XML 112 R90.htm IDEA: XBRL DOCUMENT v3.22.1
Cost of goods sold and services rendered - Summary (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cost of Goods Sold and Services Rendered [Roll Forward]      
Finished goods at beginning of period $ 77,041 $ 65,278 $ 79,758
Cost of production of manufactured products 944,841 660,627 688,327
Purchases 32,309 9,736 69,387
Agricultural produce 255,311 154,712 124,330
Transfer to raw material (80,308) (50,448) (35,757)
Direct agricultural selling expenses 22,642 16,467 15,752
Tax recoveries (19,423) (21,765) (32,995)
Changes in net realizable value of agricultural produce after harvest (12,879) 7,005 1,825
Ethanol production costs recovery (3,669)    
Loss of idle productive capacity 14,270    
Finished goods at end of period (138,254) (77,041) (65,278)
Exchange differences (49,460) (4,139) (10,002)
Cost of goods sold and services rendered, and direct agricultural selling expenses 854,965 611,946 671,173
Sugar, Ethanol and Energy      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Finished goods at beginning of period 34,315 36,864 39,937
Purchases 4,860 6,088 44,577
Agricultural produce 10,944 0 0
Transfer to raw material 0 0 0
Direct agricultural selling expenses 0 0 0
Tax recoveries (19,423) (21,765) (32,995)
Changes in net realizable value of agricultural produce after harvest (1,495) 0 0
Ethanol production costs recovery (3,669)    
Loss of idle productive capacity 14,270    
Finished goods at end of period (80,857) (34,315) (36,864)
Exchange differences (5,852) (1,602) (9,053)
Cost of goods sold and services rendered, and direct agricultural selling expenses 368,501 270,897 360,566
Crops | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Finished goods at beginning of period 30,267 17,830 29,144
Purchases 26,880 3,648 21,715
Agricultural produce 224,788 137,204 108,732
Transfer to raw material (73,068) (46,192) (35,757)
Direct agricultural selling expenses 22,642 16,467 15,752
Tax recoveries 0 0 0
Changes in net realizable value of agricultural produce after harvest (11,384) 7,007 1,825
Ethanol production costs recovery 0    
Loss of idle productive capacity 0    
Finished goods at end of period (37,225) (30,267) (17,830)
Exchange differences (29,259) (521) (1,023)
Cost of goods sold and services rendered, and direct agricultural selling expenses 213,231 149,250 156,510
Rice | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Finished goods at beginning of period 5,970 5,805 9,507
Purchases 569 0 3,095
Agricultural produce 0 0 0
Transfer to raw material (7,240) (4,256) 0
Direct agricultural selling expenses 0 0 0
Tax recoveries 0 0 0
Changes in net realizable value of agricultural produce after harvest 0 0 0
Ethanol production costs recovery 0    
Loss of idle productive capacity 0    
Finished goods at end of period (5,015) (5,970) (5,805)
Exchange differences (6,543) (1,256) 768
Cost of goods sold and services rendered, and direct agricultural selling expenses 112,045 73,830 73,951
Dairy | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Finished goods at beginning of period 6,489 4,779 1,170
Purchases 0 0 0
Agricultural produce 16,468 15,546 12,146
Transfer to raw material 0 0 0
Direct agricultural selling expenses 0 0 0
Tax recoveries 0 0 0
Changes in net realizable value of agricultural produce after harvest 0 (2) 0
Ethanol production costs recovery 0    
Loss of idle productive capacity 0    
Finished goods at end of period (15,157) (6,489) (4,779)
Exchange differences (7,806) (760) (694)
Cost of goods sold and services rendered, and direct agricultural selling expenses 158,077 116,007 76,694
All other segments | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Finished goods at beginning of period 0 0 0
Purchases 0 0 0
Agricultural produce 3,111 1,962 3,452
Transfer to raw material 0 0 0
Direct agricultural selling expenses 0 0 0
Tax recoveries 0 0 0
Changes in net realizable value of agricultural produce after harvest 0 0 0
Ethanol production costs recovery 0    
Loss of idle productive capacity 0    
Finished goods at end of period 0 0 0
Exchange differences 0 0 0
Cost of goods sold and services rendered, and direct agricultural selling expenses 3,111 1,962 3,452
Cost of production of manufactured products      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Cost of production of manufactured products 757,385 512,141 524,153
Cost of production of manufactured products | Sugar, Ethanol and Energy      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Cost of production of manufactured products 415,408 285,627 354,964
Cost of production of manufactured products | Crops | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Cost of production of manufactured products 59,590 44,074 33,952
Cost of production of manufactured products | Rice | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Cost of production of manufactured products 124,304 79,507 66,386
Cost of production of manufactured products | Dairy | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Cost of production of manufactured products 158,083 102,933 68,851
Cost of production of manufactured products | All other segments | Farming      
Cost of Goods Sold and Services Rendered [Roll Forward]      
Cost of production of manufactured products $ 0 $ 0 $ 0