6-K 1 a6kfs09302019.htm FORM 6-K Document

________________________________________________________________________________________________________
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549  
 
________________________________________________________________________________________________________
FORM 6-K  
 
________________________________________________________________________________________________________
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of November 2019
Commission File Number: 001-35052  
 
________________________________________________________________________________________________________
Adecoagro S.A.
(Translation of registrant’s name into English)
 
 
________________________________________________________________________________________________________
Vertigo Naos Building 6,
Rue Eugene Ruppert,
L-2453, Luxembourg
Grand Duchy of Luxembourg
(Address of principal executive offices)  
________________________________________________________________________________________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F  x            Form 40-F  ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes  ¨            No   x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes  ¨            No   x
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes  ¨            No   x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
 
 
 
________________________________________________________________________________________________________



UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated interim financial statements as of and for the nine month period ended September 30, 2019 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

Forward-Looking Statements
 
The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Adecoagro S.A.
Date: November 13, 2019By:/s/ Carlos Boero Hughes
Name:Carlos Boero Hughes
Title:Chief Financial Officer








Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of September 30, 2019 and for the nine and three-month periods ended September 30, 2019 and 2018




Legal information


Denomination: Adecoagro S.A.
Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg


Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register (RCS Luxembourg): B153.681
Issued Capital Stock:: 122,381,815 common shares
Outstanding Capital Stock: 117,484,516 common shares
Treasury Shares: 4,897,299 common shares

F - 1


Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the nine-month and three-month periods ended September 30, 2019 and 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

Nine-months ended September 30,Three-months ended September 30,
Note2019201820192018
(unaudited)
Sales of goods and services rendered
4607,913  550,230  220,312  178,744  
Cost of goods sold and services rendered
5(460,953) (415,449) (167,758) (129,954) 
Initial recognition and changes in fair value of biological assets and agricultural produce
1559,318  12,139  7,850  (23,369) 
Changes in net realizable value of agricultural produce after harvest
1,245  9,552  3,847  2,204  
Margin on manufacturing and agricultural activities before operating expenses 207,523  156,472  64,251  27,625  
General and administrative expenses 6(40,487) (39,312) (10,871) (9,428) 
Selling expenses 6(70,732) (61,332) (22,599) (21,688) 
Other operating income, net 8615  107,521  9,297  37,892  
Profit from operations before financing and taxation
96,919  163,349  40,078  34,401  
Finance income
97,290  6,494  2,525  1,651  
Finance costs
9(170,858) (242,342) (106,452) (72,653) 
Other financial results - Net gain of inflation effects on the monetary items962,584  50,370  20,568  50,370  
Financial results, net 9(100,984) (185,478) (83,359) (20,632) 
(Loss) / profit before income tax (4,065) (22,129) (43,281) 13,769  
Income tax (expense) / benefit10(5,215) 3,151  12,974  (10,273) 
(Loss) / profit for the period(9,280) (18,978) (30,307) 3,496  
Attributable to:
Equity holders of the parent (10,407) (19,852) (30,245) 4,478  
Non-controlling interest 1,127  874  (62) (982) 
(Loss) / Earnings per share attributable to the equity holders of the parent during the period:
Basic
(0.089) (0.170) (0.259) 0.038  
Diluted
(0.089) (0.170) (0.259) 0.038  






The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 2


Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the nine-month and three-month periods ended September 30, 2019 and 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



Nine-months ended September 30,Three-months ended September 30,
2019201820192018
(unaudited)
(Loss) / Profit for the period
(9,280) (18,978) (30,307) 3,496  
Other comprehensive income / (loss):
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations
(87,586) (138,733) (150,210) (66,759) 
Cash flow hedge, net of tax (Note 2)
(23,245) (52,247) (22,783) (27,928) 
Items that will not be reclassified to profit or loss:
Revaluation surplus net of tax
6,176  422,857  53,161  422,857  
Other comprehensive (loss) / income for the period
(104,655) 231,877  (119,832) 328,170  
Total comprehensive (loss) / income for the period
(113,935) 212,899  (150,139) 331,666  
Attributable to:
Equity holders of the parent (110,394) 198,751  (145,179) 316,874  
Non-controlling interest (3,541) 14,148  (4,960) 14,792  



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 3


Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of September 30, 2019 and December 31, 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

September 30,December 31,
Note20192018
(unaudited)
ASSETS
Non-Current Assets
Property, plant and equipment 111,455,228  1,480,439  
Right of use assets12225,121  —  
Investment property 1334,295  40,725  
Intangible assets 1430,928  27,909  
Biological assets 1511,714  11,270  
Deferred income tax assets
1015,087  16,191  
Trade and other receivables, net 1742,754  38,820  
Other assets 1,063  1,184  
Total Non-Current Assets 1,816,190  1,616,538  
Current Assets
Biological assets 1583,243  94,117  
Inventories 18191,558  128,102  
Trade and other receivables, net 17134,459  158,686  
Derivative financial instruments 161,163  6,286  
Other assets 108   
Cash and cash equivalents 19145,833  273,635  
Total Current Assets 556,364  660,834  
TOTAL ASSETS 2,372,554  2,277,372  
SHAREHOLDERS EQUITY
Capital and reserves attributable to equity holders of the parent
Share capital 20183,573  183,573  
Share premium 20903,663  900,503  
Cumulative translation adjustment (712,803) (666,037) 
Equity-settled compensation 14,451  16,191  
Cash flow hedge (80,127) (56,884) 
Other reserves53,833  32,380  
Treasury shares (7,349) (8,741) 
Revaluation surplus348,867  383,889  
Reserve from the sale of non-controlling interests in subsidiaries 41,574  41,574  
Retained earnings 209,248  237,188  
Equity attributable to equity holders of the parent 954,930  1,063,636  
Non-controlling interest 40,773  44,509  
TOTAL SHAREHOLDERS EQUITY 995,703  1,108,145  
LIABILITIES
Non-Current Liabilities
Trade and other payables 223,586  211  
Borrowings 23693,703  718,484  
Lease liabilities24163,442  —  
Deferred income tax liabilities 10153,308  168,171  
Payroll and social security liabilities 251,084  1,219  
Provisions for other liabilities 262,806  3,296  
Total Non-Current Liabilities 1,017,929  891,381  
Current Liabilities
Trade and other payables 2287,326  106,226  
Current income tax liabilities 1,079  1,398  
Payroll and social security liabilities 2526,647  25,978  
Borrowings 23205,564  143,632  
Lease liabilities2437,531  —  
Derivative financial instruments 16459  283  
Provisions for other liabilities 26316  329  
Total Current Liabilities 358,922  277,846  
TOTAL LIABILITIES 1,376,851  1,169,227  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES 2,372,554  2,277,372  


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 4


Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the nine-month periods ended September 30, 2019 and 2018 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

Attributable to equity holders of the parent
Share Capital (Note 20)Share PremiumCumulative Translation AdjustmentEquity-settled CompensationCash flow hedgeTreasury sharesRevaluation surplus (**)Reserve from the sale of non-controlling interests in subsidiariesRetained EarningsSubtotalNon-Controlling InterestTotal Shareholders’ Equity
Balance at January 1, 2018183,573908,934(552,604)17,852(24,691)(6,967)41,574106,209673,8809,139683,019
Adjustment of opening balance for the application of IAS 29158,629158,62920,544179,173
Total equity at the beginning of the financial year183,573908,934(552,604)17,852(24,691)(6,967)41,574264,838832,50929,683862,192
Loss for the period (19,852)(19,852)874(18,978)
Other comprehensive income:
- Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations (127,250)(127,250)(11,483)(138,733)
Cash flow hedge (*)
(52,243)(52,243)(4)(52,247)
Revaluation of surplus398,096398,09624,761422,857
Other comprehensive income for the period (127,250)(52,243)398,096218,60313,274231,877
Total comprehensive income for the period (127,250)(52,243)398,096(19,852)198,75114,148212,899
- Employee share options (Note 21)
Exercised/ Forfeited (12)12
- Restricted units (Note 21):
Value of employee services 3,0713,0713,071
Vested
4,775(5,520)745
-Purchase of own shares (Note 20)(13,206)(2,519)(15,725)(15,725)
Balance at September 30, 2018 (unaudited)183,573900,503(679,854)15,391(76,934)(8,741)398,09641,574244,9981,018,60643,8311,062,437

(*) Net of 19,336 of Income Tax.
(**) Net of 145,589 of Income tax

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 5


Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the nine-month periods ended September 30, 2019 and 2018 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

Attributable to equity holders of the parent
Share Capital (Note 20)Share PremiumCumulative Translation AdjustmentEquity-settled CompensationCash flow hedge
Other reserves (***)
Treasury sharesRevaluation surplus (**)Reserve from the sale of non-controlling interests in subsidiariesRetained EarningsSubtotalNon-Controlling InterestTotal Shareholders’ Equity
Balance at January 1, 2019183,573  900,503  (666,037) 16,191  (56,884) 32,380  (8,741) 383,889  41,574  237,188  1,063,636  44,509  1,108,145  
Loss for the period —  —  —  —  —  —  —  —  (10,407) (10,407) 1,127  (9,280) 
Other comprehensive loss:
- Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations —  —  (46,766) —  —  —  —  (36,482) —  —  (83,248) (4,338) (87,586) 
Cash flow hedge (*)
—  —  —  —  (23,243) —  —  —  —  —  (23,243) (2) (23,245) 
- Items that will not be reclassified to profit or loss:
Revaluation surplus
—  —  —  —  —  —  —  6,504  —  —  6,504  (328) 6,176  
Reserve of the revaluation surplus derived from the disposals of assets—  —  —  —  —  —  —  (5,044) —  5,044  —  —  —  
Other comprehensive income for the period —  —  (46,766) —  (23,243) —  —  (35,022) —  5,044  (99,987) (4,668) (104,655) 
Total comprehensive income for the period —  —  (46,766) —  (23,243) —  —  (35,022) —  (5,363) (110,394) (3,541) (113,935) 
- Reserves for the benefit of government grants (1)—  —  —  —  —  22,577  —  —  —  (22,577) —  —  —  
- Restricted shares (Note 21):
Value of employee services—  —  —  2,709  —  —  —  —  —  —  2,709  —  2,709  
Vested —  4,455  —  (4,449) —  —  715  —  —  —  721  —  721  
Forfeited—  —  —  —  —   (5) —  —  —  —  —  —  
Granted—  —  —  —  —  (1,129) 1,129  —  —  —  —  —  —  
- Purchase of own shares —  (1,295) —  —  —  —  (447) —  —  —  (1,742) —  (1,742) 
- Dividends —  —  —  —  —  —  —  —  —  —  —  (195) (195) 
Balance at September 30, 2019 (unaudited)183,573  903,663  (712,803) 14,451  (80,127) 53,833  (7,349) 348,867  41,574  209,248  954,930  40,773  995,703  

(*) Net of 7,871 of Income tax.
(**) Net of (2,568) of Income tax.
(***) It corresponds to Restricted Shares Granted.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business).

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 6


Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the nine-month periods ended September 30, 2019 and 2018
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


NoteSeptember 30,
2019
September 30,
2018
(unaudited)
Cash flows from operating activities:
Loss for the period(9,280) (18,978) 
Adjustments for:
Income tax expense / (benefit)105,215  (3,151) 
Depreciation 11131,226  112,056  
Amortization 14977  801  
Depreciation of right of use assets1232,927  —  
Gain from the sale of farmland and other assets27(1,354) —  
(Gain) / loss from disposal of other property items8(194) 217  
Gain from the sale of subsidiaries8—  (36,227) 
Acquisition of subsidiaries(149) —  
Net gain from the Fair value adjustment of Investment properties13(2,069) (18,457) 
Equity settled share-based compensation granted 7, 213,416  3,752  
Gain from derivative financial instruments8, 9(601) (46,146) 
Interest and other expense, net 948,788  30,936  
Initial recognition and changes in fair value of non harvested biological assets (unrealized) (23,629) 7,604  
Changes in net realizable value of agricultural produce after harvest (unrealized) (1,429) (11,355) 
Provision and allowances (440) 945  
Net gain of inflation effects on the monetary items 9(62,584) (50,370) 
Foreign exchange losses, net 9100,693  188,204  
Cash flow hedge – transfer from equity 910,758  7,846  
Subtotal 232,271  167,677  
Changes in operating assets and liabilities:
(Increase) in trade and other receivables(20,081) (112,738) 
(Increase) in inventories(74,511) (69,716) 
Decrease in biological assets30,759  37,894  
(Increase) in other assets(207) (274) 
Decrease in derivative financial instruments 4,046  51,023  
(Decrease) / Increase in trade and other payables(5,517) 23,208  
Increase in payroll and social security liabilities 4,099  6,156  
(Decrease) in provisions for other liabilities (361) (333) 
Net cash generated from operating activities before taxes paid 170,498  102,897  
Income tax paid (1,804) (1,473) 
Net cash generated from operating activities (a)168,694  101,424  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 7


Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the nine-month periods ended September 30, 2019 and 2018 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

NoteSeptember 30,
2019
September 30,
2018
(unaudited)
Cash flows from investing activities:
Acquisition of a business, net of cash and cash equivalents acquired636  —  
 Purchases of property, plant and equipment 11(199,440) (152,496) 
 Purchases of cattle and non current biological assets (4,950) (3,547) 
 Purchases of intangible assets 14(6,990) (2,359) 
 Interest received 95,110  5,780  
 Proceeds from sale of property, plant and equipment 1,804  1,233  
 Proceeds from sale of farmlands and other assets275,833  31,511  
Net cash used in investing activities (b)(197,997) (119,878) 
Cash flows from financing activities:
Proceeds from long-term borrowings 12,594  37,217  
Payments of long-term borrowings (79,768) (49,834) 
Proceeds from short-term borrowings 172,411  179,127  
Payment of short-term borrowings (89,666) (151,667) 
Proceeds of derivatives financial instruments1,485  (1,230) 
Lease payments(41,304) —  
Interest paid (51,538) (43,483) 
Purchase of own shares (1,741) (15,725) 
Dividends paid to non-controlling interest (603) (1,195) 
Net cash used in financing activities (c)(78,130) (46,790) 
Net decrease in cash and cash equivalents (107,433) (65,244) 
Cash and cash equivalents at beginning of period 19273,635  269,195  
Effect of exchange rate changes and inflation on cash and cash equivalents (d)(20,369) (23,123) 
Cash and cash equivalents at end of period 19145,833  180,828  


(a) Includes 21,088 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.
(b) Includes 7,001 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.
(c) Includes (14,093) of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.
(d) Includes (13,996) of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries.


Other Non-cash investing and financing for the transactions disclosed in other notes are the seller financing of Subsidiaries in Note 27.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 8



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





1. General information

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on November 12, 2019.

2. Financial risk management

Risk management principles and processes

The Group is exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 2 to the annual financial statements. There have been no changes to the Group's exposure and risk management principles and processes since December 31, 2018 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the nine month period ended September 30, 2019. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

In Argentina, recent economical events forced the government to impose certain restrictions in the exchange markets, such as:
Set specific deadlines to enter and settle exports
Prior authorization of the BCRA for the formation of external assets for companies
Prior authorization of the BCRA for the payment of debts related to companies abroad
Deferral of payment of certain public debt instruments.
Fuel price control















The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 9


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2. Financial risk management (continued)

Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at September 30, 2019. All amounts are shown in US dollars.

September 30, 2019
(unaudited)
Functional currency
Net monetary position (Liability)/ AssetArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
Argentine Peso (11,203) —  —  (552) (11,755) 
Brazilian Reais —  (20,418) —  —  (20,418) 
US Dollar (326,792) (460,103) 21,535  53,100  (712,260) 
Uruguayan Peso —  —  (843) —  (843) 
Total (337,995) (480,521) 20,692  52,548  (745,276) 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended September 30, 2019 would have increased the Group’s Loss before income tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement.
A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).


September 30, 2019
(unaudited)
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
US Dollar
(32,679) (46,010) 2,154  —  (76,535) 
(Decrease) or increase in Profit before income tax
(32,679) (46,010) 2,154  —  (76,535) 


Hedge Accounting - Cash flow hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

The Group expects that the cash flows will occur and affect profit or loss between 2019 and 2024.

For the period ended September 30, 2019, a loss before income tax of US$ 52,262 was recognized in other comprehensive income and a loss of US$ 10,758 was reclassified from equity to profit or loss within “Financial results, net”.





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 10


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2. Financial risk management (continued)

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans at September 30, 2019 (all amounts are shown in US dollars):

September 30, 2019
(unaudited)
Functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
Fixed rate:
Argentine Peso 5,212  —  —  —  5,212  
Brazilian Reais —  47,390  —  —  47,390  
US Dollar 146,524  77,528  14,506  497,202  735,760  
Subtotal Fixed-rate borrowings 151,736  124,918  14,506  497,202  788,362  
Variable rate:
Brazilian Reais —  28,226  —  —  28,226  
US Dollar 78,211  4,468  —  —  82,679  
Subtotal Variable-rate borrowings 78,211  32,694  —  —  110,905  
Total borrowings as per analysis 229,947  157,612  14,506  497,202  899,267  


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 11


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2. Financial risk management (continued)

At September 30, 2019, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit before income tax for the period would decrease as follows:

September 30, 2019
(unaudited)
Functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Total
Variable rate:
Brazilian Reais —  (282) (282) 
US Dollar (782) (45) (827) 
Decrease in profit before income tax (782) (327) (1,109) 

Credit risk

As of September 30, 2019, six banks accounted for more than 79% of the total cash deposited (Credit agricole, J.P. Morgan, Banco Safra, Banco do Brasil, Banco Itaú, HSBC).

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of September 30, 2019:

§ Futures / Options

September 30, 2019
Type ofQuantities (thousands)
(**)
NotionalMarket
Profit / (Loss)
(*)
derivative contractamountValue Asset/ (Liability)
(unaudited)(unaudited)
Futures:
Sale
Corn (13) (2,388) 962  962  
Soybean 52  13,653  (459) (548) 
Wheat (5) (787) 68  68  
Sugar 45  13,206  122  295  
Total 79  23,684  693  777  

(*) Included in line "Gain / (Loss) from commodity derivative financial instruments" Note 8.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

§ Other derivative financial instruments

As of September 30, 2019, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2018.

During the period ended September 30, 2019 and 2018, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 0.0 million and US$ 19.5 million, respectively. Those contracts entered in 2018 had maturity dates July 2019.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 12


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2. Financial risk management (continued)

During the period ended on September 30, 2019 and 2018, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 0.7 million and US$ 7.5 million, respectively. The currency forward contracts maturity date is December 2019, and between August and December 2018, respectively. The outstanding contracts resulted in the recognition of a gain of US$ 0.01 million and US$ 0.1 million, respectively.

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.



3. Segment information 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

§ The Group’s ‘Crops’ Segment consists of planting, harvesting, sale and processing grains, oilseeds and fibers (including wheat, corn, soybeans, cotton, sunflowers and peanuts, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

§ The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

§ The Company’s ‘Dairy’ Segment consists of the production and sale of raw milk and industrialized products, including UHT, cheese and powder milk among others;

§ The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be significance Coffee and Cattle.

The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits). (For disposals and acquisitions see Note 27).

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 13


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3. Segment information (continued)

Total segment assets and liabilities are measured in a manner consistent with that of the consolidated financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset.

Effective July 1, 2018, the Group applied IAS 29 “Financial Reporting in Hyperinflationary Economies” (“IAS 29”) to its operations in Argentina. IAS 29 “Financial Reporting in Hyperinflationary Economies” requires that the financial statements of entities whose functional currency is that of a hyperinflationary economy be adjusted for the effects of changes in the general price index and be expressed in terms of the current unit of measurement at the closing date of the reporting period (“inflation accounting”). In order to determine whether an economy is classified as hyperinflationary, IAS 29 sets forth a series of factors to be considered, including whether the amount of cumulative inflation nears or exceeds a threshold of 100 %. Accordingly, Argentina has been classified as a hyperinflationary economy under the terms of IAS 29 from July 1, 2018.

According to IAS 29, all Argentine Peso-denominated non-monetary items in the statement of financial position are adjusted by applying a general price index from the date they were initially recognized to the end of the reporting period. Likewise, all Argentine Peso-denominated items in the statement of income should be expressed in terms of the measuring unit current at the end of the reporting period, consequently, income statement items are adjusted by applying a general price index on a monthly basis from the dates they were initially recognized in the financial statements to the end of the reporting period. This process is called “re-measurement”.

Once the re-measurement process is completed, all Argentine Peso denominated accounts are translated into U.S. Dollars, the Group’s reporting currency, applying the guidelines in IAS 21 “The Effects of Changes in Foreign Exchange Rates”(“IAS 21”). IAS 21 requires that amounts be translated at the closing rate at the date of the most recent statement of financial position. This process is called “translation”.

The re-measurement and translation processes are applied on a monthly basis until year-end. Due to this process, the re-measured and translated results of operations for a given month are subject to change until year-end, affecting comparison and analysis.

Following the adoption of IAS 29 to the Argentine operations of the Group, management revised the information reviewed by the CODM. Accordingly, as from July 1, 2018, (commencement of hyper-inflation accounting in Argentina), the information provided to the CODM departs from the application of IAS 29 and IAS 21 re-measurement and translation processes as follows. The segment results of the Argentinean operations for each reporting period were adjusted for inflation and translated into the Group’s reporting currency using the reporting period average exchange rate. The translated amounts were not subsequently re-measured and translated in accordance with the IAS 29 and IAS 21 procedures outlined above. From January 1, 2018 through June 30, 2018, the Group’s segment results were still based on the IFRS measurement principles adopted until June 30, 2018.

In order to evaluate the economic performance of businesses on a monthly basis, results of operations in Argentina are based on monthly data that have been adjusted for inflation and converted into the average exchange rate of the U.S. Dollar each month. These already converted figures are subsequently not readjusted and reconverted as described above under IAS 29 and IAS 21. It should be noted that this translation methodology for evaluating segment information is the same that the company uses to translate results of operation from its other subsidiaries from other countries that have not been designated hyperinflationary economies because it allows for a more accurate analysis of the economic performance of its business as a whole.

The Group’s CODM believes that the exclusion of the re-measurement and translation processes from the segment reporting structure allows for a more useful presentation and facilitates period-to-period comparison and performance analysis.






The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 14


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3. Segment information (continued)

The following tables show a reconciliation of each reportable segment for the nine-month period ended September 30, 2019 and September 30, 2018, as per the information reviewed by the CODM and the reportable segment measured in accordance with IAS 29 and IAS 21 as per the consolidated financial statements.

September 30, 2019
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered134,038  (9,456) 124,582  74,829  (3,316) 71,513  53,946  (4,864) 49,082  
Cost of goods and services rendered(129,805) 9,174  (120,631) (57,447) 1,542  (55,905) (49,117) 4,355  (44,762) 
Initial recognition and changes in fair value of biological assets and agricultural produce 24,545  (2,256) 22,289  15,440  (1,957) 13,483  10,137  (964) 9,173  
Gain from changes in net realizable value of agricultural produce after harvest 1,174  71  1,245  —  —  —  27  (27) —  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 29,952  (2,467) 27,485  32,822  (3,731) 29,091  14,993  (1,500) 13,493  
General and administrative expenses (3,623) 279  (3,344) (4,821) 282  (4,539) (3,081) 317  (2,764) 
Selling expenses (8,804) 747  (8,057) (15,773) 1,513  (14,260) (3,554) 318  (3,236) 
Other operating income, net (3,206) (285) (3,491) 256  (34) 222  (666) (17) (683) 
Profit from Operations Before Financing and Taxation 14,319  (1,726) 12,593  12,484  (1,970) 10,514  7,692  (882) 6,810  
Depreciation and amortization (3,555) (62) (3,617) (5,087) 541  (4,546) (3,615) 363  (3,252) 
Net gain from Fair value adjustment of Investment property—  —  —  —  —  —  —  —  —  

September 30, 2019
All other segmentsCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered2,249  (190) 2,059  —  —  —  625,739  (17,826) 607,913  
Cost of goods and services rendered(1,877) 150  (1,727) —  —  —  (476,174) 15,221  (460,953) 
Initial recognition and changes in fair value of biological assets and agricultural produce (578) 66  (512) —  —  —  64,429  (5,111) 59,318  
Gain from changes in net realizable value of agricultural produce after harvest —  —  —  —  —  —  1,201  44  1,245  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses (206) 26  (180) —  —  —  215,195  (7,672) 207,523  
General and administrative expenses (126) 19  (107) (14,455) 1,567  (12,888) (42,951) 2,464  (40,487) 
Selling expenses (149)  (143) (106) 33  (73) (73,349) 2,617  (70,732) 
Other operating income, net 1,615  446  2,061  (289) 43  (246) 464  151  615  
Profit from Operations Before Financing and Taxation 1,134  497  1,631  (14,850) 1,643  (13,207) 99,359  (2,440) 96,919  
Depreciation and amortization (139) 15  (124) —  —  —  (133,060) 857  (132,203) 
Net gain from Fair value adjustment of Investment property1,622  447  2,069  —  —  —  1,622  447  2,069  


Sugar, Ethanol and Energy, and Land Transformation segments have not been reconciliated due to the lack of differences.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 15


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3. Segment information (continued)


September 30, 2018
Crops  Rice  Dairy  
Total segment reporting  Adjustment  Total as per statement of income  Total segment reporting  Adjustment  Total as per statement of income  Total segment reporting  Adjustment  Total as per statement of income  
Sales of goods sold and services rendered  115,316  (17,826) 97,490  87,482  (9,322) 78,160  24,184  (6,722) 17,462  
Cost of goods and services rendered  (115,449) 17,806  (97,643) (66,037) 2,938  (63,099) (22,977) 6,353  (16,624) 
Initial recognition and changes in fair value of biological assets and agricultural produce  27,530  (10,364) 17,166  13,192  (6,290) 6,902  6,263  (2,655) 3,608  
Gain from changes in net realizable value of agricultural produce after harvest  14,584  (5,032) 9,552  —  —  —  —  —  —  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses  41,981  (15,416) 26,565  34,637  (12,674) 21,963  7,470  (3,024) 4,446  
General and administrative expenses  (3,111) 39  (3,072) (3,443) (941) (4,384) (611) (557) (1,168) 
Selling expenses  (4,499) 998  (3,501) (12,920) 2,981  (9,939) (417) 108  (309) 
Other operating income, net  1,518  1,888  3,406  247  (92) 155  (1,147) 258  (889) 
Profit from Operations Before Financing and Taxation  35,889  (12,491) 23,398  18,521  (10,726) 7,795  5,295  (3,215) 2,080  
Depreciation and amortization  (1,102) (94) (1,196) (2,690) (1,117) (3,807) (844) (546) (1,390) 
Net gain from Fair value adjustment of Investment property  —  —  —  —  —  —  —  —  —  


September 30, 2018
All other segments  Corporate  Total  
Total segment reporting  Adjustment  Total as per statement of income  Total segment reporting  Adjustment  Total as per statement of income  Total segment reporting  Adjustment  Total as per statement of income  
Sales of goods sold and services rendered  1,148  (339) 809  —  —  —  584,439  (34,209) 550,230  
Cost of goods and services rendered  (761) 229  (532) —  —  —  (442,775) 27,326  (415,449) 
Initial recognition and changes in fair value of biological assets and agricultural produce  (456) (230) (686) —  —  —  31,678  (19,539) 12,139  
Gain from changes in net realizable value of agricultural produce after harvest  —  —  —  —  —  —  14,584  (5,032) 9,552  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses  (69) (340) (409) —  —  —  187,926  (31,454) 156,472  
General and administrative expenses  (59) (32) (91) (14,460) 4,044  (10,416) (41,865) 2,553  (39,312) 
Selling expenses  (91) 37  (54) (127) 54  (73) (65,510) 4,178  (61,332) 
Other operating income, net  19,756  (1,299) 18,457  (99) 18,497  18,398  106,727  794  107,521  
Profit from Operations Before Financing and Taxation  19,537  (1,634) 17,903  (14,686) 22,595  7,909  187,278  (23,929) 163,349  
Depreciation and amortization  (76) (19) (95) —  —  —  (111,067) (1,776) (112,843) 
Net gain from Fair value adjustment of Investment property  19,758  (1,301) 18,457  —  —  —  19,758  (1,301) 18,457  


Sugar, Ethanol and Energy, and Land Transformation segments have not been reconciliated due to the lack of differences.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 16


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3. Segment information (continued)

Segment analysis for the nine-month period ended September 30, 2019 (unaudited)

FarmingSugar, Ethanol and EnergyLand TransformationCorporateTotal
CropsRiceDairyAll Other SegmentsFarming subtotal
Sales of goods and services rendered 134,038  74,829  53,946  2,249  265,062360,677  —  —  625,739
Cost of goods sold and services rendered (129,805) (57,447) (49,117) (1,877) (238,246)(237,928) —  —  (476,174)
Initial recognition and changes in fair value of biological assets and agricultural produce 24,545  15,440  10,137  (578) 49,54414,885  —  —  64,429
Changes in net realizable value of agricultural produce after harvest 1,174  —  27  —  1,201—  —  —  1,201
Margin on manufacturing and agricultural activities before operating expenses 29,952  32,822  14,993  (206) 77,561137,634  —  —  215,195
General and administrative expenses (3,623) (4,821) (3,081) (126) (11,651)(16,845) —  (14,455) (42,951)
Selling expenses (8,804) (15,773) (3,554) (149) (28,280)(44,963) —  (106) (73,349)
Other operating income, net (3,206) 256  (666) 1,615  (2,001)1,400  1,354  (289) 464
Profit / (loss) from operations before financing and taxation 14,319  12,484  7,692  1,134  35,62977,226  1,354  (14,850) 99,359
Depreciation and amortization (3,555) (5,087) (3,615) (139) (12,396)(120,664) —  —  (133,060)
Net gain from Fair value adjustment of Investment property—  —  —  1,622  1,622—  —  —  1,622
Reverse of revaluation surplus derived from the disposals of assets before taxes—  —  —  —  —  —  8,022  —  8,022
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) 10,838  5,131  (2,822) 359  13,50610,123  —  —  23,629
Initial recognition and changes in fair value of biological assets and agricultural produce (realized) 13,707  10,309  12,959  (937) 36,0384,762  —  —  40,800
Changes in net realizable value of agricultural produce after harvest (unrealized) 1,429  —  —  —  1,429—  —  —  1,429
Changes in net realizable value of agricultural produce after harvest (realized) (255) —  27  —  (228)—  —  —  (228)
Farmlands and farmland improvements, net 475,586  141,870  2,087  52,903  672,44663,139  —  —  735,585
Machinery, equipment, building and facilities, and other fixed assets, net 29,312  24,106  59,155  495  113,068311,253  —  —  424,321
Bearer plants, net 470  —  —  —  470230,407  —  —  230,877
Work in progress 11,372  7,196  27,882  16  46,46617,979  —  —  64,445
Right of use asset3,106  566  451  —  4,123220,057  —  941  225,121
Investment property —  —  —  34,295  34,295—  —  —  34,295
Goodwill —  3,621  9,029  5,243  17,893943  —  —  18,836
Biological assets 13,913  10,176  10,399  3,836  38,32456,633  —  —  94,957
Finished goods 24,665  8,328  4,841  —  37,83481,959  —  —  119,793
Raw materials, Stocks held by third parties and others 27,793  17,062  5,624  65  50,54421,221  —  —  71,765
Total segment assets 586,217  212,925  119,468  96,853  1,015,4631,003,591  —  941  2,019,995
Borrowings 63,651  60,723  120,081  —  244,455543,534  —  111,278  899,267
Lease liabilities3,694  500  490  —  4,684195,231  —  1,058  200,973
Total segment liabilities 67,345  61,223  120,571  —  249,139738,765  —  112,336  1,100,240
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 17


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3. Segment information (continued)

Segment analysis for the nine-month period ended September 30, 2018 (unaudited)
FarmingSugar, Ethanol and EnergyLand TransformationCorporateTotal
CropsRiceDairyAll Other SegmentsFarming subtotal
Sales of goods and services rendered 115,316  87,482  24,184  1,148  228,130  356,309  —  —  584,439  
Cost of goods sold and services rendered (115,449) (66,037) (22,977) (761) (205,224) (237,551) —  —  (442,775) 
Initial recognition and changes in fair value of biological assets and agricultural produce 27,530  13,192  6,263  (456) 46,529  (14,851) —  —  31,678  
Changes in net realizable value of agricultural produce after harvest 14,584  —  —  —  14,584  —  —  —  14,584  
Margin on manufacturing and agricultural activities before operating expenses 41,981  34,637  7,470  (69) 84,019  103,907  —  —  187,926  
General and administrative expenses (3,111) (3,443) (611) (59) (7,224) (20,181) —  (14,460) (41,865) 
Selling expenses (4,499) (12,920) (417) (91) (17,927) (47,456) —  (127) (65,510) 
Other operating income / (loss), net 1,518  247  (1,147) 19,756  20,374  50,225  36,227  (99) 106,727  
Profit / (loss) from operations before financing and taxation 35,889  18,521  5,295  19,537  79,242  86,495  36,227  (14,686) 187,278  
Depreciation and amortization (1,102) (2,690) (844) (76) (4,712) (106,355) —  —  (111,067) 
Net gain from Fair value adjustment of Investment property—  —  —  19,758  19,758  —  —  —  19,758  
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) 10,400  5,337  205  486  16,428  (24,015) —  —  (7,587) 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized) 17,130  7,855  6,058  (942) 30,101  9,164  —  —  39,265  
Changes in net realizable value of agricultural produce after harvest (unrealized) 11,355  —  —  —  11,355  —  —  —  11,355  
Changes in net realizable value of agricultural produce after harvest (realized) 3,229  —  —  —  3,229  —  —  —  3,229  
As of December 31, 2018:
Farmlands and farmland improvements, net 547,842  173,481  727  22,891  744,941  51,567  —  —  796,508  
Machinery, equipment, building and facilities, and other fixed assets, net 5,049  23,135  32,821  459  61,464  338,607  —  —  400,071  
Bearer plants, net 427  —  —  —  427  232,529  —  —  232,956  
Work in progress 8,690  5,214  14,317  18  28,239  22,665  —  —  50,904  
Investment property —  —  —  40,725  40,725  —  —  —  40,725  
Goodwill 9,463  4,142  —  2,110  15,715  5,635  —  —  21,350  
Biological assets 27,347  17,173  10,298  3,094  57,912  47,475  —  —  105,387  
Finished goods 29,144  9,507  1,170  —  39,821  39,937  —  —  79,758  
Raw materials, Stocks held by third parties and others 15,834  7,394  2,217  121  25,566  22,778  —  —  48,344  
Total segment assets 643,796  240,046  61,550  69,418  1,014,810  761,193  —  —  1,776,003  
Borrowings 111,692  58,999  543  4,860  176,094  600,810  —  85,212  862,116  
Total segment liabilities 111,692  58,999  543  4,860  176,094  600,810  —  85,212  862,116  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 18



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





4. Sales
September 30,
2019
September 30,
2018
(unaudited)
Sales of manufactured products and services rendered:
Ethanol 245,720  216,049  
Sugar (*) 67,530  95,407  
Soybean oil and meal 989  5,343  
Rice (*)69,039  76,552  
Energy (*)47,936  44,769  
Process milk (UHT)23,964  —  
Powder milk9,851  4,228  
Process milk (Cheese)742  —  
Process milk (Cream)4,425  —  
Peanut17,069  —  
Industrialized sunflower4,420  —  
Services 2,750  392  
Operating leases 362  327  
Others 2,262  3,496  
497,059  446,563  
Sales of agricultural produce and biological assets:
Soybean35,980  58,301  
Cattle for dairy production 3,186  1,541  
Corn (*) 51,059  24,162  
Milk 6,721  12,115  
Wheat (*)11,191  4,411  
Sunflower 672  969  
Barley 862  758  
Seeds 336  —  
Others 847  1,410  
110,854  103,667  
Total sales 607,913  550,230  

(*) Includes sales of corn, rice, sugar, mhw of energy, ethanol and wheat produced by third parties for an amount of US$ 18.9 million, US$ 3.2 million, US$ 24.6 million, US$ 6.0 million, US$ 4.7 million and US$ 0.14 million respectively.

Commitments to sell commodities at a future date

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 19



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

4. Sales (Continued)

The notional amount of these contracts is US$55 million as of September 30, 2019 (September 30, 2018: US$ 72 million) comprised primarily of 6,222 tons of sugar (US$ 1.7 million), 55,490 m³ of ethanol (US$ 12.3 million), 235,037 mhw of energy (U$S 14.0 million), 44,353 tons of soybean (US$ 10.7 million), 81,569 tons of corn (US$ 11.8 million), 28,530 tons of wheat (US$ 4.7 million), 800 tons of sunflower (US$ 0.2 million) and other products (US$ 0.0 million) which expire between October 2019 and August 2020.

5. Cost of goods sold and services rendered
As of September 30, 2019 :
September 30, 2019
Crops
Rice
Dairy
All other segments
Sugar, Ethanol and Energy
Total
Finished goods at the beginning of 2019 (Note 18)
29,144  9,507  1,170  —  39,937  79,758  
Cost of production of manufactured products (Note 6)
20,394  47,356  39,759  —  274,551  382,060  
Purchases
23,085  7,075  632  —  30,980  61,772  
Agricultural produce
88,987  —  8,171  1,727  —  98,885  
Transfer to raw material
(28,072) —  —  —  —  (28,072) 
Direct agricultural selling expenses
12,546  —  —  —  —  12,546  
Tax recoveries (i)
—  —  —  —  (20,573) (20,573) 
Changes in net realizable value of agricultural produce after harvest
1,245  —  —  —  —  1,245  
Finished goods as of September 30, 2019 (Note 18)
(24,665) (8,328) (4,841) —  (81,959) (119,793) 
Exchange differences
(2,033) 295  (129) —  (5,008) (6,875) 
Cost of goods sold and services rendered, and direct agricultural selling expenses period
120,631  55,905  44,762  1,727  237,928  460,953  
(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.

As of September 30, 2018:
September 30, 2018
Crops
Rice
Dairy
All other segments
Sugar, Ethanol and Energy
Total
Finished goods at the beginning of 2018
21,146  8,476  —  —  32,266  61,888  
Cost of production of manufactured products (Note 6)
5,423  40,377  3,257  30  261,295  310,382  
Purchases
43,818  22,958  1,388  —  32,129  100,293  
Agricultural produce
72,871  —  13,149  505  —  86,525  
Transfer to raw material
(9,035) —  —  —  —  (9,035) 
Direct agricultural selling expenses
8,115  —  —  —  —  8,115  
Tax recoveries (i)
—  —  —  —  (20,199) (20,199) 
Changes in net realizable value of agricultural produce after harvest
9,552  —  —  —  —  9,552  
Finished goods as of September 30, 2018
(42,707) (4,579) (1,170) —  (61,071) (109,527) 
Exchange differences
(11,540) (4,133) —  (3) (6,869) (22,545) 
Cost of goods sold and services rendered, and direct agricultural selling expenses period
97,643  63,099  16,624  532  237,551  415,449  
(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 20



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





6. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

Expenses by nature for the period ended September 30, 2019:
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
1,233  3,366  2,649  —  30,985  38,233  19,981  4,355  62,569
Raw materials and consumables
123  3,892  5,653  —  6,555  16,223  —  —  16,223
Depreciation and amortization
1,758  1,337  1,393  —  95,808  100,296  7,844  94  108,234
Depreciation of right-of-use assets
—  81  216  —  4,121  4,418  1,098   5,519
Fuel, lubricants and others
178  65  683  —  20,436  21,362  475  159  21,996
Maintenance and repairs
199  655  707  —  15,973  17,534  1,441  467  19,442
Freights
78  1,941  1,138  —  444  3,601  —  14,204  17,805
Export taxes / selling taxes
—  —  —  —  —  —  —  35,691  35,691
Export expenses
—  —  —  —  —  —  —  3,386  3,386
Contractors and services
725  111  35  —  7,760  8,631  —  —  8,631
Energy transmission
—  —  —  —  —  —  —  2,360  2,360
Energy power
488  998  783  —  634  2,903  174  84  3,161
Professional fees
 32  80  —  80  201  6,085  436  6,722
Other taxes
—  86  50  —  915  1,051  349  20  1,420
Contingencies
—  —  —  —  —  —  334  —  334
Lease expense and similar arrangements
42  129  54  —  —  225  629  72  926
Third parties raw materials
3,913  4,354  8,002  —  10,444  26,713  —  —  26,713
Tax recoveries
—  —  —  —  (842) (842) —  —  (842)
Others
162  546  136  —  2,982  3,826  2,077  9,401  15,304
Subtotal
8,908  17,593  21,579  —  196,295  244,375  40,487  70,732  355,594
Own agricultural produce consumed
11,486  29,763  18,180  —  78,256  137,685  —  —  137,685
Total
20,394  47,356  39,759  —  274,551  382,060  40,487  70,732  493,279


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 21



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6. Expenses by nature (continued)

Expenses by nature for the period ended September 30, 2018:
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
—  3,340  68  30  34,817  38,255  21,495  4,100  63,850
Raw materials and consumables 511  2,881  83  —  6,821  10,296  —  —  10,296
Depreciation and amortization
—  260  245  —  85,229  85,734  6,483  546  92,763
Fuel, lubricants and others
—  81  —  —  20,147  20,228  334  130  20,692
Maintenance and repairs
—  791  55  —  16,393  17,239  826  242  18,307
Freights
45  1,676  215  —  528  2,464  —  17,887  20,351
Export taxes / selling taxes
—  —  —  —  —  —  —  28,626  28,626
Export expenses
—  —  —  —  —  —  —  1,885  1,885
Contractors and services
838  207  520  —  5,909  7,474  —  —  7,474
Energy transmission
—  —  —  —  —  —  —  2,170  2,170
Energy power
—  821  52  —  909  1,782  131  28  1,941
Professional fees
—  36  —  —  379  415  5,288  446  6,149
Other taxes
—  26  —  —  1,385  1,411  1,186   2,603
Contingencies
—  —  —  —  —  —  893  —  893
Lease expense and similar arrangements
—  134   —  —  136  696  32  864
Third parties raw materials
—  1,772  —  —  11,043  12,815  —  —  12,815
Tax recoveries
—  —  —  —  —  —  15  —  15
Others
 852  32  —  3,603  4,489  1,965  5,234  11,688
Subtotal
1,396  12,877  1,272  30  187,163  202,738  39,312  61,332  303,382
Own agricultural produce consumed
4,027  27,500  1,985  —  74,132  107,644  —  —  107,644
Total
5,423  40,377  3,257  30  261,295  310,382  39,312  61,332  411,026

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 22



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





7. Salaries and social security expenses


September 30,
2019
September 30,
2018
(unaudited)
Wages and salaries 77,621  78,599  
Social security costs 22,616  21,442  
Equity-settled share-based compensation 3,416  3,752  
103,653  103,793  

8. Other operating income / (loss), net

September 30,
2019
September 30,
2018
(unaudited)
Gain from disposals of farmland and other assets (Note 27)1,354  36,227  
(Loss) / gain from commodity derivative financial instruments(285) 51,982  
Gain / (loss) from disposal of other property items 194  (217) 
Net gain from fair value adjustment of Investment property2,069  18,457  
Others (2,717) 1,072  
615  107,521  



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 23



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





9. Financial results, net
September 30,
2019
September 30,
2018
(unaudited)
Finance income:
- Interest income 5,198  5,780  
- Gain from interest rate/foreign exchange rate derivative financial instruments1,019  —  
- Other income 1,073  714  
Finance income 7,290  6,494  
Finance costs:
- Interest expense (44,262) (36,323) 
- Finance cost related to lease liabilities(9,417) —  
- Cash flow hedge – transfer from equity (10,758) (7,846) 
- Foreign exchange losses, net (100,693) (188,204) 
- Taxes (2,878) (2,081) 
- Loss from interest rate/foreign exchange rate derivative financial instruments—  (5,836) 
- Other expenses (2,850) (2,052) 
Finance costs (170,858) (242,342) 
Other financial results - Net gain of inflation effects on the monetary items
62,584  50,370  
Total financial results, net (100,984) (185,478) 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 24



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





10. Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
September 30,
2019
September 30, 2018
(unaudited)
Current income tax 856  (2,854) 
Deferred income tax (6,071) 6,005  
Income tax (expense) / benefit(5,215) 3,151  

During 2017, the Argentine Government introduced changes in the income tax. The income tax enforce is 30% for the years 2018 and 2019, and will be 25% from 2020 onwards. There has been no other changes in the statutory tax rates in the countries where the Group operates since December 31, 2018.

The gross movement on the deferred income tax account is as follows:

September 30,
2019
September 30, 2018
(unaudited)
Beginning of period (liability) / asset(151,980) 20,351  
Tax effect on the opening net book amount for the application of IAS 29—  (66,531) 
Exchange differences 14,795  30,578  
Effect of fair value valuation for farmlands(2,568) (145,589) 
Acquisition of subsidiary (Note 27)(3,655) —  
Disposal of farmland (Note 27)3,730  —  
Tax charge relating to cash flow hedge (i) 7,871  19,336  
Others(343) —  
Income tax (expense) / benefit(6,071) 6,005  
End of period liability(138,221) (135,850) 

(i)It relates to the amount reclassified of US$ 11,931 loss and US$ 41,247 loss from equity to profit and loss for the nine-month period ended September 30, 2019 and 2018, respectively.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 25


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10. Taxation (continued)
September 30,
2019
September 30,
2018
(unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries (140) 4,663  
Non-deductible items (1,668) (1,575) 
Effect of the changes in the statutory income tax rate in Argentina3,523  2,211  
Non-taxable income10,524  10,599  
Tax losses where no deferred tax asset was recognized (375) (2,013) 
Effect of IAS 29 on Argentina´s Shareholder´s equity and deferred income tax.(15,047) (10,650) 
Others (2,032) (84) 
Income tax (expense) / benefit(5,215) 3,151  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 26



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





11. Property, plant and equipment

Changes in the Group’s property, plant and equipment for the nine-month periods ended September 30, 2019 and 2018 were as follows:

FarmlandsFarmland improvementsBuildings and facilitiesMachinery, equipment, furniture and
Fittings
Bearer plantsOthersWork in progressTotal
Nine-month period ended September 30, 2018
Opening net book amount. 110,743  9,007  192,844  246,080  238,910  4,158  29,635  831,377  
Exchange differences (120,641) (6,427) (44,828) (57,716) (43,258) (637) (6,312) (279,819) 
Adjustment of opening net book amount for the application of IAS 29217,247  11,520  22,563  5,181   1,824  856  259,196  
Additions —  —  10,150  40,671  70,713  1,339  39,290  162,163  
Revaluation surplus568,446  —  —  —  —  —  —  568,446  
Transfer from investment property3,004  —  —  —  —  —  —  3,004  
Transfers —  143  11,908  13,648  —   (25,702) —  
Disposals —  —  (157) (1,524) —  (18) (134) (1,833) 
Disposal of subsidiaries(11,471) —  (573) (18) (1,667) —  —  (13,729) 
Reclassification to non-income tax credits (*) —  —  (114) (327) —  —  (39) (480) 
Depreciation (Note 6) —  (1,761) (13,952) (46,990) (48,172) (1,181) —  (112,056) 
Closing net book amount 767,328  12,482  177,841  199,005  216,531  5,488  37,594  1,416,269  
At September 30, 2018 (unaudited)
 
Cost 767,328  26,018  309,695  634,430  398,374  18,159  37,594  2,191,598  
Accumulated depreciation —  (13,536) (131,854) (435,425) (181,843) (12,671) —  (775,329) 
Net book amount 767,328  12,482  177,841  199,005  216,531  5,488  37,594  1,416,269  
Nine-month period ended September 30, 2019
Opening net book amount 780,184  16,324  188,622  205,148  232,956  6,301  50,904  1,480,439  
Exchange differences (74,095) (1,749) (14,451) (17,090) (17,729) (613) (3,554) (129,281) 
Additions 1,623  57  31,359  51,138  73,986  1,905  46,332  206,400  
Revaluation surplus8,743  —  —  —  —  —  —  8,743  
Acquisition of subsidiaries758  —  22,458  4,915  —  406  —  28,537  
Transfer from investment property 4,483  —  —  —  —  —  —  4,483  
Transfers —  11,852  2,429  14,946  —  10  (29,237) —  
Disposals —  —  (54) (1,642) —  (23) —  (1,719) 
Disposal of subsidiaries(10,379) —  (571) (22) —  —  —  (10,972) 
Reclassification to non-income tax credits (*) —  —  —  (176) —  —  —  (176) 
Depreciation (Note 6) —  (2,216) (17,659) (51,573) (58,336) (1,442) —  (131,226) 
Closing net book amount 711,317  24,268  212,133  205,644  230,877  6,544  64,445  1,455,228  
At September 30, 2019 (unaudited)
Cost 711,317  42,878  386,085  771,047  536,306  23,296  64,445  2,535,374  
Accumulated depreciation —  (18,610) (173,952) (565,403) (305,429) (16,752) —  (1,080,146) 
Net book amount 711,317  24,268  212,133  205,644  230,877  6,544  64,445  1,455,228  
(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of September 30, 2019, ICMS tax credits were reclassified to trade and other receivables.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 27


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

11. Property, plant and equipment (continued)

Since September 2018 the Company changes the accounting policy for its Farmlands (See Note 28 - Basis of presentation - Changes in accounting policies), adopting the valuation at Fair Value. For all Farmlands with a total valuation of US$ 714 million as of September 30, 2019 , the valuation was determined using sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended September 30, 2019 would have reduced the value of the Farmlands on US$ 71 million, which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the nine-month periods ended September 30, 2019 and 2018.

As of September 30, 2019, borrowing costs of US$ 11,426 (September 30, 2018: US$ 11,239) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 319,953 as of September 30, 2019.



12. Right of use assets

Changes in the Group’s right of use assets for the nine-month periods ended September 30, 2019 were as follows:
Agricultural partnershipOthersTotal
(unaudited)
Nine-months period ended September 30, 2019
Adoption of IFRS 16194,763  10,174  204,937  
Exchange differences (11,625) (6,873) (18,498) 
Additions and Re-measurement55,710  15,899  71,609  
Depreciation (26,660) (6,267) (32,927) 
Closing net book amount 212,188  12,933  225,121  

Since January 1,2019, the Company mandatory adopted IFRS 16. (Note 29). Agricultural partnership has an average of 6 years duration.

As of September 30, 2019 included within Right of use assets balances are US$ 715 related to the net book value of assets under finance leases.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 28



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





13. Investment property

Changes in the Group’s investment property for the nine-month periods ended September 30, 2019 and 2018 were as follows:

September 30,
2019
September 30,
2018
(unaudited)
Beginning of the period 40,725  42,342  
Gain from fair value adjustment (Note 8)2,069  18,457  
Reclassification to property, plant and equipment(4,483) (3,004) 
Exchange differences (4,016) (17,070) 
End of the period 34,295  40,725  
Cost34,295  40,725  
Net book amount34,295  40,725  


Since September 2018 the Company changes the accounting policy for all Investment properties. (See Note 29 - Basis of presentation - Changes in accounting policies), adopting the valuation at Fair Value. For all Investment properties with a total valuation of US$ 34.2 million as of September 30, 2019 , the valuation was determined using Sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The increase /decrease in the Fair value is recognized in the Statement of income under the line item "Other operating income, net". There were no changes of the valuation techniques during September 30, 2019 and 2018. The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended September 30, 2019 would have reduced the value of the Investment properties on US$ 3.4 million, which would impact the line item "Net gain from fair value adjustment ".

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”, and "Other operating income, net", respectively.
September 30,
2019
September 30,
2018
(unaudited)
Rental income 330  300  
Net gain from fair value adjustment (Note 8)2,069  18,457  



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 29



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





14. Intangible assets

Changes in the Group’s intangible assets in the nine-month periods ended September 30, 2019 and 2018 were as follows:

Goodwill
Software
Trademarks
Others
Total
Nine-month period ended September 30, 2018
Opening net book amount 12,412  3,851  —  929  17,192  
Adjustment of opening net book amount for the application of IAS 2915,554  836  —  —  16,390  
Exchange differences (9,570) (1,359) —  (18) (10,947) 
Additions —  2,264  —  95  2,359  
Disposal—  (2) —  —  (2) 
Amortization charge (i) (Note 6) —  (768) —  (33) (801) 
Closing net book amount 18,396  4,822  —  973  24,191  
At September 30, 2018 (unaudited)
Cost —  8,990  —  2,769  11,759  
Accumulated amortization 18,396  (4,168) —  (1,796) 12,432  
Net book amount 18,396  4,822  —  973  24,191  
Nine-month period ended September 30, 2019
Opening net book amount 21,350  5,596  886  77  27,909  
Exchange differences(1,879) (576) —  (33) (2,488) 
Additions
—  1,006  5,987  61  7,054  
Acquisition of subsidiary —  65  —  —  65  
Disposal(635) —  —  —  (635) 
Amortization charge (i) (Note 6) —  (912) —  (65) (977) 
Closing net book amount 18,836  5,179  6,873  40  30,928  
At September 30, 2019 (unaudited)
Cost 18,836  10,658  8,567  1,924  39,985  
Accumulated amortization —  (5,479) (1,694) (1,884) (9,057) 
Net book amount 18,836  5,179  6,873  40  30,928  

(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended September 30, 2019 and 2018, respectively.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2019 (see Note 30).


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 30



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





15. Biological assets

Changes in the Group’s biological assets in the nine-month periods ended September 30, 2019 and 2018 were as follows:

September 30, 2019
Crops (i)
Rice (i)
Dairy
All other segments
Sugarcane (i)
Total
Beginning of the year
27,347  17,173  10,298  3,094  47,475  105,387  
Increase due to purchases
—  —  —  1,005  —  1,005  
Initial recognition and changes in fair value of biological assets
22,289  13,483  9,173  (512) 14,885  59,318  
Decrease due to harvest / disposals
(88,987) (36,616) (19,630) (1,730) (81,148) (228,111) 
Decrease due to sales of agricultural produce
—  —  (6,721) —  —  (6,721) 
Costs incurred during the period
58,480  15,149  18,741  1,840  79,609  173,819  
Exchange differences
(5,216) 987  (1,462) 139  (4,188) (9,740) 
End of the period (unaudited)
13,913  10,176  10,399  3,836  56,633  94,957  

September 30, 2018
Crops (i)
Rice (i)
Dairy
All other segments
Sugarcane (i)
Total
Beginning of the year
31,745  29,717  9,338  4,016  93,178  167,994  
Increase due to purchases
—  —  —  740  —  740  
Initial recognition and changes in fair value of biological assets
17,166  6,902  3,608  (686) (14,851) 12,139  
Decrease due to harvest / disposals
(72,871) (32,343) (3,019) (506) (77,215) (185,954) 
Decrease due to sales of agricultural produce
—  —  (12,115) —  —  (12,115) 
Costs incurred during the period
45,558  14,150  13,839  1,106  68,734  143,387  
Exchange differences
(11,082) (11,783) (3,729) (1,686) (15,272) (43,552) 
End of the period (unaudited)
10,516  6,643  7,922  2,984  54,574  82,639  

(i)Biological assets that are measured at fair value within level 3 of the hierarchy.

The discounted cash flow valuation technique and the significant unobservable inputs used to calculate the fair value of these biological assets are consistent with those of the audited annual financial statements for the year ended December 31, 2018 described in Note 16. Please see Level 3 definition in Note 16 of these condensed consolidated interim financial statements.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 31


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15. Biological assets (continued)


Cost of production as of September 30, 2019:
September 30, 2019
(unaudited)
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
1,849  3,661  2,619  405  7,598  16,132  
Depreciation and amortization
—  —  —  —  3,877  3,877  
Depreciation of right-of-use assets
—  —  —  —  27,408  27,408  
Fertilizers, agrochemicals and seeds
20,016  888  —  31  30,874  51,809  
Fuel, lubricants and others
659  407  624  62  2,317  4,069  
Maintenance and repairs
717  1,636  1,070  156  1,711  5,290  
Freights
1,266  205  56  112  —  1,639  
Contractors and services
17,514  6,638  —  95  3,931  28,178  
Feeding expenses
—  —  7,653  230  —  7,883  
Veterinary expenses
—  —  1,365  153  —  1,518  
Energy power
51  971  691   —  1,720  
Professional fees
146  53  92   162  456  
Other taxes
828  69   69  34  1,005  
Lease expense and similar arrangements
13,213  30    1,145  14,395  
Others
2,221  591  254  16  552  3,634  
Subtotal
58,480  15,149  14,430  1,345  79,609  169,013  
Own agricultural produce consumed
—  —  4,311  495  —  4,806  
Total
58,480  15,149  18,741  1,840  79,609  173,819  


Cost of production as of September 30, 2018:
September 30, 2018
(unaudited)
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
1,832  3,255  1,963  308  6,860  14,218  
Depreciation and amortization
144  —  —  —  2,390  2,534  
Fertilizers, agrochemicals and seeds
16,468  679  —  (1) 25,209  42,355  
Fuel, lubricants and others
580  307  384  39  2,094  3,404  
Maintenance and repairs
592  1,225  844  208  1,440  4,309  
Freights
83  279  47  56  —  465  
Contractors and services
13,083  6,613  —  29  4,017  23,742  
Feeding expenses
—  —  5,584  117  —  5,701  
Veterinary expenses
—  —  952  81  —  1,033  
Energy power
74  1,020  447  —  —  1,541  
Professional fees
100  47  64   152  364  
Other taxes
722  78   52  28  885  
Lease expense and similar arrangements
10,007  124  —   25,724  35,856  
Others
1,873  523  172  18  820  3,406  
Subtotal
45,558  14,150  10,462  909  68,734  139,813  
Own agricultural produce consumed
—  —  3,377  197  —  3,574  
Total
45,558  14,150  13,839  1,106  68,734  143,387  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 32


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15. Biological assets (continued)


Biological assets as of September 30, 2019 and December 31, 2018 were as follows:

September 30,
2019
December 31, 2018
(unaudited)
Non-current
Cattle for dairy production
10,256  9,859  
Breeding cattle
1,339  1,310  
Other cattle
119  101  
11,714  11,270  
Current
Breeding cattle
2,326  1,683  
Other cattle
195  439  
Sown land – crops
13,913  27,347  
Sown land – rice
10,176  17,173  
Sown land – sugarcane
56,633  47,475  
83,243  94,117  
Total biological assets
94,957  105,387  


16. Financial instruments

As of September 30, 2019, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

There were no transfer between any levels during the period.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 33


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16. Financial instruments (continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of September 30, 2019 and their allocation to the fair value hierarchy:

2019
Level 1
Level 2
Total
Assets
Derivative financial instruments
1,152  11  1,163  
Total assets
1,152  11  1,163  
Liabilities
Derivative financial instruments
(459) —  (459) 
Total liabilities
(459) —  (459) 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

ClassPricing MethodParametersPricing ModelLevelTotal
FuturesQuoted price--1693  
NDFQuoted priceForeign-exchange curvePresent value method211  
704  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 34



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





17. Trade and other receivables, net
September 30,
2019
December 31,
2018
(unaudited)
Non current
Advances to suppliers 81  2,343  
Income tax credits 4,247  4,429  
Non-income tax credits (i) 16,381  15,998  
Judicial deposits 3,147  2,908  
Receivable from disposal of subsidiary16,541  10,944  
Cash collateral30  —  
Other receivables 2,327  2,198  
Non current portion 42,754  38,820  
Current
Trade receivables 60,326  60,167  
Receivables from related parties (Note 28) —  8,337  
Less: Allowance for trade receivables (3,231) (2,503) 
Trade receivables – net 57,095  66,001  
Prepaid expenses 9,768  9,396  
Advance to suppliers 23,735  43,365  
Income tax credits 1,904  2,560  
Non-income tax credits (i) 31,635  28,232  
Receivable from disposal of subsidiary5,506  3,709  
Cash collateral  1,505  
Receivables from related parties (Note 28) —  324  
Other receivables 4,812  3,594  
Subtotal 77,364  92,685  
Current portion 134,459  158,686  
Total trade and other receivables, net 177,213  197,506  

(i) Includes US$ 176 for the nine-month period ended September 30, 2019 reclassified from property, plant and equipment (for the year ended December 31, 2018: US$ 1,086).
The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 35


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17. Trade and other receivables, net (continued)

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

September 30,
2019
December 31,
2018
(unaudited)
Currency
US Dollar 39,178  52,342  
Argentine Peso 46,666  42,896  
Uruguayan Peso 847  534  
Brazilian Reais 90,522  101,734  
177,213  197,506  

As of September 30, 2019 trade receivables of US$ 9,235 (December 31, 2018: US$ 5,052) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 277 and US$ 318 are over 6 months in September 30, 2019 and December 31, 2018, respectively.

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

18. Inventories

September 30,
2019
December 31,
2018
(unaudited)
Raw materials 71,765  48,140  
Finished goods (Note 5) (i)
119,793  79,758  
Others —  204  
191,558  128,102  

(i): Finished goods of Crops reportable segment are valued at fair value.

19. Cash and cash equivalents

September 30,
2019
December 31,
2018
(unaudited)
Cash at bank and on hand 77,156  197,544  
Short-term bank deposits 68,677  76,091  
145,833  273,635  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 36


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

20. Shareholder´s contribution





Number of shares (thousands)Share capital and share premium
At January 1, 2018122,382  1,092,507  
Restricted shares vested—  4,775  
Purchase of own shares
—  (13,206) 
At September 30, 2018122,382  1,084,076  
At January 1, 2019122,382  1,084,076  
Restricted share vested
—  4,455  
Purchase of own shares
—  (1,295) 
At September 30, 2019122,382  1,087,236  
Share Repurchase Program

On September 12, 2013, the Board of Directors of the Company authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has been renewed by the Board of Directors after each 12-month period. On August 13, 2019, the Board of Directors approved the renewal of the Program and extension of the term for an additional twelve-month period ending on September 23, 2020.

Repurchases of shares under the program may be made from time to time (i) in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations; and (ii) through privately negotiated transactions. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

As of September 30, 2019, the Company repurchased an aggregate of 8,719,281 shares under the program, of which 3,075,270 have been utilized to cover the exercise of the Company’s employee stock option plan and restricted stock units plan. During the period ended September 30, 2019 and 2018 the Company repurchased shares for an amount of 1,741 and US$ 15,725, respectively. The outstanding treasury shares as of September 30, 2019 totaled 4,897,299.


21. Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.
(a)Option Schemes

No expense was accrued for both periods under the Options Schemes.

As of September 30, 2019, nil options (September 30, 2018: nil) were exercised, and nil options (September 30, 2018: 2,575) were forfeited, and 597,454 options were expired (September 30, 2018: 102,576).

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 37


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

21. Equity-settled share-based payments (Continued)

(b)Restricted Share and Restricted Stock Unit Plan

As of September 30, 2019, the Group recognized compensation expense US$ 3.8 million related to the restricted shares granted under the Restricted Share Plan (September 30, 2018: US$ 3.8 million). For the nine-month period ended September 30, 2019, 773,015 Restricted Shares were granted (September 30, 2018: 530,397 Restricted Stock units), 476,847 were vested (September 30, 2018: 496,646), 10,647 Restricted Stock Units were forfeited (September 30, 2018: 13,360) and 3,070 Restricted Shares were forfeited (September 30, 2018: nil).

22. Trade and other payables

September 30,
2019
December 31,
2018
(unaudited)
Non-current
Payable from acquisition of property, plant and equipment (Note 27) 3,299  —  
Other payables 287  211  
3,586  211  
Current
Trade payables 71,365  94,483  
Advances from customers 4,525  3,813  
Amounts due to related parties (Note 28)—  354  
Taxes payable 7,525  6,457  
Payables from acquisition of property, plant and equipment (Note 27)3,592  —  
Other payables 319  1,119  
87,326  106,226  
Total trade and other payables 90,912  106,437  


The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 38



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





23. Borrowings

September 30,
2019
December 31,
2018
(unaudited)
Non-current
Senior Notes (*) 496,452  496,118  
Bank borrowings (*) 197,251  221,971  
Obligations under finance leases —  395  
693,703  718,484  
Current
Senior Notes (*) 750  8,250  
Bank overdrafts 5,207  2,320  
Bank borrowings (*) 199,607  132,862  
Obligations under finance leases —  200  
205,564  143,632  
Total borrowings 899,267  862,116  

(*) The Group was in compliance with the related covenants under the respective loan agreements.

As of September 30, 2019, total bank borrowings include collateralized liabilities of US$ 66,671 (December 31, 2018:
US$ 87,738). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 496.5 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries, currently: Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 39


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

23. Borrowings (continued)

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:

September 30,
2019
December 31,
2018
(unaudited)
Fixed rate:
Less than 1 year
134,650  105,708  
Between 1 and 2 years
27,528  16,287  
Between 2 and 3 years
36,912  25,704  
Between 3 and 4 years
44,679  43,507  
Between 4 and 5 years
38,776  26,415  
More than 5 years
505,817  505,456  
788,362  723,077  
Variable rate:
Less than 1 year
70,914  37,724  
Between 1 and 2 years
23,053  17,278  
Between 2 and 3 years
10,324  29,861  
Between 3 and 4 years
6,614  22,886  
Between 4 and 5 years
—  18,251  
More than 5 years
—  12,444  
110,905  138,444  
899,267  861,521  

The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value (level 2) of the notes equals US$ 480 million, 96.04% of the nominal amount.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 40



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





24. Lease liabilities

September 30,
2019
December 31,
2018
(unaudited) 
Lease liabilities
Non-current163,442  —  
Current (*)37,531  —  
200,973  —  

(*) Includes US$151 of Related parties.

The maturity of the Group's lease liabilities is as follows:

September 30,
2019
Less than 1 year37,531  
Between 1 and 2 years16,639  
Between 2 and 3 years29,570  
Between 3 and 4 years24,597  
Between 4 and 5 years19,280  
More than 5 years73,356  
200,973  

25. Payroll and social security liabilities

September 30,
2019
December 31,
2018
(unaudited)
Non-current
Social security payable 1,084  1,219  
1,084  1,219  
Current
Salaries payable 12,402  8,841  
Social security payable 2,337  3,112  
Provision for vacations 8,686  9,770  
Provision for bonuses 3,222  4,255  
26,647  25,978  
Total payroll and social security liabilities27,731  27,197  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 41



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





26. Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2018.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 42



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





27. Disposals and acquisitions

Acquisitions

In January 2019, the Company acquired, the remaining 50% of CHS Agro S.A. a joint venture between the Company and CHS Argentina S.A. After this acquisition, we own 100% of CHS Agro S.A. which has since been renamed as Girasoles del Plata S.A. The consideration for this operation was nominal. As a result of this transaction, the Company recognized a gain in the line item Other Operating Income of USD 0.2 million.

Net assets acquired are as follows:

Property, plant and equipment21,800  
Intangible assets, net41  
Inventories1,866  
Trade and other receivables, net4,492  
Deferred income tax liabilities(4,546) 
Trade and other payables(1,031) 
Current income tax liabilities(5) 
Payroll and Social liabilities(153) 
Borrowings(23,062) 
Cash and cash equivalents added as a result of the business combination747  
Total net assets added as a result of business combination149  
Fair value of previously held equity interest74  
Gain for bargain purchase75  

In January 2019, the Company acquired 100% of Olam Alimentos S.A. whose principal asset is a peanuts processing facility located in the Province of Córdoba, (currently Mani del Plata S.A.) from Olam International Ltd. The consideration for this acquisition was USD 10 million to be disbursed in three installments, with the first payment made at closing. This transaction qualifies as a purchase of assets.

In February 2019, the Company acquired two dairy facilities from SanCor Cooperativas Unidas Limitada ("SanCor"). The first facility is located in Chivilcoy, Province of Buenos Aires and processes fluid milk while the second facility is located in Morteros, Province of Cordoba and produces powder milk and cheese. Together with this facilities, we also acquired the brands Las Tres Niñas and Angelita. The total consideration for this operations was US$ 47 million. This transaction qualifies as a purchase of assets.

Disposals

In May 2018, the Group completed the sale of Q45 Negócios Imobiliários Ltda., a wholly owned subsidiary, which main underlying asset is the  Rio De Janeiro Farm, for a selling price of US$ 34 million (Reais 120 million), which was fully collected as of the date of these financial statements. This transaction resulted in a gain of US$ 22 million included in “Other operating income” under the line item “Gain from the sale of farmland and other assets”.

In June 2018, the Group completed the sale of Q43 Negócios Imobiliários Ltda., a wholly owned subsidiary , which main underlying asset is the Conquista Farm, for a selling price of US$ 18.4 million (Reais 68 million), of which US$ 5.6 million (Reais 21.4 million) has already been collected and the balance will be collected in four annual installments starting in June 2019. This transaction resulted in a gain of US$ 14 million, included in “Other operating income” under the line item “Gain from the sale of farmland and other assets”

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 43



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

27. Disposals and acquisitions (continued)
In January 2019, we completed the sale of Q065 Negócios Imobiliários Ltda., a wholly owned subsidiary , which main underlying asset is the Alto Alegre Farm, for a selling price of US$ 16.6 million (Reais 62.5 million), of which US$ 2.2 million (Reais 8.4 million) has already been collected and the balance will be collected in seven annual installments starting in June 2019.

This transaction resulted in a gain before tax of US$ 1.5 million, and also in the reclassification of Revaluation surplus to retained earnings of U$S 8.0 million.

28. Related-party transactions

The following is a summary of the balances and transactions with related parties:
Related partyRelationshipDescription of transactionIncome / (loss) included in the statement of incomeBalance receivable / (payable)
September 30,
2019
September 30,
2018
September 30,
2019
December 31,
2018
(unaudited)(unaudited)(unaudited)
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira(i)Receivables (Note 17)
—  —  —  324  
Cost of manufactured products sold and services rendered1,478  (1,289) —  —  
Payables (Note 22)—  —  —  (160) 
Leases liabilities (Note 24)—  —  (151) —  
Girasoles del Plata S.A. (ii)Joint ventureServices —  42  —  —  
Sales of goods—  370  —  —  
Payables (Note 22) —  —  —  (194) 
Interest income —  145  —  —  
Receivables (Note 17)—  —  —  8,337  
Directors and senior managementEmploymentCompensation selected employees (3,857) (5,350) (14,583) (16,353) 

(i) Shareholder of the Company.
(ii) Since February 2019, Girasoles del Plata S.A. (formerly CHS Agro S.A.) is fully part of the Group.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 44



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





29. Basis of preparation and presentation

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of September 30, 2019 and for the nine-month periods ended September 30, 2019 and 2018 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of September 30, 2019, results of operations and cash flows for the nine-month periods ended September 30, 2019 and 2018. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2018, which have been prepared in accordance with IFRSs.

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements.

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2018 except for the changes in connection with the implementation of IFRS 16 – Leases, explained in Note 24 of these Consolidated Condensed Interim Financial Statements.

Description of accounting policies changed during the period.

Leases

For fiscal years beginning on January 1st 2019 and onward it is mandatory the adoption of IFRS 16 - Leases.We disclose herein the new accounting policies that have been applied from January 1, 2019, where they are different to those applied in prior periods.

IFRS 16 was adopted following the simplified approach, without restating comparative. The reclassifications and the adjustments arising from the new lease accounting rules are directly recognized in the opening balance sheet on January 1, 2019.

The Company has adopted IFRS 16 Leases from January 1, 2019, but has not restated comparatives for previous reporting period as permitted under the specific transition provisions in the Standard.

On adoption of IFRS 16, the Company recognized lease liabilities in relation to leases which had previously been classified as ‘operating leases’ under the principles of IAS 17 Leases. In the previous year, the Company only recognize lease liabilities in relation to leases that were classified as "Finance leases" under IAS 17 Leases. For the initial recognition, these liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of January 1, 2019.

The adoption of IFRS 16 Leases from January 1, 2019, resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

Short term leases are recognized on a straight line basis as an expense in the income statement.

Right-of-use assets

The total of the right-of-use assets are included under such type in the Statement of Financial Position:
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 45



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29. Basis of preparation and presentation (continued)

 Right of useLease liabilities
   
Closing balance as of December 31, 2018—  —  
Initial recognition204,937  (204,937) 
Reclassifications from Trade and other receivables, net—  26,794  
Opening balance as of January 1, 2019204,937  (178,143) 

The impact of the adoption of IFRS 16 did not have effect in retained earnings at January 1, 2019.

According with the adoption of IFRS 16, the new accounting policy for leases is as follows;

Leases are recognized as a right-of-use asset and corresponding liability at the date of which the leased asset is available for use by the group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

In determining the lease term, the Company considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).

Short term leases are recognized on a straight line basis as an expense in the income statement.

Accounting as lessee

The Company recognizes a right-of-use asset and a lease liability at the commencement date of each lease contract that grants the right to control the use of an identified asset during a period of time. The commencement date is the date in which the lessor makes an underlying asset available for use by the lessee.

The Company applied exemptions for leases with a duration lower than 12 months, with a value lower than thirty thousand dollars and/or with clauses related to variable payments. These leases have been considered as short-term leases and, accordingly, no right-of-use asset or lease liability have been recognized.

The weighted average lessee’s incremental borrowing rate applied  to lease liabilities recognised in the statement of financial osition at the date of initial application was 7.04%.

At initial recognition, the right-of-use asset is measured considering:

The value of the initial measurement of the lease liability;
Any lease payments made at or before the commencement date, less any lease incentives; and
Any initial direct costs incurred by the lessee; and

After initial recognition, the right-of-use assets are measured at cost, less any accumulated depreciation and/or impairment losses, and adjusted for any re-measurement of the lease liability.

Depreciation of the right-of-use asset is calculated using the straight-line method over the estimated duration of the lease contract.

The lease liability is initially measured at the present value of the lease payments that are not paid at such date, including the following concepts:

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 46


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29. Basis of preparation and presentation (continued)

Variable lease payments that depend on an index or rate, initially measured using the index or rate as of the commencement date;
Amounts expected to be payable by the lessee under residual value guarantees;
The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease;
Fixed payments, less any lease incentives receivable;
Variable lease payments that depend on an index or rate, initially measured using the index or rate as of the commencement date;
Amounts expected to be payable by the lessee under residual value guarantees;
The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

After the commencement date, the Company measures the lease liability by:

Increasing the carrying amount to reflect interest on the lease liability;
Reducing the carrying amount to reflect lease payments made; and
Re-measuring the carrying amount to reflect any reassessment or lease modifications.

The above mentioned inputs for the valuation of the right of use assets and lease liabilities including the determination of the contracts within the scope of the standard, the contract term ant interest rat used in the discounted cash flow involved a high degree of management´s estimations.

Early adoption of IFRS 3 Amendment
The IASB has issued narrow-scope amendments to IFRS 3,'Business combinations', to improve the definition of a business.

The amended definition emphasizes that the output of a business is to provide goods and services to customers, whereas the previous definition focused on returns in the form of dividends, lower costs or other economic benefits to investors and others.

Entities are required to apply the amendments to transactions for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 January 2020. The Company applied this amendment form the period beginning on 1 January 2019.

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and August, with the exception of wheat, which is harvested from December to January. Peanut is harvested from April to May, and sales are executed with higher intensity during the third quarter of the year. Cotton is a unique in that while it is typically harvested from June to August, it requires processing which takes about two to three months to complete. Sales in our Dairy business segment tend to be more stable. However, milk production is generally higher during the fourth quarter, when the weather is more suitable for production. Although our Sugar, Ethanol and Electricity cluster is currently operating under a "non-stop" or "continuous" harvest and without stopping during traditional off-season, the rest of the sector in Brazil is still primarily operating with large off-season periods from December/January to March/April. The result of large off-season periods is fluctuations in our sugar and ethanol sales and in our inventories, usually peaking in December to take advantage of higher prices during the traditional off-season period (i.e., January through April). As a result of the above factors, there may be significant variations in our financial results from one quarter to another. In addition, our quarterly results may vary
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 47


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29. Basis of preparation and presentation (continued)

as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

30. Critical accounting estimates and judgments

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2018 described in Note 33.

Impairment testing

At the date of each statement of financial position, the Group reviews the carrying amounts of its property, plant and equipment and finite lived intangible assets to determine whether there is any indication that those assets could have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent, if any, of the impairment loss. Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. The Group’s property, plant and equipment items generally do not generate independent cash flows.

In the case of Goodwill, any goodwill acquired is allocated to the cash-generating unit (‘CGU’) expected to benefit from the business combination. As prescribed by IFRS, Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying amount may be impaired. The impairment review requires management to undertake certain judgments, including estimating the recoverable value of the CGU to which the goodwill relates, based on either fair value less costs-to-sell or the value-in-use, as appropriate, in order to reach a conclusion on whether it deems the goodwill is impaired or not.

For purposes of the impairment testing, each CGU represents the smallest identifiable group of assets that generate cash inflows that are largely independent of the cash inflows from other assets or group of assets.

Farmlands may be used for different activities that may generate independent cash flows. Those farmlands that are used for more than one segment activity (i.e. crops and cattle or rental income), the farmland is further subdivided into two or more CGUs, as appropriate, for purposes of impairment testing. For its properties in Brazil, management identified a farmland together with its related mill as separate CGUs. Most of the farmlands in Argentina and Uruguay are treated as single CGUs.

Based on these criteria, management identified a total amount of 40 CGUs as of September 30, 2019 and 37 CGUs as of September 30, 2018

As of September 30, 2019 and 2018, due to the fact that there were no impairment indicators, the Group only tested those CGUs with allocated goodwill in Argentina and Brazil.


CGUs tested based on a fair-value-less-costs-to-sell model at September 30, 2019 and 2018:  

As of September 30, 2019, the Group identified 12 CGUs in Argentina (2018: 11 CGUs) to be tested based on this model (all CGUs with allocated goodwill). Estimating the fair value less costs-to-sell is based on the best information available, and refers to the amount at which the CGU could be bought or sold in a current transaction between willing parties. Management may be assisted by the work of external advisors. When using this model, the Group applies the “sales comparison approach” as its method of valuing most properties, which relies on results of sales of similar agricultural properties to estimate the value of the CGU. This approach is based on the theory that the fair value of a property is directly related to the selling prices of similar properties.

Fair values are determined by extensive analysis which includes current and potential soil productivity of the land (the ability to produce crops and maintain livestock) projected margins derived from soil use, rental value obtained for soil use, if applicable, and other factors such as climate and location. Farmland ratings are established by considering such factors as soil
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 48


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

30.  Critical accounting estimates and judgments (continued)


texture and quality, yields, topography, drainage and rain levels. Farmland may contain farm outbuildings. A farm outbuilding is any improvement or structure that is used for farming operations. Outbuildings are valued based on their size, age and design.

Based on the factors described above, each farm property is assigned different soil classifications for the purposes of establishing a value, Soil classifications quantify the factors that contribute to the agricultural capability of the soil. Soil classifications range from the most productive to the least productive.

The first step to establishing an assessment for a farm property is a sales investigation that identifies the valid farm sales in the area where the farm is located. A price per hectare is assigned for each soil class within each farm property. This price per hectare is determined based on the quantitative and qualitative analysis mainly described above.

The results are then tested against actual sales, if any, and current market conditions to ensure the values produced are accurate, consistent and fair.

The following table shows only the 12 CGUs (2018: 11 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:


CGU / Operating segment / CountrySeptember 30, 2019September 30, 2018
La Carolina / Crops / Argentina162  112  
La Carolina / Cattle / Argentina26  38  
El Orden / Crops / Argentina175  170  
El Orden / Cattle / Argentina 14  
La Guarida / Crops / Argentina1,158  1,149  
La Guarida / Cattle / Argentina597  937  
Los Guayacanes / Crops / Argentina2,145  1,449  
Doña Marina / Rice / Argentina3,734  3,385  
Huelen / Crops / Argentina3,716  3,369  
El Colorado / Crops / Argentina1,857  1,484  
El Colorado / Cattle / Argentina18  216  
Closing net book value of goodwill allocated to CGUs tested (Note 13)13,594  12,323  
Closing net book value of PPE items and other assets allocated to CGUs tested162,844  179,545  
Total assets allocated to CGUs tested176,438  191,868  

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2019 and 2018.
CGUs tested based on a value-in-use model at September 30, 2019 and 2018:

As of September 30, 2019, the Group identified 2 CGUs (2018: 2 CGUs) in Brazil to be tested base on this model (all CGUs with allocated goodwill). In performing the value-in-use calculation, the Group applied pre-tax rates to discount the future pre-tax cash flows. In each case, these key assumptions have been made by management reflecting past experience and are consistent with relevant external sources of information, such as appropriate market data. In calculating value-in-use, management may be assisted by the work of external advisors.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 49


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

30.  Critical accounting estimates and judgments (continued)


The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:

Key AssumptionsSeptember 30, 2019September 30, 2018
Financial projectionsCovers 4 years for UMA (*)Covers 4 years for UMA
Covers 7 years for AVI (**)
Covers 7 years for AVI
Yield average growth rates0-1%0-1%
Future pricing increases0,11% per annum0,11% per annum
Future cost decrease0,78% per annum3,11% per annum
Discount rates7%  8%  
Perpetuity growth rate1%  2%  

(*) UMA stands for Usina Monte Alegre LTDA..
(**) AVI stands for Adecoagro VAle Do Ivinhema S.A.

Discount rates are based on the risk-free rate for U. S. government bonds, adjusted for a risk premium to reflect the increased risk of investing in South America and Brazil in particular. The risk premium adjustment is assessed for factors specific to the respective CGUs and reflects the countries that the CGUs operate in.
The following table shows only the 2 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:


CGU/ Operating segmentSeptember 30, 2019September 30, 2018
AVI / Sugar, Ethanol and Energy3,813  3,966  
UMA / Sugar, Ethanol and Energy1,430  2,107  
Closing net book value of goodwill allocated to CGUs tested (Note 14)5,243  6,073  
Closing net book value of PPE items and other assets allocated to CGUs tested614,702  618,818  
Total assets allocated to 3 CGUs tested619,945  624,891  

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2019 and 2018.

Management views these assumptions as conservative and does not believe that any reasonable change in the assumptions would cause the carrying value of these CGU’s to exceed the recoverable amount.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 50