XML 68 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of operating segments [abstract]  
Schedule of Operating Segments
Segment reconciliation for the year ended December 31, 2020:
2020
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered170,114 (1,653)168,461 102,886 (1,024)101,862 135,471 (1,997)133,474 
Cost of goods and services rendered(150,745)1,495 (149,250)(74,395)565 (73,830)(117,754)1,747 (116,007)
Initial recognition and changes in fair value of biological assets and agricultural produce 41,777 (934)40,843 19,449 (772)18,677 12,638 (294)12,344 
Gain from changes in net realizable value of agricultural produce after harvest 7,078 (71)7,007 — — — (2)— (2)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 68,224 (1,163)67,061 47,940 (1,231)46,709 30,353 (544)29,809 
General and administrative expenses (6,816)122 (6,694)(7,045)146 (6,899)(4,896)108 (4,788)
Selling expenses (18,265)267 (17,998)(14,170)247 (13,923)(13,824)284 (13,540)
Other operating income, net (12,846)(7)(12,853)731 (18)713 (189)(186)
Profit from Operations Before Financing and Taxation 30,297 (781)29,516 27,456 (856)26,600 11,444 (149)11,295 
Depreciation and amortization (5,397)111 (5,286)(6,652)147 (6,505)(6,709)141 (6,568)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2020
All other segmentsLand transformationCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered2,545 (37)2,508 — — — — — — 822,475 (4,711)817,764 
Cost of goods and services rendered(1,984)22 (1,962)— — — — — — (615,775)3,829 (611,946)
Initial recognition and changes in fair value of biological assets and agricultural produce 1,269 (13)1,256 — — — — — — 124,742 (2,013)122,729 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — — — — 7,076 (71)7,005 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 1,830 (28)1,802       338,518 (2,966)335,552 
General and administrative expenses (120)(118)— (4)(4)(19,319)336 (18,983)(54,138)710 (53,428)
Selling expenses (217)(214)— — — (202)(195)(95,866)808 (95,058)
Other operating income, net 1,069 (2)1,067 7,934 (14)7,920 (161)(8)(169)2,033 (46)1,987 
Profit from Operations Before Financing and Taxation 2,562 (25)2,537 7,934 (18)7,916 (19,682)335 (19,347)190,547 (1,494)189,053 
Depreciation and amortization (138)(135)— — — (876)14 (862)(142,288)416 (141,872)
Net (loss) / gain from Fair value adjustment of investment property1,080 (3)1,077 — — — — — — 1,080 (3)1,077 
Segment reconciliation for the year ended December 31, 2019:
2019
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered168,938 (2,492)166,446 102,162 (1,006)101,156 84,767 (945)83,822 
Cost of goods and services rendered(159,197)2,687 (156,510)(74,480)529 (73,951)(77,532)838 (76,694)
Initial recognition and changes in fair value of biological assets and agricultural produce 30,290 (549)29,741 13,194 (979)12,215 13,741 (231)13,510 
Gain from changes in net realizable value of agricultural produce after harvest 1,542 283 1,825 — — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 41,573 (71)41,502 40,876 (1,456)39,420 20,976 (338)20,638 
General and administrative expenses (5,446)(87)(5,533)(6,752)147 (6,605)(4,188)90 (4,098)
Selling expenses (12,852)128 (12,724)(21,072)498 (20,574)(6,252)18 (6,234)
Other operating income, net (2,283)(225)(2,508)282 (15)267 (635)(68)(703)
Profit from Operations Before Financing and Taxation 20,992 (255)20,737 13,334 (826)12,508 9,901 (298)9,603 
Depreciation and amortization (4,662)(137)(4,799)(6,994)171 (6,823)(5,064)98 (4,966)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2019
All other segmentsCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered3,904 27 3,931 — — — 891,554 (4,416)887,138 
Cost of goods and services rendered(3,412)(40)(3,452)— — — (675,187)4,014 (671,173)
Initial recognition and changes in fair value of biological assets and agricultural produce (40)53 13 — — — 70,295 (1,706)68,589 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — 1,542 283 1,825 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 452 40 492    288,204 (1,825)286,379 
General and administrative expenses (167)17 (150)(19,319)428 (18,891)(57,797)595 (57,202)
Selling expenses (171)(11)(182)(165)23 (142)(107,628)656 (106,972)
Other operating income, net (956)602 (354)(175)23 (152)(1,137)315 (822)
Profit from Operations Before Financing and Taxation (842)648 (194)(19,659)474 (19,185)121,642 (259)121,383 
Depreciation and amortization (181)(177)(20)20 — (174,578)337 (174,241)
Net (loss) / gain from Fair value adjustment of investment property(927)602 (325)— — — (927)602 (325)
Segment reconciliation for the year ended December 31, 2018:
2018
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered164,538 (9,120)155,418 100,013 (4,610)95,403 33,201 (3,491)29,710 
Cost of goods and services rendered(165,988)9,052 (156,936)(75,739)766 (74,973)(31,488)3,361 (28,127)
Initial recognition and changes in fair value of biological assets and agricultural produce 36,422 (7,755)28,667 8,967 (4,842)4,125 7,295 (1,840)5,455 
Gain from changes in net realizable value of agricultural produce after harvest 2,704 (3,613)(909)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 37,676 (11,436)26,240 33,241 (8,686)24,555 9,008 (1,970)7,038 
General and administrative expenses (4,239)37 (4,202)(5,070)(869)(5,939)(2,034)(246)(2,280)
Selling expenses (5,921)474 (5,447)(15,465)1,375 (14,090)(983)41 (942)
Other operating income, net 4,799 1,741 6,540 275 (58)217 (1,055)58 (997)
Profit from Operations Before Financing and Taxation 32,315 (9,184)23,131 12,981 (8,238)4,743 4,936 (2,117)2,819 
Depreciation and amortization (1,697)(329)(2,026)(5,846)(470)(6,316)(2,253)(280)(2,533)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2018
All other segmentsCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered1,919 (149)1,770 — — — 810,609 (17,370)793,239 
Cost of goods and services rendered(1,412)99 (1,313)— — — (623,243)13,278 (609,965)
Initial recognition and changes in fair value of biological assets and agricultural produce (806)(393)(1,199)— — — 31,025 (14,830)16,195 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — 2,704 (3,613)(909)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses (299)(443)(742)   221,095 (22,535)198,560 
General and administrative expenses (155)(9)(164)(19,626)1,433 (18,193)(56,426)346 (56,080)
Selling expenses (165)16 (149)(178)33 (145)(92,154)1,939 (90,215)
Other operating income, net 10,668 2,728 13,396 (167)36 (131)99,727 4,505 104,232 
Profit from Operations Before Financing and Taxation 10,049 2,292 12,341 (19,971)1,502 (18,469)172,242 (15,745)156,497 
Depreciation and amortization (171)(6)(177)— — — (153,169)(1,085)(154,254)
Net (loss) / gain from Fair value adjustment of investment property10,680 2,729 13,409 — — — 10,680 2,729 13,409 
The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

Segment analysis for the year ended December 31, 2020:
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered170,114 102,886 135,471 2,545 411,016 411,459   822,475 
Cost of goods sold and services rendered(150,745)(74,395)(117,754)(1,984)(344,878)(270,897)  (615,775)
Initial recognition and changes in fair value of biological assets and agricultural produce41,777 19,449 12,638 1,269 75,133 49,609   124,742 
Changes in net realizable value of agricultural produce after harvest7,078 — (2)— 7,076    7,076 
Margin on manufacturing and agricultural activities before operating expenses68,224 47,940 30,353 1,830 148,347 190,171   338,518 
General and administrative expenses(6,816)(7,045)(4,896)(120)(18,877)(15,942) (19,319)(54,138)
Selling expenses(18,265)(14,170)(13,824)(217)(46,476)(49,188) (202)(95,866)
Other operating income, net(12,846)731 (189)1,069 (11,235)5,495 7,934 (161)2,033 
Profit / (loss) from operations before financing and taxation30,297 27,456 11,444 2,562 71,759 130,536 7,934 (19,682)190,547 
Depreciation and amortization(5,397)(6,652)(6,709)(138)(18,896)(122,516) (876)(142,288)
Net (loss) / gain from Fair value adjustment of investment property— — — 1,080 1,080    1,080 
Reverse of revaluation surplus derived from the disposals of assets before taxes— — — —   10,198  10,198 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)12,211 3,975 (5,151)2,258 13,293 19,682   32,975 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)29,566 15,474 17,789 (989)61,840 29,927   91,767 
Changes in net realizable value of agricultural produce after harvest (unrealized)(481)— — — (481)   (481)
Changes in net realizable value of agricultural produce after harvest (realized)7,559 — (2)— 7,557    7,557 
Farmlands and farmland improvements, net454,212 141,661 1,911 53,902 651,686 64,065 — — 715,751 
Machinery, equipment and other fixed assets, net39,517 18,567 67,859 539 126,482 153,490  — 279,972 
Bearer plants, net685 — — — 685 304,144   304,829 
Work in progress820 23,381 18,365 1,178 43,744 13,996   57,740 
Right of use assest4,275 2,472 1,288 — 8,035 201,365 — 294 209,694 
Investment property— — — 31,179 31,179 —  — 31,179 
Goodwill5,720 792 3,769 — 10,281 4,201   14,482 
Biological assets47,489 29,062 12,933 4,703 94,187 71,506   165,693 
Finished goods30,267 5,970 6,489 — 42,726 34,315   77,041 
Raw materials, stocks held by third parties and others21,893 4,519 7,377 318 34,107 22,313   56,420 
Total segment assets604,878 226,424 119,991 91,819 1,043,112 869,395  294 1,912,801 
Borrowings37,111 39,686 103,742 — 180,539 632,985  157,566 971,090 
Lease liabilities5,920 3,063 1,311 — 10,294 185,155 — 323 195,772 
Total segment liabilities43,031 42,749 105,053  190,833 818,140  157,889 1,166,862 
Segment analysis for the year ended December 31, 2019
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered168,938 102,162 84,767 3,904 359,771 531,783   891,554 
Cost of goods sold and services rendered(159,197)(74,480)(77,532)(3,412)(314,621)(360,566)  (675,187)
Initial recognition and changes in fair value of biological assets and agricultural produce30,290 13,194 13,741 (40)57,185 13,110   70,295 
Changes in net realizable value of agricultural produce after harvest1,542 — — — 1,542    1,542 
Margin on manufacturing and agricultural activities before operating expenses41,573 40,876 20,976 452 103,877 184,327   288,204 
General and administrative expenses(5,446)(6,752)(4,188)(167)(16,553)(21,925) (19,319)(57,797)
Selling expenses(12,852)(21,072)(6,252)(171)(40,347)(67,116) (165)(107,628)
Other operating income, net(2,283)282 (635)(956)(3,592)126 2,504 (175)(1,137)
Profit / (loss) from operations before financing and taxation20,992 13,334 9,901 (842)43,385 95,412 2,504 (19,659)121,642 
Depreciation and amortization(4,662)(6,994)(5,064)(181)(16,901)(157,657) (20)(174,578)
Net (loss) / gain from Fair value adjustment of investment property— — — (927)(927)   (927)
Reverse of revaluation surplus derived from the disposals of assets before taxes— — — —   8,022  8,022 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)6,091 509 (3,957)(72)2,571 (851)  1,720 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)24,199 12,685 17,698 32 54,614 13,961   68,575 
Changes in net realizable value of agricultural produce after harvest (unrealized)(481)— — — (481)   (481)
Changes in net realizable value of agricultural produce after harvest (realized)2,023 — — — 2,023    2,023 
Farmlands and farmland improvements, net474,922 142,864 611 52,874 671,271 63,594   734,865 
Machinery, equipment and other fixed assets, net29,038 25,425 74,403 507 129,373 316,304   445,677 
Bearer plants, net592 — — — 592 252,928   253,520 
Work in progress11,457 15,669 15,394 1,214 43,734 15,424   59,158 
Right of use assets4,378 567 371 — 5,316 231,832 — 905 238,053 
Investment property— — — 34,295 34,295 —  — 34,295 
Goodwill9,896 3,890 — 817 14,603 5,417   20,020 
Biological assets38,404 21,484 11,521 3,673 75,082 55,354   130,436 
Finished goods17,830 5,805 4,779 — 28,414 36,864   65,278 
Raw materials,Stocks held by third parties and others17,187 4,876 5,156 90 27,309 20,203   47,512 
Total segment assets603,704 220,580 112,235 93,470 1,029,989 997,920  905 2,028,814 
Borrowings28,045 45,602 100,262 — 173,909 612,329  182,042 968,280 
Lease liabilities4,857 490 378 — 5,725 209,700 — 959 216,384 
Total segment liabilities32,902 46,092 100,640  179,634 822,029  183,001 1,184,664 
 
Segment analysis for the year ended December 31, 2018
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered164,538 100,013 33,201 1,919 299,671 510,938 —  810,609 
Cost of goods sold and services rendered(165,988)(75,739)(31,488)(1,412)(274,627)(348,616)—  (623,243)
Initial recognition and changes in fair value of biological assets and agricultural produce36,422 8,967 7,295 (806)51,878 (20,853)—  31,025 
Changes in net realizable value of agricultural produce after harvest2,704 — — — 2,704  —  2,704 
Margin on manufacturing and agricultural activities before operating expenses37,676 33,241 9,008 (299)79,626 141,469   221,095 
General and administrative expenses(4,239)(5,070)(2,034)(155)(11,498)(25,302)— (19,626)(56,426)
Selling expenses(5,921)(15,465)(983)(165)(22,534)(69,442)— (178)(92,154)
Other operating income, net4,799 275 (1,055)10,668 14,687 48,357 36,850 (167)99,727 
Profit / (loss) from operations before financing and taxation32,315 12,981 4,936 10,049 60,281 95,082 36,850 (19,971)172,242 
Depreciation and amortization(1,697)(5,846)(2,253)(171)(9,967)(143,202)  (153,169)
Net (loss) / gain from Fair value adjustment of investment property— — — 10,680 10,680    10,680 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)8,205 (181)(599)102 7,527 (37,808)  (30,281)
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)28,217 9,148 7,894 (908)44,351 16,955   61,306 
Changes in net realizable value of agricultural produce after harvest (unrealized)(647)— — — (647) —  (647)
Changes in net realizable value of agricultural produce after harvest (realized)3,351 — — — 3,351  —  3,351 
Total reportable segments’ assets and liabilities are reconciled to total assets as per the statement of financial position as follows:
 
 20202019
Total reportable assets as per segment information1,912,801 2,028,814 
Intangible assets (excluding goodwill)12,448 13,659 
Deferred income tax assets19,821 13,664 
Trade and other receivables197,928 172,331 
Other assets854 1,128 
Derivative financial instruments2,102 1,435 
Cash and cash equivalents336,282 290,276 
Total assets as per the statement of financial position2,482,236 2,521,307 

 20202019
Total reportable liabilities as per segment information1,166,862 1,184,664 
Trade and other payables126,605 110,486 
Deferred income tax liabilities182,377 165,508 
Payroll and social liabilities24,408 26,417 
Provisions for other liabilities4,359 3,172 
Current income tax liabilities760 754 
Derivative financial instruments13,141 1,423 
Total liabilities as per the statement of financial position1,518,512 1,492,424 
Schedule of Geographical Areas
As of and for the year ended December 31, 2020:
 ArgentinaBrazilUruguayTotal
Property, plant and equipment811,653 535,857 10,782 1,358,292 
Investment property31,179 — — 31,179 
Goodwill10,280 4,202 — 14,482 
Non-current portion of biological assets14,725 — — 14,725 
Sales of goods and services rendered389,018 411,779 21,678 822,475 
Initial recognition and changes in fair value of biological assets and agricultural produce72,391 50,348 2,003 124,742 
Changes in net realizable value of agricultural produce after harvest6,770 (88)394 7,076 
 
As of and for the year ended December 31, 2019:
 ArgentinaBrazilUruguayTotal
Property, plant and equipment834,248 648,471 10,501 1,493,220 
Investment property34,295 — — 34,295 
Goodwill14,603 5,417 — 20,020 
Non-current portion of biological assets13,303 — — 13,303 
Sales of goods and services rendered229,547 462,174 199,833 891,554 
Initial recognition and changes in fair value of biological assets and agricultural produce55,760 13,167 1,368 70,295 
Changes in net realizable value of agricultural produce after harvest2,682 (8)(1,132)1,542 
As of and for the year ended December 31, 2018:
 ArgentinaBrazilUruguayTotal
Sales of goods and services rendered207,480 496,966 106,163 810,609 
Initial recognition and changes in fair value of biological assets and agricultural produce45,985 (13,541)(1,419)31,025 
Changes in net realizable value of agricultural produce after harvest1,148 1,436 120 2,704