XML 156 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Nature and Extent of Risks Arising from Financial Instruments
A portion of this effect would have been recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars (see Hedge Accounting - Cash Flow Hedge below for details).
 
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
Total
2019
U.S. Dollar
(31,730
)
(43,860
)
2,159

(73,431
)
2018
U.S. Dollar
(26,037
)
(48,050
)
2,451

(71,636
)
The following tables show the net monetary position of the respective subsidiaries within the Group categorized by functional currency. Non-U.S. Dollar amounts are presented in U.S. Dollars for purpose of these tables.
 
 
2019 (*)
 
Subsidiaries’ functional currency
Net monetary position
(Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Argentine Peso
(19,733
)


(560
)
(20,293
)
Brazilian Reais

(196,081
)


(196,081
)
U.S. Dollar
(317,296
)
(438,604
)
21,586

48,091

(686,223
)
Uruguayan Peso


(2,086
)

(2,086
)
Total
(337,029
)
(634,685
)
19,500

47,531

(904,683
)
 
(*) It includes lease liabilities for the adoption of IFRS 16 (See Note 35.1)
 
2018
 
Subsidiaries’ functional currency
Net monetary position
(Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Argentine Peso
(21,757
)



(21,757
)
Brazilian Reais

35,884



35,884

U.S. Dollar
(260,372
)
(480,501
)
24,512

115,681

(600,680
)
Uruguayan Peso


(909
)

(909
)
Total
(282,129
)
(444,617
)
23,603

115,681

(587,462
)
Schedule of Maturity Analysis for Non-Derivative Financial Liabilities
The tables below analyzes the Group’s non-derivative financial liabilities and derivative financial liabilities into relevant maturity groupings based on the remaining period at the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and as a result they do not reconcile to the amounts disclosed on the statement of financial position except for short-term payables where discounting is not applied.
 
At December 31, 2019
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
94,821

3,399

30

170

98,420

Borrowings
122,403

154,682

230,058

681,819

1,188,962

Leases Liabilities
46,370

52,372

89,259

121,081

309,082

Derivative financial instruments
1,423




1,423

Total
265,017

210,453

319,347

803,070

1,597,887

 
At December 31, 2018
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
95,956

6

18

187

96,167

Borrowings
190,671

74,478

286,557

636,836

1,188,542

Derivative financial instruments
258

25



283

Total
286,885

74,509

286,575

637,023

1,284,992

Schedule of Maturity Analysis for Derivative Financial Liabilities
The tables below analyzes the Group’s non-derivative financial liabilities and derivative financial liabilities into relevant maturity groupings based on the remaining period at the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and as a result they do not reconcile to the amounts disclosed on the statement of financial position except for short-term payables where discounting is not applied.
 
At December 31, 2019
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
94,821

3,399

30

170

98,420

Borrowings
122,403

154,682

230,058

681,819

1,188,962

Leases Liabilities
46,370

52,372

89,259

121,081

309,082

Derivative financial instruments
1,423




1,423

Total
265,017

210,453

319,347

803,070

1,597,887

 
At December 31, 2018
Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables
95,956

6

18

187

96,167

Borrowings
190,671

74,478

286,557

636,836

1,188,542

Derivative financial instruments
258

25



283

Total
286,885

74,509

286,575

637,023

1,284,992

Schedule of Financial Instruments by Type of Interest Rate
The following tables show a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases). These analyses are performed after giving effect to interest rate swaps.
 
The analysis for the year ended December 31, 2019 and 2018 is as follows:

 
2019
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Fixed rate:
 

 

 

 
 

Argentine Peso
549




549

Brazilian Reais

142,142



142,142

U.S. Dollar
128,464

77,378

15,113

504,814

725,769

Subtotal fixed-rate borrowings
129,013

219,520

15,113

504,814

868,460

Variable rate:
 

 

 

 


Brazilian Reais

13,604



13,604

U.S. Dollar
79,339

6,877



86,216

Subtotal variable-rate borrowings
79,339

20,481



99,820

Total borrowings as per statement of financial position
208,352

240,001

15,113

504,814

968,280

  
 
2018
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Fixed rate:
 

 

 

 
 

Argentine Peso
2,320




2,320

Brazilian Reais

62,939



62,939

U.S. Dollar
49,218

87,722

16,510

504,368

657,818

Subtotal fixed-rate borrowings
51,538

150,661

16,510

504,368

723,077

Variable rate:
 

 

 

 


Brazilian Reais

19,329



19,329

U.S. Dollar
111,453

7,662



119,115

Subtotal variable-rate borrowings
111,453

26,991



138,444

Total borrowings as per analysis
162,991

177,652

16,510

504,368

861,521

Finance leases
595




595

Total borrowings as per statement of financial position
163,586

177,652

16,510

504,368

862,116

 
For the years ended December 31, 2019 and 2018, if interest rates on floating-rate borrowings had been 1% higher with all other variables held constant, the Group’s Profit before income tax for the years would have decreased as shown below. A 1% decrease in interest rates would have an equal and opposite effect on the income statement.
 
2019
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. Dollar
Total
Variable rate:
 

 

 

 
 

Brazilian Reais

(136
)


(136
)
U.S. Dollar
(793
)
(69
)


(862
)
Total effects on profit before income tax
(793
)
(205
)


(998
)
 
 
2018
 
Subsidiaries’ functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reias
Uruguayan
Peso
U.S. Dollar
Total
Variable rate:
 

 

 

 
 

Brazilian Reais

(193
)


(193
)
U.S. Dollar
(1,115
)
(77
)


(1,192
)
Total effects on profit before income tax
(1,115
)
(270
)


(1,385
)
Schedule of Capital Risk Management
During the year ended December 31, 2019, the strategy was to maintain the gearing ratio within 0.40 to 0.60, as follows:
 
2019
 
2018
Total debt
968,280

 
862,116

Total equity
1,028,883

 
1,108,145

Total capital
1,997,163

 
1,970,261

Gearing ratio
0.48

 
0.44

Schedule of Financial Instruments
The following tables show the outstanding positions for each type of derivative contract as of the date of each statement of financial position:

 Futures/ options

As of December 31, 2019:
 
 
2019
Type of
derivative contract
 
Quantities
(thousands)
(**)
 
Notional
amount
 
Fair
Value Asset/
(Liability)
 
(Loss)/Gain
(*)
Futures:
 
 

 
 

 
 

 
 

Sale
 
 

 
 

 
 

 
 

Corn
 
221

 
923

 
445

 
(446
)
Soybean
 
107

 
7,118

 
759

 
(687
)
Wheat
 
13

 
515

 
(28
)
 
28

Sugar
 
101,498

 
29,409

 
(1,342
)
 
1,155

Total
 
101,839

 
37,965

 
(166
)
 
50

 
As of December 31, 2018:
 
 
2018
Type of
derivative contract
 
Quantities
(thousands)
(**)
 
Notional
amount
 
Fair
Value Asset/
(Liability)
 
(Loss)/Gain
(*)
Futures:
 
 

 
 

 
 

 
 

Sale
 
 

 
 

 
 

 
 

Corn
 
(97
)
 
(14,791
)
 
(209
)
 
(209
)
Soybean
 
25

 
8,089

 
527

 
177

Wheat
 
(14
)
 
(2,483
)
 
(11
)
 
(85
)
Sugar
 
208,837

 
64,753

 
5,483

 
12,765

Options:
 
 

 
 

 
 

 
 

Buy put
 
 
 
 
 
 
 
 
Sugar
 
6,326

 
128

 
267

 
393

Sell call
 


 


 


 


Sugar
 
1,118

 
132

 
(25
)
 
(156
)
Total
 
216,195

 
55,828

 
6,032

 
12,885

(*) Included in the line item “(Loss) / Gain from commodity derivative financial instruments” of Note 8.
(**) All quantities expressed in tons and m3.
Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.