XML 94 R71.htm IDEA: XBRL DOCUMENT v3.19.1
Critical accounting estimates and judgments (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Changes In Accounting Policies, Accounting Estimates And Errors [Abstract]  
Summary of goodwill allocated
The following table shows only the 3 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
 
CGU/ Operating segment
 
September 30,
2018
 
September 30,
2017
AVI / Sugar, Ethanol and Energy
 
3,966

 
5,012

UMA / Sugar, Ethanol and Energy
 
2,107

 
2,622

Closing net book value of goodwill allocated to CGUs tested (Note 14)
 
6,073

 
7,634

Closing net book value of PPE items and other assets allocated to CGUs tested
 
618,818

 
719,558

Total assets allocated to 3 CGUs tested
 
624,891

 
727,192

The following table shows only the 11 CGUs (2017: 11 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
 
CGU / Operating segment / Country
 
September 30,
2018
 
September 30,
2017
La Carolina / Crops / Argentina
 
112

 
35

La Carolina / Cattle / Argentina
 
38

 
12

El Orden/ Crops / Argentina
 
170

 
53

El Orden/ Cattle / Argentina
 
14

 
4

La Guarida / Crops / Argentina
 
1,149

 
358

La Guarida / Cattle / Argentina
 
937

 
292

Los Guayacanes / Crops / Argentina
 
1,449

 
452

Doña Marina / Rice / Argentina
 
3,385

 
1,595

Huelen / Crops / Argentina
 
3,369

 
1,787

El Colorado / Crops / Argentina
 
1,484

 
787

El Colorado / Cattle / Argentina
 
216

 
115

Closing net book value of goodwill allocated to CGUs tested (Note 14)
 
12,323

 
5,490

Closing net book value of PPE items and other assets allocated to CGUs tested
 
179,545

 
34,668

Total assets allocated to CGUs tested
 
191,868

 
40,158

Disclosure of key assumptions in valuation calculations
The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:
Key Assumptions
 
September 30,
2018
 
September 30,
2017
Financial projections
 
Covers 4 years for UMA
 
Covers 4 years for UMA
 
 
Cover 7 years for AVI
 
Cover 7 years for AVI
Yield average growth rates
 
0-1%
 
0-1%
Future pricing increases
 
0.11% per annum
 
1.13% per annum
Future cost increases
 
3.11% per annum
 
0.09% per annum
Discount rates
 
8.4%
 
7.6%
Perpetuity growth rate
 
2.0%
 
2.0%