XML 116 R94.htm IDEA: XBRL DOCUMENT v3.21.1
Expenses by nature - Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits $ 71,332 $ 84,501 $ 86,465
Raw materials and consumables 26,749 32,675 15,528
Depreciation and amortization 114,443 140,723 127,569
Depreciation of right of use assets 10,269 9,266  
Fuel, lubricants and others 19,387 27,940 27,190
Maintenance and repairs 17,283 24,378 23,135
Freights 40,257 28,424 28,387
Export taxes / selling taxes 35,966 52,312 42,074
Export expenses 8,801 5,552 2,774
Contractors and services 6,614 10,610 12,319
Energy transmission 2,231 3,145 2,689
Energy power 4,712 5,153 2,919
Professional fees 7,938 9,499 8,873
Other taxes 2,902 2,514 3,231
Contingencies 703 459 1,345
Lease expense and similar arrangements 939 1,288 1,409
Third parties raw materials 65,433 42,139 16,067
Tax recoveries (1,087) (396)  
Others 14,701 21,330 20,384
Subtotal 449,573 501,512 422,358
Own agricultural produce consumed 211,054 186,815 160,544
Total 660,627 688,327 582,902
Cost of production of manufactured products      
Disclosure of Expenses [Line Items]      
Total 512,141 524,153 436,607
Cost of production of manufactured products | Farming | Crops      
Disclosure of Expenses [Line Items]      
Total 44,074 33,952 17,930
Cost of production of manufactured products | Farming | Rice      
Disclosure of Expenses [Line Items]      
Total 79,507 66,386 61,600
Cost of production of manufactured products | Farming | Dairy      
Disclosure of Expenses [Line Items]      
Total 102,933 68,851 7,546
Cost of production of manufactured products | Sugar, Ethanol and Energy      
Disclosure of Expenses [Line Items]      
Total 285,627 354,964 349,495
General and Administrative Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 25,519 27,492 29,245
Raw materials and consumables 0 0 0
Depreciation and amortization 12,490 11,212 9,667
Depreciation of right of use assets 3,557 2,007  
Fuel, lubricants and others 428 593 614
Maintenance and repairs 954 1,755 1,573
Freights 0 0 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 0 0 0
Energy transmission 0 88 0
Energy power 137 145 145
Professional fees 6,261 8,065 7,781
Other taxes 376 1,089 1,309
Contingencies 703 459 1,345
Lease expense and similar arrangements 283 831 1,077
Third parties raw materials 0 0 0
Tax recoveries 0 0  
Others 2,720 3,466 3,324
Subtotal 53,428 57,202 56,080
Own agricultural produce consumed 0 0 0
Total 53,428 57,202 56,080
Selling Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 5,206 6,211 5,908
Raw materials and consumables 0 0 0
Depreciation and amortization 985 868 767
Depreciation of right of use assets 24 5  
Fuel, lubricants and others 187 225 192
Maintenance and repairs 476 534 365
Freights 33,111 23,130 24,700
Export taxes / selling taxes 35,966 52,312 42,074
Export expenses 8,801 5,552 2,774
Contractors and services 0 0 0
Energy transmission 2,231 3,057 2,689
Energy power 114 145 57
Professional fees 1,060 1,047 556
Other taxes 21 28 10
Contingencies 0 0 0
Lease expense and similar arrangements 226 125 53
Third parties raw materials 0 0 0
Tax recoveries 0 0  
Others 6,650 13,733 10,070
Subtotal 95,058 106,972 90,215
Own agricultural produce consumed 0 0 0
Total 95,058 106,972 90,215
Operating segments | Cost of production of manufactured products      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 40,607 50,798 51,312
Raw materials and consumables 26,749 32,675 15,528
Depreciation and amortization 100,968 128,643 117,135
Depreciation of right of use assets 6,688 7,254  
Fuel, lubricants and others 18,772 27,122 26,384
Maintenance and repairs 15,853 22,089 21,197
Freights 7,146 5,294 3,687
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 6,614 10,610 12,319
Energy transmission 0 0 0
Energy power 4,461 4,863 2,717
Professional fees 617 387 536
Other taxes 2,505 1,397 1,912
Contingencies 0 0 0
Lease expense and similar arrangements 430 332 279
Third parties raw materials 65,433 42,139 16,067
Tax recoveries (1,087) (396)  
Others 5,331 4,131 6,990
Subtotal 301,087 337,338 276,063
Own agricultural produce consumed 211,054 186,815 160,544
Total 512,141 524,153 436,607
Operating segments | Cost of production of manufactured products | Farming | Crops      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 2,348 1,880 0
Raw materials and consumables 448 314 733
Depreciation and amortization 2,929 2,581 0
Depreciation of right of use assets 0 0  
Fuel, lubricants and others 131 228 0
Maintenance and repairs 639 290 0
Freights 172 146 47
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 1,358 1,051 2,885
Energy transmission 0 0 0
Energy power 803 725 0
Professional fees 32 20 0
Other taxes 20 1 0
Contingencies 0 0 0
Lease expense and similar arrangements 111 83 0
Third parties raw materials 3,257 7,136 0
Tax recoveries 0 0  
Others 524 431 3
Subtotal 12,772 14,886 3,668
Own agricultural produce consumed 31,302 19,066 14,262
Total 44,074 33,952 17,930
Operating segments | Cost of production of manufactured products | Farming | Rice      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 4,466 4,738 5,055
Raw materials and consumables 3,072 6,527 4,391
Depreciation and amortization 2,016 1,897 1,764
Depreciation of right of use assets 19 116  
Fuel, lubricants and others 68 83 117
Maintenance and repairs 1,492 1,120 1,452
Freights 4,617 2,405 2,519
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 116 138 254
Energy transmission 0 0 0
Energy power 1,015 1,298 1,239
Professional fees 35 65 52
Other taxes 76 74 71
Contingencies 0 0 0
Lease expense and similar arrangements 182 171 276
Third parties raw materials 6,578 5,629 2,913
Tax recoveries 0 0  
Others 1,219 695 1,697
Subtotal 24,971 24,956 21,800
Own agricultural produce consumed 54,536 41,430 39,800
Total 79,507 66,386 61,600
Operating segments | Cost of production of manufactured products | Farming | Dairy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 7,452 4,412 115
Raw materials and consumables 14,486 10,151 282
Depreciation and amortization 2,812 2,140 118
Depreciation of right of use assets 461 344  
Fuel, lubricants and others 2,030 1,381 0
Maintenance and repairs 1,141 985 30
Freights 1,708 1,959 436
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 54 40 1,279
Energy transmission 0 0 0
Energy power 1,879 1,659 138
Professional fees 103 127 0
Other taxes 97 81 0
Contingencies 0 0 0
Lease expense and similar arrangements 137 78 3
Third parties raw materials 42,051 18,131 0
Tax recoveries 0 0  
Others 1,975 681 223
Subtotal 76,386 42,169 2,624
Own agricultural produce consumed 26,547 26,682 4,922
Total 102,933 68,851 7,546
Operating segments | Cost of production of manufactured products | Farming | All other segments      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 0 0 36
Raw materials and consumables 0 0 0
Depreciation and amortization 0 0 0
Depreciation of right of use assets 0 0  
Fuel, lubricants and others 0 0 0
Maintenance and repairs 0 0 0
Freights 0 0 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 0 0 0
Energy transmission 0 0 0
Energy power 0 0 0
Professional fees 0 0 0
Other taxes 0 0 0
Contingencies 0 0 0
Lease expense and similar arrangements 0 0 0
Third parties raw materials 0 0 0
Tax recoveries 0 0  
Others 0 0 0
Subtotal 0 0 36
Own agricultural produce consumed 0 0 0
Total 0 0 36
Operating segments | Cost of production of manufactured products | Sugar, Ethanol and Energy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 26,341 39,768 46,106
Raw materials and consumables 8,743 15,683 10,122
Depreciation and amortization 93,211 122,025 115,253
Depreciation of right of use assets 6,208 6,794  
Fuel, lubricants and others 16,543 25,430 26,267
Maintenance and repairs 12,581 19,694 19,715
Freights 649 784 685
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 5,086 9,381 7,901
Energy transmission 0 0 0
Energy power 764 1,181 1,340
Professional fees 447 175 484
Other taxes 2,312 1,241 1,841
Contingencies 0 0 0
Lease expense and similar arrangements 0 0 0
Third parties raw materials 13,547 11,243 13,154
Tax recoveries (1,087) (396)  
Others 1,613 2,324 5,067
Subtotal 186,958 255,327 247,935
Own agricultural produce consumed 98,669 99,637 101,560
Total $ 285,627 $ 354,964 $ 349,495