XML 91 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Borrowings (Tables)
 12 Months Ended
Dec. 31, 2020
Financial Instruments [Abstract]  
Schedule of Detailed Information about Borrowings
 20202019
Non-current  
Senior Notes497,009 496,564 
Bank borrowings316,455 283,638 
 813,464 780,202 
Current  
Senior Notes8,250 8,250 
Bank overdrafts50,447 27 
Bank borrowings98,929 179,801 
 157,626 188,078 
Total borrowings971,090 968,280 
The maturity of the Group's borrowings and the Group's exposure to fixed and variable interest rates is as follows:
 20202019
Fixed rate:  
Less than 1 year116,113 120,154 
Between 1 and 2 years52,175 46,247 
Between 2 and 3 years39,844 55,453 
Between 3 and 4 years12,500 40,725 
Between 4 and 5 years— 10,331 
More than 5 years497,009 595,550 
 717,641 868,460 
Variable rate:  
Less than 1 year41,513 67,924 
Between 1 and 2 years32,870 20,007 
Between 2 and 3 years6,035 7,197 
Between 3 and 4 years5,154 4,692 
Between 4 and 5 years28,334 — 
More than 5 years139,543 — 
 253,449 99,820 
 971,090 968,280 
The main loans of the Group’s Brazilian Subsidiaries are:
BankGrant date
Nominal
amount
Capital outstanding as of December 31Maturity dateAnnual interest rate
20202019
(In millions)Millions of
Reais
Millions of
equivalent
Dollars
Millions of
equivalent
Dollars
Banco Do Brasil (1)October 2012R$130.0 R$36.8 7.08 13.4 November 2022
2.94% minus 15% of performance bonus
Itau BBA FINAME Loan (2)December 2012R$45.9 R$7.3 1.40 1.6 December 20222.50%
Banco do Brasil / Itaú BBA Finem Loan (3)September 2013R$273.0 R$49.4 9.51 16.5 January 20236.83%
BNDES Finem Loan (4)November 2013R$215.0 R$55.4 10.66 20.8 January 20233.75%
ING Bank N.V. (5)October 2018US$75.0 — 75.00 75.0 October 20236.33%
Certificados Recebíveis do Agronegócio (CRA)December 2019R$405.0 R$405.0 77.92 99.2 November 2027
3.80% + IPCA
Banco do Brasil NCE Loan March 2020R$150.0 R$75.0 14.43 — March 20214.14%
Debênture Loan (6)December 2020R$403.2 R$403.2 77.59 — December 2026
4.24% + IPCA
 
(1)Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; and (ii) liens over the Ivinhema mill and equipment.
(2)Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; and (ii) liens over the Ivinhema mill and equipment.
(3)Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) liens over the Ivinhema mill and equipment; and (iv) long term power purchase agreements (PPA).
(4)Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
(5)Collateralized by sales contracts.
(6)Collateralized by fiduciary assignment of energy contracts.
The main loans of the Group’s Argentinian Subsidiaries are:
BankGrant dateNominal
amount		Capital outstanding as of
December 31		Maturity dateAnnual interest rate
20202019
(In millions)(In millions)(In millions)
IFC Tranche A (1)2016US$25.0—18.18September, 2023
4% plus LIBOR
IFC Tranhce B (1)2016US$25.0—14.29September, 2021
4% plus LIBOR
Rabobank (2)2018US$50.050.0050.00June, 20246.17%
IFC Tranche A (3)2020US$12.612.60—June, 2028
4% plus LIBOR
IFC Tranche B (3)2020US$9.49.41—June, 2028
4% plus LIBOR
 
(1) Collateralized by a US$ 113 million mortgage over Carmen farm, which is property of Adeco Agropecuaria S.A.
(2) Collateralized by the pledged of the shares of Dinaluca S.A., Compañía Agroforestal S.M.S.A. and Girasoles del Plata S.A.
(3) Collateralized by a US$ 241.8 million mortgage over Carmen, Abolengo, San Carlos, Las Horquertas, and La Rosa farm, which is property of Adeco Agropecuaria S.A. A US$ 35.7 million mortgage over El Meridiano farm, which is property of Pilaga S.A. And a US$ 44.3 million mortgage over Santa Lucia farm, which is property of Bañados del Salado S.A.
Evolution of the Group's borrowings as December 31, 2020 and 2019 is as follow:

 20202019
Amount at the beginning of the year968,280 862,116 
Proceeds from long term borrowings116,015 108,271 
Payments of long term borrowings(34,750)(101,826)
Proceeds from short term borrowings207,217 193,977 
Payments of short term borrowings(233,540)(131,521)
Payments of interest (1)(57,914)(51,529)
Accrued interest52,800 53,277 
Acquisition of subsidiaries— 12,823 
Exchange differences, inflation and translation, net(55,612)7,284 
Others 8,594 15,408 
Amount at the end of the year971,090 968,280 
(1) Excludes payment of interest related to trade and other payables.