XML 68 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of operating segments [abstract]  
Schedule of Operating Segments
Segment reconciliation for the year ended December 31, 2021:
2021
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered228,894 11,836 240,730 130,526 4,343 134,869 172,803 10,251 183,054 
Cost of goods and services rendered(203,148)(10,083)(213,231)(109,709)(2,336)(112,045)(149,738)(8,339)(158,077)
Initial recognition and changes in fair value of biological assets and agricultural produce 65,704 8,286 73,990 37,119 6,715 43,834 18,336 1,559 19,895 
Gain from changes in net realizable value of agricultural produce after harvest (10,163)(1,221)(11,384)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 81,287 8,818 90,105 57,936 8,722 66,658 41,401 3,471 44,872 
General and administrative expenses (10,273)(827)(11,100)(8,891)(869)(9,760)(4,715)(541)(5,256)
Selling expenses (21,925)(1,494)(23,419)(16,618)(1,490)(18,108)(20,779)(1,793)(22,572)
Other operating income, net (3,538)(185)(3,723)239 46 285 (150)(20)(170)
Profit from Operations Before Financing and Taxation 45,551 6,312 51,863 32,666 6,409 39,075 15,757 1,117 16,874 
Depreciation and amortization (6,501)(634)(7,135)(8,080)(814)(8,894)(7,144)(797)(7,941)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2021
All other segmentsLand transformationCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered3,490 199 3,689 — — — — — — 1,097,723 26,629 1,124,352 
Cost of goods and services rendered(2,966)(145)(3,111)— — — — — — (834,062)(20,903)(854,965)
Initial recognition and changes in fair value of biological assets and agricultural produce 1,380 (18)1,362 — — — — — — 211,198 16,542 227,740 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — — — — (11,658)(1,221)(12,879)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 1,904 36 1,940       463,201 21,047 484,248 
General and administrative expenses (173)(14)(187)— — — (22,119)(1,908)(24,027)(65,635)(4,159)(69,794)
Selling expenses (273)(17)(290)— — — (306)(21)(327)(112,847)(4,815)(117,662)
Other operating income, net (3,995)(470)(4,465)6,613 — 6,613 103 (21)82 (18,118)(650)(18,768)
Profit from Operations Before Financing and Taxation (2,537)(465)(3,002)6,613  6,613 (22,322)(1,950)(24,272)266,601 11,423 278,024 
Depreciation and amortization (175)(15)(190)— — — (738)(49)(787)(166,619)(2,309)(168,928)
Net (loss) / gain from Fair value adjustment of investment property(3,884)(447)(4,331)— — — — — — (3,884)(447)(4,331)
Segment reconciliation for the year ended December 31, 2020:
2020
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered170,114 (1,653)168,461 102,886 (1,024)101,862 135,471 (1,997)133,474 
Cost of goods and services rendered(150,745)1,495 (149,250)(74,395)565 (73,830)(117,754)1,747 (116,007)
Initial recognition and changes in fair value of biological assets and agricultural produce 41,038 (934)40,104 19,449 (772)18,677 12,638 (294)12,344 
Gain from changes in net realizable value of agricultural produce after harvest 7,078 (71)7,007 — — — (2)— (2)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 67,485 (1,163)67,061 47,940 (1,231)46,709 30,353 (544)29,809 
General and administrative expenses (6,816)122 (6,694)(7,045)146 (6,899)(4,896)108 (4,788)
Selling expenses (18,265)267 (17,998)(14,170)247 (13,923)(13,824)284 (13,540)
Other operating income, net (12,846)(7)(12,853)731 (18)713 (189)(186)
Profit from Operations Before Financing and Taxation 29,558 (781)29,516 27,456 (856)26,600 11,444 (149)11,295 
Depreciation and amortization (5,397)111 (5,286)(6,652)147 (6,505)(6,709)141 (6,568)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2020
All other segmentsLand transformationCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered2,545 (37)2,508 — — — — — — 822,475 (4,711)817,764 
Cost of goods and services rendered(1,984)22 (1,962)— — — — — — (615,775)3,829 (611,946)
Initial recognition and changes in fair value of biological assets and agricultural produce 1,269 (13)1,256 — — — — — — 124,742 (2,013)122,729 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — — — — 7,076 (71)7,005 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 1,830 (28)1,802       338,518 (2,966)335,552 
General and administrative expenses (120)(118)— (4)(4)(19,319)336 (18,983)(54,138)710 (53,428)
Selling expenses (217)(214)— — — (202)(195)(95,866)808 (95,058)
Other operating income, net 1,069 (2)1,067 7,934 (14)7,920 (161)(8)(169)2,033 (46)1,987 
Profit from Operations Before Financing and Taxation 2,562 (25)2,537 7,934 (18)7,916 (19,682)335 (19,347)190,547 (1,494)189,053 
Depreciation and amortization (138)(135)— — — (876)14 (862)(142,288)416 (141,872)
Net (loss) / gain from Fair value adjustment of investment property1,080 (3)1,077 — — — — — — 1,080 (3)1,077 
Segment reconciliation for the year ended December 31, 2019:
2019
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered168,938 (2,492)166,446 102,162 (1,006)101,156 84,767 (945)83,822 
Cost of goods and services rendered(159,197)2,687 (156,510)(74,480)529 (73,951)(77,532)838 (76,694)
Initial recognition and changes in fair value of biological assets and agricultural produce 30,290 (549)29,741 13,194 (979)12,215 13,741 (231)13,510 
Gain from changes in net realizable value of agricultural produce after harvest 1,542 283 1,825 — — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 41,573 (71)41,502 40,876 (1,456)39,420 20,976 (338)20,638 
General and administrative expenses (5,446)(87)(5,533)(6,752)147 (6,605)(4,188)90 (4,098)
Selling expenses (12,852)128 (12,724)(21,072)498 (20,574)(6,252)18 (6,234)
Other operating income, net (2,283)(225)(2,508)282 (15)267 (635)(68)(703)
Profit from Operations Before Financing and Taxation 20,992 (255)20,737 13,334 (826)12,508 9,901 (298)9,603 
Depreciation and amortization (4,662)(137)(4,799)(6,994)171 (6,823)(5,064)98 (4,966)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2019
All other segmentsCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered3,904 27 3,931 — — — 891,554 (4,416)887,138 
Cost of goods and services rendered(3,412)(40)(3,452)— — — (675,187)4,014 (671,173)
Initial recognition and changes in fair value of biological assets and agricultural produce (40)53 13 — — — 70,295 (1,706)68,589 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — 1,542 283 1,825 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 452 40 492    288,204 (1,825)286,379 
General and administrative expenses (167)17 (150)(19,319)428 (18,891)(57,797)595 (57,202)
Selling expenses (171)(11)(182)(165)23 (142)(107,628)656 (106,972)
Other operating income, net (956)602 (354)(175)21 (154)(1,137)315 (822)
Profit from Operations Before Financing and Taxation (842)648 (194)(19,659)472 (19,187)121,642 (259)121,383 
Depreciation and amortization (181)(177)(20)(17)(174,578)139 (174,439)
Net (loss) / gain from Fair value adjustment of investment property(927)602 (325)— — — (927)602 (325)

Sugar, Ethanol and Energy, and Land Transformation segments have not been reconciled due to the lack of differences.
The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

Segment analysis for the year ended December 31, 2021:
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered228,894 130,526 172,803 3,490 535,713 562,010   1,097,723 
Cost of goods sold and services rendered(203,148)(109,709)(149,738)(2,966)(465,561)(368,501)  (834,062)
Initial recognition and changes in fair value of biological assets and agricultural produce65,704 37,119 18,336 1,380 122,539 88,659   211,198 
Changes in net realizable value of agricultural produce after harvest(10,163)— — — (10,163)(1,495)  (11,658)
Margin on manufacturing and agricultural activities before operating expenses81,287 57,936 41,401 1,904 182,528 280,673   463,201 
General and administrative expenses(10,273)(8,891)(4,715)(173)(24,052)(19,464) (22,119)(65,635)
Selling expenses(21,925)(16,618)(20,779)(273)(59,595)(52,946) (306)(112,847)
Other operating income, net(3,538)239 (150)(3,995)(7,444)(17,390)6,613 103 (18,118)
Profit / (loss) from operations before financing and taxation45,551 32,666 15,757 (2,537)91,437 190,873 6,613 (22,322)266,601 
Depreciation and amortization(6,501)(8,080)(7,144)(175)(21,900)(143,981) (738)(166,619)
Net (loss) / gain from Fair value adjustment of investment property— — — (3,884)(3,884)   (3,884)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)14,399 4,117 (6,271)8,904 21,149 (16,294)  4,855 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)51,305 33,002 24,607 (7,524)101,390 104,953   206,343 
Changes in net realizable value of agricultural produce after harvest (unrealized)(4,001)— — — (4,001)   (4,001)
Changes in net realizable value of agricultural produce after harvest (realized)(6,162)— — — (6,162)(1,495)  (7,657)
Farmlands and farmland improvements, net448,608 146,795 2,143 56,315 653,861 73,979 — — 727,840 
Machinery, equipment and other fixed assets, net47,122 29,543 81,516 1,641 159,822 158,611  — 318,433 
Bearer plants, net892 — — — 892 294,090   294,982 
Work in progress3,444 33,200 27,341 1,496 65,481 15,887   81,368 
Right of use assest13,005 3,361 930 — 17,296 243,469 — 11 260,776 
Investment property— — — 32,132 32,132 —  — 32,132 
Goodwill7,074 979 4,660 — 12,713 3,913   16,626 
Biological assets54,886 42,729 18,979 7,257 123,851 71,327   195,178 
Finished goods37,225 5,015 15,157 — 57,397 80,857   138,254 
Raw materials, stocks held by third parties and others42,253 14,797 10,416 579 68,045 33,225   101,270 
Total segment assets654,509 276,419 161,142 99,420 1,191,490 975,358  11 2,166,859 
Borrowings31,755 34,230 62,061 — 128,046 524,461  165,144 817,651 
Lease liabilities14,106 4,157 924 — 19,187 227,585 — 82 246,854 
Total segment liabilities45,861 38,387 62,985  147,233 752,046  165,226 1,064,505 
Segment analysis for the year ended December 31, 2020
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered170,114 102,886 135,471 2,545 411,016 411,459 — — 822,475 
Cost of goods sold and services rendered(150,745)(74,395)(117,754)(1,984)(344,878)(270,897)— — (615,775)
Initial recognition and changes in fair value of biological assets and agricultural produce41,038 19,449 12,638 1,269 74,394 50,348 — — 124,742 
Changes in net realizable value of agricultural produce after harvest7,078 — (2)— 7,076  — — 7,076 
Margin on manufacturing and agricultural activities before operating expenses67,485 47,940 30,353 1,830 147,608 190,910   338,518 
General and administrative expenses(6,816)(7,045)(4,896)(120)(18,877)(15,942)— (19,319)(54,138)
Selling expenses(18,265)(14,170)(13,824)(217)(46,476)(49,188)— (202)(95,866)
Other operating income, net(12,846)731 (189)1,069 (11,235)5,495 7,934 (161)2,033 
Profit / (loss) from operations before financing and taxation29,558 27,456 11,444 2,562 71,020 131,275 7,934 (19,682)190,547 
Depreciation and amortization(5,397)(6,652)(6,709)(138)(18,896)(122,516)— (876)(142,288)
Net (loss) / gain from Fair value adjustment of investment property   1,080 1,080    1,080 
Reverse of revaluation surplus derived from the disposals of assets before taxes      10,198  10,198 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)12,211 3,975 (5,151)2,258 13,293 19,682 — — 32,975 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)29,566 15,474 17,789 (989)61,840 29,927 — — 91,767 
Changes in net realizable value of agricultural produce after harvest (unrealized)(481)— — — (481)— — — (481)
Changes in net realizable value of agricultural produce after harvest (realized)7,559 — (2)— 7,557 — — — 7,557 
Farmlands and farmland improvements, net454,212 141,661 1,911 53,902 651,686 64,065 — — 715,751 
Machinery, equipment and other fixed assets, net39,517 18,567 67,859 539 126,482 153,490 — — 279,972 
Bearer plants, net685 — — — 685 304,144 — — 304,829 
Work in progress820 23,381 18,365 1,178 43,744 13,996 — — 57,740 
Right of use assets4,275 2,472 1,288 — 8,035 201,365 — 294 209,694 
Investment property— — — 31,179 31,179 — — — 31,179 
Goodwill5,720 792 3,769 — 10,281 4,201 — — 14,482 
Biological assets43,787 29,062 12,933 4,703 90,485 75,208 — — 165,693 
Finished goods30,267 5,970 6,489 — 42,726 34,315 — — 77,041 
Raw materials, stocks held by third parties and others21,893 4,519 7,377 318 34,107 22,313 — — 56,420 
Total segment assets601,176 226,424 119,991 91,819 1,039,410 873,097  294 1,912,801 
Borrowings37,111 39,686 103,742 — 180,539 632,985 — 157,566 971,090 
Lease liabilities5,920 3,063 1,311 — 10,294 185,155 — 323 195,772 
Total segment liabilities43,031 42,749 105,053  190,833 818,140  157,889 1,166,862 
 
Segment analysis for the year ended December 31, 2019
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered168,938 102,162 84,767 3,904 359,771 531,783 — — 891,554 
Cost of goods sold and services rendered(159,197)(74,480)(77,532)(3,412)(314,621)(360,566)— — (675,187)
Initial recognition and changes in fair value of biological assets and agricultural produce30,290 13,194 13,741 (40)57,185 13,110 — — 70,295 
Changes in net realizable value of agricultural produce after harvest1,542 — — — 1,542 — — — 1,542 
Margin on manufacturing and agricultural activities before operating expenses41,573 40,876 20,976 452 103,877 184,327   288,204 
General and administrative expenses(5,446)(6,752)(4,188)(167)(16,553)(21,925)— (19,319)(57,797)
Selling expenses(12,852)(21,072)(6,252)(171)(40,347)(67,116)— (165)(107,628)
Other operating income, net(2,283)282 (635)(956)(3,592)126 2,504 (175)(1,137)
Profit / (loss) from operations before financing and taxation20,992 13,334 9,901 (842)43,385 95,412 2,504 (19,659)121,642 
Depreciation and amortization(4,662)(6,994)(5,064)(181)(16,901)(157,657)— (20)(174,578)
Net (loss) / gain from Fair value adjustment of investment property— — — (927)(927) — — (927)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)6,091 509 (3,957)(72)2,571 (851)— — 1,720 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)24,199 12,685 17,698 32 54,614 13,961 — — 68,575 
Changes in net realizable value of agricultural produce after harvest (unrealized)(481)— — — (481) — — (481)
Changes in net realizable value of agricultural produce after harvest (realized)2,023 — — — 2,023  — — 2,023 
Total reportable segments’ assets and liabilities are reconciled to total assets as per the statement of financial position as follows:
 
 20212020
Total reportable assets as per segment information2,166,859 1,912,801 
Intangible assets (excluding goodwill)14,711 12,448 
Deferred income tax assets10,321 19,821 
Trade and other receivables188,080 197,928 
Other assets1,079 854 
Derivative financial instruments1,585 2,102 
Cash and cash equivalents199,766 336,282 
Total assets as per the statement of financial position2,582,401 2,482,236 

 20212020
Total reportable liabilities as per segment information1,064,505 1,166,862 
Trade and other payables169,030 126,605 
Deferred income tax liabilities265,848 182,377 
Payroll and social liabilities26,294 24,408 
Provisions for other liabilities5,986 4,359 
Current income tax liabilities1,625 760 
Derivative financial instruments1,283 13,141 
Total liabilities as per the statement of financial position1,534,571 1,518,512 
Schedule of Geographical Areas
As of and for the year ended December 31, 2021:
 ArgentinaBrazilUruguayOthers (*)Total
Property, plant and equipment868,527 542,710 11,386  1,422,623 
Investment property32,132 — —  32,132 
Goodwill12,713 3,913 —  16,626 
Non-current portion of biological assets19,355 — —  19,355 
 
Sales of goods and services rendered284,026 385,959 427,661 77 1,097,723 
Initial recognition and changes in fair value of biological assets and agricultural produce120,255 88,659 2,284  211,198 
Changes in net realizable value of agricultural produce after harvest(9,679)(1,496)(483) (11,658)
 
(*) It includes the initial operations in Chile which are not disclosed separately due to its non significance.
As of and for the year ended December 31, 2020:
 ArgentinaBrazilUruguayTotal
Property, plant and equipment811,653 535,857 10,782 1,358,292 
Investment property31,179 — — 31,179 
Goodwill10,280 4,202 — 14,482 
Non-current portion of biological assets14,725 — — 14,725 
Sales of goods and services rendered389,018 411,779 21,678 822,475 
Initial recognition and changes in fair value of biological assets and agricultural produce72,391 50,348 2,003 124,742 
Changes in net realizable value of agricultural produce after harvest6,770 (88)394 7,076 
As of and for the year ended December 31, 2019:
 ArgentinaBrazilUruguayTotal
Sales of goods and services rendered229,547 462,174 199,833 891,554 
Initial recognition and changes in fair value of biological assets and agricultural produce55,760 13,167 1,368 70,295 
Changes in net realizable value of agricultural produce after harvest2,682 (8)(1,132)1,542