XML 70 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Cost of goods sold and services rendered (Tables)
12 Months Ended
Dec. 31, 2020
Analysis of income and expense [abstract]  
Cost of goods sold and services rendered
As of December 31, 2020:
 2020
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Finish goods at the beginning of 2020 (Note 20)17,830 5,805 4,779 — 36,864 65,278 
Cost of production of manufactured products (Note 6)44,074 79,507 102,933 — 285,627 512,141 
Purchases3,648 — — — 6,088 9,736 
Agricultural produce137,204 — 15,546 1,962 — 154,712 
Transfer to raw material(46,192)(4,256)— — — (50,448)
Direct agricultural selling expenses16,467 — — — — 16,467 
Tax recoveries (i)— — — — (21,765)(21,765)
Changes in net realizable value of agricultural produce after harvest7,007 — (2)— — 7,005 
Finished goods at the end of December 31, 2020 (Note 20)(30,267)(5,970)(6,489)— (34,315)(77,041)
Exchange differences(521)(1,256)(760)— (1,602)(4,139)
Cost of goods sold and services rendered, and direct agricultural selling expenses 149,250 73,830 116,007 1,962 270,897 611,946 
 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
 
As of December 31, 2019:
 2019
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Finished goods at the beginning of 201929,144 9,507 1,170 — 39,937 79,758 
Cost of production of manufactured products (Note 6)33,952 66,386 68,851 — 354,964 524,153 
Purchases21,715 3,095 — — 44,577 69,387 
Agricultural produce108,732 — 12,146 3,452 — 124,330 
Transfer to raw material(35,757)— — — — (35,757)
Direct agricultural selling expenses15,752 — — — — 15,752 
Tax recoveries (i)— — — — (32,995)(32,995)
Changes in net realizable value of agricultural produce after harvest1,825 — — — — 1,825 
Finished goods at the end of December 31, 2019 (Note 20)(17,830)(5,805)(4,779)— (36,864)(65,278)
Exchange differences(1,023)768 (694)— (9,053)(10,002)
Cost of goods sold and services rendered, and direct agricultural selling expenses 156,510 73,951 76,694 3,452 360,566 671,173 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
 
As of December 31, 2018:
 2018
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Finished goods at the beginning of 201821,146 8,476 — — 32,266 61,888 
Adjustment of opening net book amount for the application of IAS 2942 1,354 — — — 1,396 
Cost of production of manufactured products (Note 6)17,930 61,600 7,546 36 349,495 436,607 
Purchases63,533 15,540 872 — 43,531 123,476 
Agricultural produce104,941 — 20,879 1,277 — 127,097 
Transfer to raw material(24,375)— — — — (24,375)
Direct agricultural selling expenses12,629 — — — — 12,629 
Tax recoveries (i)— — — — (32,380)(32,380)
Changes in net realizable value of agricultural produce after harvest(909)— — — — (909)
Finished goods at the end of December 31, 2018(29,144)(9,507)(1,170)— (39,937)(79,758)
Exchange differences(8,857)(2,490)— — (4,359)(15,706)
Cost of goods sold and services rendered, and direct agricultural selling expenses 156,936 74,973 28,127 1,313 348,616 609,965 
 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.