XML 38 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Expenses by nature
12 Months Ended
Dec. 31, 2022
Analysis of income and expense [abstract]  
Expenses by nature Expenses by nature
The statement of income is presented under the function of expense method. Under this method, expenses are classified according to their function as “cost of goods sold and services rendered," “general and administrative expenses” and “selling expenses”.
 
The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:
 
Expenses by nature for the year ended December 31, 2022:
 Cost of production of manufactured products (Note 5)General and
Administrative
Expenses
Selling
Expenses
Total
 CropsRiceDairySugar,
Ethanol and
Energy
Total
Salaries, social security expenses and employee benefits4,216 12,362 11,627 35,890 64,095 39,347 9,472 112,914 
Raw materials and consumables367 367 29,317 14,094 44,145 — — 44,145 
Depreciation and amortization4,463 3,814 4,007 123,960 136,244 18,109 1,408 155,761 
Depreciation of right of use assets— 115 971 7,475 8,561 7,702 99 16,362 
Fuel, lubricants and others239 249 1,886 38,813 41,187 712 340 42,239 
Maintenance and repairs1,264 3,320 1,856 22,674 29,114 1,718 741 31,573 
Freights519 9,319 2,862 75 12,775 — 57,913 70,688 
Export taxes / selling taxes— — — —  — 39,202 39,202 
Export expenses— — — —  — 17,963 17,963 
Contractors and services2,218 720 569 7,044 10,551 — — 10,551 
Energy transmission— — — —  — 3,053 3,053 
Energy power1,577 3,172 3,189 733 8,671 373 89 9,133 
Professional fees59 86 110 837 1,092 8,337 802 10,231 
Other taxes25 117 110 2,775 3,027 852 63 3,942 
Contingencies— — — —  568 — 568 
Lease expense and similar arrangements178 682 197 — 1,057 1,153 271 2,481 
Third parties raw materials8,270 23,934 75,674 13,693 121,571 — — 121,571 
Tax recoveries— — — (556)(556)— — (556)
Others1,335 2,736 1,269 4,322 9,662 5,416 12,099 27,177 
Subtotal24,730 60,993 133,644 271,829 491,196 84,287 143,515 718,998 
Own agricultural produce consumed43,780 104,337 47,079 183,507 378,703 — — 378,703 
Total68,510 165,330 180,723 455,336 869,899 84,287 143,515 1,097,701 
 
Expenses by nature for the year ended December 31, 2021:
 Cost of production of manufactured products (Note 5)General and
Administrative
Expenses
Selling
Expenses
Total
 CropsRiceDairySugar,
Ethanol and
Energy
Total
Salaries, social security expenses and employee benefits3,651 6,841 9,268 27,072 46,832 30,727 7,221 84,780 
Raw materials and consumables578 373 24,755 13,036 38,742 — — 38,742 
Depreciation and amortization3,930 2,692 3,590 108,709 118,921 14,280 1,304 134,505 
Depreciation of right of use assets— 102 602 5,700 6,404 7,173 49 13,626 
Fuel, lubricants and others336 89 1,730 24,747 26,902 854 279 28,035 
Maintenance and repairs1,341 1,851 1,779 16,797 21,768 1,956 800 24,524 
Freights644 8,154 2,377 607 11,782 — 38,970 50,752 
Export taxes / selling taxes— — — —  — 43,509 43,509 
Export expenses— — — —  — 11,745 11,745 
Contractors and services2,587 235 260 6,758 9,840 — — 9,840 
Energy transmission— — — —  — 2,347 2,347 
Energy power1,276 1,501 2,544 839 6,160 335 85 6,580 
Professional fees78 84 140 692 994 7,600 815 9,409 
Other taxes23 92 118 3,049 3,282 582 62 3,926 
Contingencies— — — —  855 — 855 
Lease expense and similar arrangements162 319 257 — 738 1,863 251 2,852 
Third parties raw materials2,804 2,852 62,737 15,240 83,633 — — 83,633 
Tax recoveries— — — (1,546)(1,546)— — (1,546)
Others962 5,273 2,166 2,636 11,037 3,569 10,225 24,831 
Subtotal18,372 30,458 112,323 224,336 385,489 69,794 117,662 572,945 
Own agricultural produce consumed41,218 93,846 45,760 191,072 371,896 — — 371,896 
Total59,590 124,304 158,083 415,408 757,385 69,794 117,662 944,841 

 
Expenses by nature for the year ended December 31, 2020:

 Cost of production of manufactured products (Note 5)   
 CropsRiceDairySugar,
Ethanol and
Energy
TotalGeneral and
Administrative
Expenses
Selling
Expenses
Total
Salaries, social security expenses and employee benefits2,348 4,466 7,452 26,341 40,607 25,519 5,206 71,332 
Raw materials and consumables448 3,072 14,486 8,743 26,749 — — 26,749 
Depreciation and amortization2,929 2,016 2,812 93,211 100,968 12,490 985 114,443 
Depreciation right-of-use and other leases— 19 461 6,208 6,688 3,557 24 10,269 
Fuel, lubricants and others131 68 2,030 16,543 18,772 428 187 19,387 
Maintenance and repairs639 1,492 1,141 12,581 15,853 954 476 17,283 
Freights172 4,617 1,708 649 7,146 — 33,111 40,257 
Export taxes / selling taxes— — — —  — 35,966 35,966 
Export expenses— — — —  — 8,801 8,801 
Contractors and services1,358 116 54 5,086 6,614 — — 6,614 
Energy transmission— — — —  — 2,231 2,231 
Energy power803 1,015 1,879 764 4,461 137 114 4,712 
Professional fees32 35 103 447 617 6,261 1,060 7,938 
Other taxes20 76 97 2,312 2,505 376 21 2,902 
Contingencies— — — —  703 — 703 
Lease expense and similar arrangements111 182 137 — 430 283 226 939 
Third parties raw materials3,257 6,578 42,051 13,547 65,433 — — 65,433 
Tax recoveries— — — (1,087)(1,087)— — (1,087)
Others524 1,219 1,975 1,613 5,331 2,720 6,650 14,701 
Subtotal12,772 24,971 76,386 186,958 301,087 53,428 95,058 449,573 
Own agricultural produce consumed31,302 54,536 26,547 98,669 211,054 — — 211,054 
Total44,074 79,507 102,933 285,627 512,141 53,428 95,058 660,627