XML 147 R94.htm IDEA: XBRL DOCUMENT v3.20.1
Expenses by nature - Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits $ 84,501 $ 86,465 $ 98,280
Raw materials and consumables 32,675 15,528 13,617
Depreciation and amortization 140,723 127,569 127,211
Depreciation of right of use assets 9,266    
Fuel, lubricants and others 27,940 27,190 26,077
Maintenance and repairs 24,378 23,135 20,413
Freights 28,424 28,387 40,328
Export taxes / selling taxes 52,312 42,074 36,808
Export expenses 5,552 2,774 3,511
Contractors and services 10,610 12,319 7,245
Energy transmission 3,145 2,689 3,312
Energy power 5,153 2,919 3,110
Professional fees 9,499 8,873 9,555
Other taxes 2,514 3,231 2,921
Contingencies 459 1,345 2,174
Lease expense and similar arrangements 1,288 1,409 1,659
Third parties raw materials 42,139 16,067 40,969
Tax recoveries (396)    
Others 21,330 20,384 16,811
Subtotal 501,512 422,358 454,001
Own agricultural produce consumed 186,815 160,544 152,332
Total 688,327 582,902 606,333
Cost of production of manufactured products      
Disclosure of Expenses [Line Items]      
Total 524,153 436,607 453,635
Cost of production of manufactured products | Farming | Crops      
Disclosure of Expenses [Line Items]      
Total 33,952 17,930 5,565
Cost of production of manufactured products | Farming | Rice      
Disclosure of Expenses [Line Items]      
Total 66,386 61,600 68,969
Cost of production of manufactured products | Farming | Dairy      
Disclosure of Expenses [Line Items]      
Total 68,851 7,546 0
Cost of production of manufactured products | Sugar, Ethanol and Energy      
Disclosure of Expenses [Line Items]      
Total 354,964 349,495 378,864
General and Administrative Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 27,492 29,245 33,969
Raw materials and consumables 0 0 0
Depreciation and amortization 11,212 9,667 6,162
Depreciation of right of use assets 2,007    
Fuel, lubricants and others 593 614 454
Maintenance and repairs 1,755 1,573 1,189
Freights 0 0 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 0 0 0
Energy transmission 88 0 0
Energy power 145 145 190
Professional fees 8,065 7,781 7,519
Other taxes 1,089 1,309 845
Contingencies 459 1,345 2,174
Lease expense and similar arrangements 831 1,077 1,334
Third parties raw materials 0 0 0
Tax recoveries 0    
Others 3,466 3,324 3,463
Subtotal 57,202 56,080 57,299
Own agricultural produce consumed 0 0 0
Total 57,202 56,080 57,299
Selling Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 6,211 5,908 6,724
Raw materials and consumables 0 0 0
Depreciation and amortization 868 767 778
Depreciation of right of use assets 5    
Fuel, lubricants and others 225 192 242
Maintenance and repairs 534 365 469
Freights 23,130 24,700 33,682
Export taxes / selling taxes 52,312 42,074 36,808
Export expenses 5,552 2,774 3,511
Contractors and services 0 0 0
Energy transmission 3,057 2,689 3,312
Energy power 145 57 53
Professional fees 1,047 556 1,633
Other taxes 28 10 5
Contingencies 0 0 0
Lease expense and similar arrangements 125 53 56
Third parties raw materials 0 0 0
Tax recoveries 0    
Others 13,733 10,070 8,126
Subtotal 106,972 90,215 95,399
Own agricultural produce consumed 0 0 0
Total 106,972 90,215 95,399
Operating segments | Cost of production of manufactured products      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 50,798 51,312 57,587
Raw materials and consumables 32,675 15,528 13,617
Depreciation and amortization 128,643 117,135 120,271
Depreciation of right of use assets 7,254    
Fuel, lubricants and others 27,122 26,384 25,381
Maintenance and repairs 22,089 21,197 18,755
Freights 5,294 3,687 6,646
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 10,610 12,319 7,245
Energy transmission 0 0 0
Energy power 4,863 2,717 2,867
Professional fees 387 536 403
Other taxes 1,397 1,912 2,071
Contingencies 0 0 0
Lease expense and similar arrangements 332 279 269
Third parties raw materials 42,139 16,067 40,969
Tax recoveries (396)    
Others 4,131 6,990 5,222
Subtotal 337,338 276,063 301,303
Own agricultural produce consumed 186,815 160,544 152,332
Total 524,153 436,607 453,635
Operating segments | Cost of production of manufactured products | Farming | Crops      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 1,880 0 0
Raw materials and consumables 314 733 695
Depreciation and amortization 2,581 0 0
Depreciation of right of use assets 0    
Fuel, lubricants and others 228 0 0
Maintenance and repairs 290 0 0
Freights 146 47 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 1,051 2,885 1,054
Energy transmission 0 0 0
Energy power 725 0 0
Professional fees 20 0 0
Other taxes 1 0 0
Contingencies 0 0 0
Lease expense and similar arrangements 83 0 0
Third parties raw materials 7,136 0 0
Tax recoveries 0    
Others 431 3 6
Subtotal 14,886 3,668 1,755
Own agricultural produce consumed 19,066 14,262 3,810
Total 33,952 17,930 5,565
Operating segments | Cost of production of manufactured products | Farming | Rice      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 4,738 5,055 7,115
Raw materials and consumables 6,527 4,391 3,579
Depreciation and amortization 1,897 1,764 836
Depreciation of right of use assets 116    
Fuel, lubricants and others 83 117 109
Maintenance and repairs 1,120 1,452 1,750
Freights 2,405 2,519 6,074
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 138 254 0
Energy transmission 0 0 0
Energy power 1,298 1,239 1,342
Professional fees 65 52 51
Other taxes 74 71 93
Contingencies 0 0 0
Lease expense and similar arrangements 171 276 269
Third parties raw materials 5,629 2,913 6,808
Tax recoveries 0    
Others 695 1,697 955
Subtotal 24,956 21,800 28,981
Own agricultural produce consumed 41,430 39,800 39,988
Total 66,386 61,600 68,969
Operating segments | Cost of production of manufactured products | Farming | Dairy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 4,412 115 0
Raw materials and consumables 10,151 282 0
Depreciation and amortization 2,140 118 0
Depreciation of right of use assets 344    
Fuel, lubricants and others 1,381 0 0
Maintenance and repairs 985 30 0
Freights 1,959 436 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 40 1,279 0
Energy transmission 0 0 0
Energy power 1,659 138 0
Professional fees 127 0 0
Other taxes 81 0 0
Contingencies 0 0 0
Lease expense and similar arrangements 78 3 0
Third parties raw materials 18,131 0 0
Tax recoveries 0    
Others 681 223 0
Subtotal 42,169 2,624 0
Own agricultural produce consumed 26,682 4,922 0
Total 68,851 7,546 0
Operating segments | Cost of production of manufactured products | Farming | All other segments      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 0 36 229
Raw materials and consumables 0 0 0
Depreciation and amortization 0 0 8
Depreciation of right of use assets 0    
Fuel, lubricants and others 0 0 0
Maintenance and repairs 0 0 0
Freights 0 0 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 0 0 0
Energy transmission 0 0 0
Energy power 0 0 0
Professional fees 0 0 0
Other taxes 0 0 0
Contingencies 0 0 0
Lease expense and similar arrangements 0 0 0
Third parties raw materials 0 0 0
Tax recoveries 0    
Others 0 0 0
Subtotal 0 36 237
Own agricultural produce consumed 0 0 0
Total 0 36 237
Operating segments | Cost of production of manufactured products | Sugar, Ethanol and Energy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 39,768 46,106 50,243
Raw materials and consumables 15,683 10,122 9,343
Depreciation and amortization 122,025 115,253 119,427
Depreciation of right of use assets 6,794    
Fuel, lubricants and others 25,430 26,267 25,272
Maintenance and repairs 19,694 19,715 17,005
Freights 784 685 572
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 9,381 7,901 6,191
Energy transmission 0 0 0
Energy power 1,181 1,340 1,525
Professional fees 175 484 352
Other taxes 1,241 1,841 1,978
Contingencies 0 0 0
Lease expense and similar arrangements 0 0 0
Third parties raw materials 11,243 13,154 34,161
Tax recoveries (396)    
Others 2,324 5,067 4,261
Subtotal 255,327 247,935 270,330
Own agricultural produce consumed 99,637 101,560 108,534
Total $ 354,964 $ 349,495 $ 378,864