XML 103 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2019
Property, plant and equipment [abstract]  
Property, plant and equipment
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment in 2019 and 2018 were as follows:
 
 
Farmlands
 
Farmland
improvements
 
Buildings and  
facilities
 
Machinery,  
equipment,  
furniture and
fittings
 
Bearer plants
 
Others
 
Work in  
progress
 
Total
At January 1, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost
110,743

 
22,399

 
329,366

 
696,266

 
421,855

 
16,999

 
29,635

 
1,627,263

Accumulated depreciation

 
(13,392
)
 
(136,522
)
 
(450,186
)
 
(182,945
)
 
(12,841
)
 

 
(795,886
)
Net book amount
110,743

 
9,007

 
192,844

 
246,080

 
238,910

 
4,158

 
29,635

 
831,377

At December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Opening net book amount
110,743

 
9,007

 
192,844

 
246,080

 
238,910

 
4,158

 
29,635

 
831,377

Adjustment of opening net book amount for the application of IAS 29
211,328

 
11,520

 
22,563

 
5,181

 

 
1,140

 
856

 
252,588

Exchange differences
(78,858
)
 
(3,310
)
 
(34,195
)
 
(49,222
)
 
(36,504
)
 
1,410

 
(6,408
)
 
(207,087
)
Additions

 
97

 
13,773

 
50,759

 
96,365

 
2,098

 
61,829

 
224,921

Revaluation surplus
545,129

 

 

 

 

 

 

 
545,129

Reclassification from investment property
3,313

 

 

 

 

 

 

 
3,313

Transfers

 
2,012

 
14,264

 
18,577

 

 
49

 
(34,902
)
 

Disposals

 

 
(149
)
 
(2,144
)
 

 
(85
)
 
(67
)
 
(2,445
)
Disposals of subsidiaries
(11,471
)
 

 
(593
)
 
(17
)
 
(1,667
)
 

 

 
(13,748
)
Reclassification to non-income tax credits (*)

 

 
(114
)
 
(422
)
 

 

 
(39
)
 
(575
)
Depreciation

 
(3,002
)
 
(19,771
)
 
(63,644
)
 
(64,148
)
 
(2,469
)
 

 
(153,034
)
Closing net book amount
780,184

 
16,324

 
188,622

 
205,148

 
232,956

 
6,301

 
50,904

 
1,480,439


 
Farmlands
 
Farmland
improvements
 
Buildings and
facilities
 
Machinery,
equipment,
furniture and
fittings
 
Bearer plants
 
Others
 
Work in
progress
 
Total
At December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fair value for farmlands / Cost
780,184

 
32,718

 
344,915

 
718,978

 
480,049

 
21,611

 
50,904

 
2,429,359

Accumulated depreciation

 
(16,394
)
 
(156,293
)
 
(513,830
)
 
(247,093
)
 
(15,310
)
 

 
(948,920
)
Net book amount
780,184

 
16,324

 
188,622

 
205,148

 
232,956

 
6,301

 
50,904

 
1,480,439

Year ended December 31, 2019
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Opening net book amount
780,184

 
16,324

 
188,622

 
205,148

 
232,956

 
6,301

 
50,904

 
1,480,439

Exchange differences
(25,205
)
 
(536
)
 
(6,846
)
 
(8,770
)
 
(9,802
)
 
(207
)
 
(3,170
)
 
(54,536
)
Additions
1,738

 
62

 
38,570

 
62,320

 
102,813

 
2,160

 
54,488

 
262,151

Revaluation surplus
(42,384
)
 

 

 

 

 

 

 
(42,384
)
Acquisition of subsidiaries
815

 

 
24,126

 
5,280

 

 
437

 

 
30,658

Reclassification from investment property
4,816

 

 

 

 

 

 

 
4,816

Transfers

 
12,643

 
13,614

 
16,772

 

 
35

 
(43,064
)
 

Disposals

 

 
(81
)
 
(3,308
)
 

 
(129
)
 

 
(3,518
)
Disposals of subsidiaries
(10,379
)
 

 
(571
)
 
(22
)
 

 

 

 
(10,972
)
Reclassification to non-income tax credits (*)

 

 

 
(226
)
 

 

 

 
(226
)
Depreciation

 
(3,213
)
 
(24,714
)
 
(70,921
)
 
(72,447
)
 
(1,913
)
 

 
(173,208
)
Closing net book amount
709,585

 
25,280

 
232,720

 
206,273

 
253,520

 
6,684

 
59,158

 
1,493,220

At December 31, 2019
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Fair value for farmlands / Cost
709,585

 
44,887

 
413,727

 
791,024

 
573,060

 
23,907

 
59,158

 
2,615,348

Accumulated depreciation

 
(19,607
)
 
(181,007
)
 
(584,751
)
 
(319,540
)
 
(17,223
)
 

 
(1,122,128
)
Net book amount
709,585

 
25,280

 
232,720

 
206,273

 
253,520

 
6,684

 
59,158

 
1,493,220

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of December 31, 2019 and 2018, ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) tax credits were reclassified to trade and other receivables.
 
Depreciation is calculated using the straight-line method to allocated their cost over the estimated usefull lives. Farmlands are not depreciated.
 
Farmland improvements
5-25 years
Buildings and facilities
20 years
Furniture and fittings
10 years
Computer equipment
3-5 years
Machinery and equipment
4-10 years
Vehicles
4-5 years
Bearer plants
6 years - based on productivity

 
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date.
 Farmlands are measured at Fair Value. For all farmlands with a total valuation of US$ 710 million as of December 31, 2019, the valuation was determined using sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended December 31, 2019 would have reduced the value of the farmlands on US$ 71 million, which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity. If farmlands were stated on the historical cost basis, the amount as of December 31, 2019 would be US$ 235 million.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the years ended December 31, 2019 and 2018.
 
During the year ended December 31, 2019, borrowing costs of US$ 13,904 (2018:US$ 3,660) were capitalized as components of the cost of acquisition or construction for qualifying assets.
 
Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 324,129 as of December 31, 2019 (2018: US$ 265,099).