XML 83 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Financial instruments by category (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Financial Assets
The following tables show the carrying amounts of financial assets and financial liabilities by category of financial instrument and reconciliation to the corresponding line item in the statements of financial position, as appropriate. Since the line items “Trade and other receivables, net” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as other tax receivables or advance payments for services to be received in the future), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”.

 Financial assets at amortized costAssets at fair
value through
profit or loss
Subtotal
financial
assets
Non-
financial
assets
Total
December 31, 2020     
Assets as per statement of financial position     
Trade and other receivables109,231 — 109,231 88,697 197,928 
Derivative financial instruments— 2,102 2,102 — 2,102 
Cash and cash equivalents336,282 — 336,282 — 336,282 
Total445,513 2,102 447,615 88,697 536,312 
 
 Liabilities at
fair value
through profit
or loss
Financial
liabilities at
amortized cost
Subtotal
financial
liabilities
Non-
financial
liabilities
Total
Liabilities as per statement of financial position     
Trade and other payables— 114,813 114,813 11,792 126,605 
Borrowings (i)— 971,090 971,090 — 971,090 
Leases Liabilities— 195,772 195,772 — 195,772 
Derivative financial instruments (i)13,141 — 13,141 — 13,141 
Total13,141 1,281,675 1,294,816 11,792 1,306,608 
 
(i) Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars using a portion of its borrowings denominated in U.S. Dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps (see Note 2).

 
 Financial assets at amortized costAssets at fair
value through
profit or loss
Subtotal
financial
assets
Non-
financial
assets
Total
December 31, 2019     
Assets as per statement of financial position     
Trade and other receivables88,113 — 88,113 84,218 172,331 
Derivative financial instruments— 1,435 1,435 — 1,435 
Cash and cash equivalents290,276 — 290,276 — 290,276 
Total378,389 1,435 379,824 84,218 464,042 
 
 Liabilities at
fair value
through profit
or loss
Financial
liabilities at
amortized cost
Subtotal
financial
liabilities
Non-
financial
liabilities
Total
Liabilities as per statement of financial position     
Trade and other payables— 98,420 98,420 12,066 110,486 
Borrowings (i)— 968,280 968,280 — 968,280 
Leases Liabilities— 216,384 216,384 — 216,384 
Derivative financial instruments (i)1,423 — 1,423 — 1,423 
Total1,423 1,283,084 1,284,507 12,066 1,296,573 
 
(i) Effective July 1, 2013 the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars using a portion of its borrowings denominated in U.S. Dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps (see Note 2).
Schedule of Financial Liabilities
The following tables show the carrying amounts of financial assets and financial liabilities by category of financial instrument and reconciliation to the corresponding line item in the statements of financial position, as appropriate. Since the line items “Trade and other receivables, net” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as other tax receivables or advance payments for services to be received in the future), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”.

 Financial assets at amortized costAssets at fair
value through
profit or loss
Subtotal
financial
assets
Non-
financial
assets
Total
December 31, 2020     
Assets as per statement of financial position     
Trade and other receivables109,231 — 109,231 88,697 197,928 
Derivative financial instruments— 2,102 2,102 — 2,102 
Cash and cash equivalents336,282 — 336,282 — 336,282 
Total445,513 2,102 447,615 88,697 536,312 
 
 Liabilities at
fair value
through profit
or loss
Financial
liabilities at
amortized cost
Subtotal
financial
liabilities
Non-
financial
liabilities
Total
Liabilities as per statement of financial position     
Trade and other payables— 114,813 114,813 11,792 126,605 
Borrowings (i)— 971,090 971,090 — 971,090 
Leases Liabilities— 195,772 195,772 — 195,772 
Derivative financial instruments (i)13,141 — 13,141 — 13,141 
Total13,141 1,281,675 1,294,816 11,792 1,306,608 
 
(i) Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars using a portion of its borrowings denominated in U.S. Dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps (see Note 2).

 
 Financial assets at amortized costAssets at fair
value through
profit or loss
Subtotal
financial
assets
Non-
financial
assets
Total
December 31, 2019     
Assets as per statement of financial position     
Trade and other receivables88,113 — 88,113 84,218 172,331 
Derivative financial instruments— 1,435 1,435 — 1,435 
Cash and cash equivalents290,276 — 290,276 — 290,276 
Total378,389 1,435 379,824 84,218 464,042 
 
 Liabilities at
fair value
through profit
or loss
Financial
liabilities at
amortized cost
Subtotal
financial
liabilities
Non-
financial
liabilities
Total
Liabilities as per statement of financial position     
Trade and other payables— 98,420 98,420 12,066 110,486 
Borrowings (i)— 968,280 968,280 — 968,280 
Leases Liabilities— 216,384 216,384 — 216,384 
Derivative financial instruments (i)1,423 — 1,423 — 1,423 
Total1,423 1,283,084 1,284,507 12,066 1,296,573 
 
(i) Effective July 1, 2013 the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars using a portion of its borrowings denominated in U.S. Dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps (see Note 2).
Schedule of Income, Expense, Gains and Losses on Financial Instruments
Income, expense, gains and losses on financial instruments can be assigned to the following categories:
 Financial asset / liabilities at amortized costAssets/ liabilities
at fair value
through profit or
loss
Other financial
liabilities at
amortized cost
Total
December 31, 2020    
Interest income (i)4,084 — — 4,084 
Interest expense (i)(58,282)— — (58,282)
Foreign exchange (losses) / gain (i)(109,266)— — (109,266)
Loss from derivative financial instruments (ii)— (8,228)— (8,228)
Finance cost related to lease liabilities(12,532)— — (12,532)
 Financial assets / liabilities at amortized costAssets/ liabilities
at fair value
through profit or
loss
Other financial
liabilities at
amortized cost
Total
December 31, 2019    
Interest income (i)6,390 — — 6,390 
Interest expense (i)(56,441)(27)(56,468)
Foreign exchange gains losses (i)(19,807)(5,972)— (25,779)
(Loss) / gain from derivative financial instruments (ii)(870)1,441 — 571 
Finance cost related to lease liabilities(9,524) — (9,524)
 
(i)Included in “Financial Results, net” in the consolidated statement of income.
(ii)Included in “Other operating income, net” and “Financial Results, net” in the consolidated statement of income.
Schedule of Fair Value Measurement of Assets
The following table presents the Group´s biological assets that are measured at fair value at December 31, 2020 and 2019 (see Note 18 to see the description of each fair value level):

 20202019
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Cattle for dairy production— 12,600 — 12,600 — 11,397 — 11,397 
Breeding cattle4,581 — — 4,581 3,460 — — 3,460 
Other cattle— 455 — 455 — 337 — 337 
Sown land – sugarcane— — 71,506 71,506 — — 55,354 55,354 
Sown land – crops— — 47,489 47,489 — — 38,404 38,404 
Sown land – rice— — 29,062 29,062 — — 21,484 21,484 
The following significant unobservable inputs were used to measure the Group´s biological assets using the discounted cash flow valuation technique:

DescriptionUnobservable
inputs
Range of unobservable inputsRelationship of unobservable
inputs to fair value
  20202019 
Sown land – sugarcaneSugarcane yield – tonnes per hectare; Sugarcane TRS (kg of sugar per ton of cane) Production Costs – US$ per hectare. (Include maintenance, harvest and leasing costs)
 
'-Sugarcane yield: 60-100 tn/ha -Sugarcane TRS: 120-140 kg of sugar/ton of cane -Maintenance costs: 400-600 US$/ha -Harvest costs: 6.0-12.0 US$/ton of cane -Leasing costs: 12.0-14.4 tn/ha
'-Sugarcane yield: 60-100tn/ha - Sugarcane TRS: 120-140kg of sugar/ton of cane - Maintenance costs: 500-700 US$/ha - Harvest costs: 9.0-15.0 US$/ton of cane - Leasing costs: 12.0-14.4 tn/ha
The higher the sugarcane yield, the higher the fair value. The higher the maintenance, harvest and leasing costs per hectare, the lower the fair value. The higher the TRS of sugarcane, the higher the fair value.
 
Sown land – cropsCrops yield – tonnes per hectare; Commercial Costs – US$ per hectare;
Production Costs – US$ per hectare.
 
'- Crops yield: 0.95 – 5.5 tn/ha for Wheat, 2.5 – 11 tn/ha for Corn, 0.8 - 3.8 tn/ha for Soybean, 0.6 - 3 for Sunflower and 2.5 - 3.5 tn/ha for Peanut - Commercial Costs: 6-43 US$/tn for Wheat, 2-51 US$/ton for Corn, 7-59 US$/ton for Soybean, 1-71 US$/ton for Sunflower and 22-31 US$/ha for Peanut - Production Costs: 115-612 US$/ha for Wheat, 198-990 US$/ha for Corn, 159-750 US$/ha for Soybean, 233-641 US$/ha for Sunflower and 695-1400 US$/ha for Peanut
'- Crops yield: 0.95 – 4.69 tn/ha for Wheat, 2.5 – 10  tn/ha for Corn, 1.19 - 3.8 tn/ha for Soybean and 1.6-3 for Sunflower
- Commercial Costs: 6-43 US$/ha for Wheat, 2-51 US$/ha for Corn, 7-59 US$/ha for Soybean and 2-71 US$/ha for Sunflower
- Production Costs: 115-574 US$/ha for Wheat, 198-859 US$/ha for Corn, 159-679 US$/ha for Soybean and 233-641 US$/ha for Sunflower
The higher the crops yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
 
Sown land – riceRice yield – tonnes per hectare;
Commercial Costs – US$ per hectare;
Production Costs – US$ per hectare.
'-Rice yield: 6.5 -7.5 tn/ha -Commercial Costs: 8-16 US$/ha -Production Costs: 750-950 US$/ha
'-Rice yield: 6.5 -7.5 tn/ha
-Commercial Costs: 8-12 US$/ha
-Production Costs: 750-950 US$/ha
The higher the rice yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
 
The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of December 31, 2020 and 2019 and their allocation to the fair value hierarchy:
  Level 1Level 2Total
Assets    
Derivative financial instruments2020151 1,951 2,102 
Derivative financial instruments20191,257 178 1,435 
Liabilities    
Derivative financial instruments2020(12,984)(157)(13,141)
Derivative financial instruments2019(1,423)— (1,423)
When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

ClassPricing MethodParametersPricing ModelLevelTotal
FuturesQuoted price1(12,833)
NDFQuoted priceSwap curvePresent value method2(30)
Interest-rate swapsTheoretical priceMoney market interest-rate curvePresent value method21,824 
     (11,039)
Schedule of Fair Value Measurement of Liabilities
The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of December 31, 2020 and 2019 and their allocation to the fair value hierarchy:
  Level 1Level 2Total
Assets    
Derivative financial instruments2020151 1,951 2,102 
Derivative financial instruments20191,257 178 1,435 
Liabilities    
Derivative financial instruments2020(12,984)(157)(13,141)
Derivative financial instruments2019(1,423)— (1,423)
When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

ClassPricing MethodParametersPricing ModelLevelTotal
FuturesQuoted price1(12,833)
NDFQuoted priceSwap curvePresent value method2(30)
Interest-rate swapsTheoretical priceMoney market interest-rate curvePresent value method21,824 
     (11,039)