian Reais

62,939



62,939

U.S. Dollar
49,218

87,722

16,510

504,368

657,818

Subtotal fixed-rate borrowings
51,538

150,661

16,510

504,368

723,077

Variable rate:
 

 

 

 


Brazilian Reais

19,329



19,329

U.S. Dollar
111,453

7,662



119,115

Subtotal variable-rate borrowings
111,453

26,991



138,444

Total borrowings as per analysis
162,991

177,652

16,510

504,368

861,521

Finance leases
595




595

Total borrowings as per statement of financial position
163,586

177,652

16,510

504,368

862,116

  
 
2017
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Fixed rate:
 

 

 

 
 

Argentine Peso
6,448




6,448

Brazilian Reais

96,951



96,951

U.S. Dollar
68,963

34,675

10,010

504,004

617,652

Subtotal fixed-rate borrowings
75,411

131,626

10,010

504,004

721,051

Variable rate:
 

 

 

 


Brazilian Reais

27,668



27,668

U.S. Dollar
49,599

19,535



69,134

Subtotal variable-rate borrowings
49,599

47,203



96,802

Total borrowings as per analysis
125,010

178,829

10,010

504,004

817,853

Finance leases
105




105

Total borrowings as per statement of financial position
125,115

178,829

10,010

504,004

817,958

 
For the years ended December 31, 2018 and 2017, if interest rates on floating-rate borrowings had been 1% higher with all other variables held constant, the Group’s Profit before income tax for the years would have decreased as shown below. A 1% decrease in interest rates would have an equal and opposite effect on the income statement.
 
2018
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Variable rate:
 

 

 

 
 

Brazilian Reais

(193
)


(193
)
U.S. Dollar
(1,115
)
(77
)


(1,192
)
Total effects on profit before income tax
(1,115
)
(270
)


(1,385
)
 
 
2017
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reias
Uruguayan
Peso
U.S. Dollar
Total
Variable rate:
 

 

 

 
 

Brazilian Reais

(277
)


(277
)
U.S. Dollar
(496
)
(195
)


(691
)
Total effects on profit before income tax
(496
)
(472
)


(968
)
Disclosure of capital risk management
During the year ended December 31, 2018, the strategy was to maintain the gearing ratio within 0.40 to 0.60, as follows:
 
2018
 
2017 (*)
Total debt
862,116

 
817,958

Total equity
1,108,145

 
683,019

Total capital
1,970,261

 
1,500,977

Gearing ratio
0.44

 
0.54

 
(*) Prior periods have been recast to reflect the Company's change in accounting policy for Investment properties as described in Note 33.
Disclosure of financial instruments
As of December 31, 2018:
 
 
2018
Type of
derivative contract
 
Quantities
(thousands)
(**)
 
Notional
amount
 
Fair
Value Asset/
(Liability)
 
(Loss)/Gain
(*)
Futures:
 
 

 
 

 
 

 
 

Sale
 
 

 
 

 
 

 
 

Corn
 
(97
)
 
(14,791
)
 
(209
)
 
(209
)
Soybean
 
25

 
8,089

 
527

 
177

Wheat
 
(14
)
 
(2,483
)
 
(11
)
 
(85
)
Sugar
 
208,837

 
64,753

 
5,483

 
12,765

Options:
 
 

 
 

 
 

 
 

Buy put
 
 
 
 
 
 
 
 
Sugar
 
6,326

 
128

 
267

 
393

Sell call
 
 
 
 
 
 
 
 
Sugar
 
1,118

 
132

 
(25
)
 
(156
)
Total
 
216,195

 
55,828

 
6,032

 
12,885

 
As of December 31, 2017:
 
 
2017
Type of
derivative contract
 
Quantities
(thousands)
(**)
 
Notional
amount
 
Fair
Value Asset/
(Liability)
 
(Loss)/Gain
(*)
Futures:
 
 

 
 

 
 

 
 

Sale
 
 

 
 

 
 

 
 

Corn
 
(33
)
 
(3,198
)
 
48

 
361

Soybean
 
83

 
19,195

 
670

 
(765
)
Wheat
 
(45
)
 
(7,083
)
 
(38
)
 
(38
)
Sugar
 
343,874

 
121,072

 
3,231

 
3,808

Options:
 
 

 
 

 
 

 
 

Sell put
 
 

 
 

 
 

 
 

Sugar
 
3,572

 
83

 
54

 
(30
)
Total
 
347,451

 
130,069

 
3,965

 
3,336

(*) Included in the line item “(Loss) / Gain from commodity derivative financial instruments” of Note 8.
(**) All quantities expressed in tons and m3.
Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.