XML 44 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2022
Property, plant and equipment [abstract]  
Property, plant and equipment Property, plant and equipment, net
 
Changes in the Group’s property, plant and equipment, net in 2022 and 2021 were as follows:
 
 FarmlandsFarmland
improvements
Buildings and  
facilities
Machinery,  
equipment,  
furniture and
fittings
Bearer plantsOthersWork in  
progress
Total
At January 1, 2021        
Fair value for farmlands / Cost694,166 44,278 379,666 743,444 676,516 25,189 57,740 2,620,999 
Accumulated depreciation— (22,693)(202,062)(647,539)(371,687)(18,726)— (1,262,707)
Net book amount694,166 21,585 177,604 95,905 304,829 6,463 57,740 1,358,292 
At December 31, 2021       
Opening net book amount694,166 21,585 177,604 95,905 304,829 6,463 57,740 1,358,292 
Exchange differences142,390 2,772 20,923 (4,804)(34,433)20,567 9,299 156,714 
Additions— 169 11,681 55,463 88,530 2,615 46,371 204,829 
Revaluation surplus(126,675)— — — — — — (126,675)
Reclassification from investment property1,380 — — — — — — 1,380 
Transfers— (4,773)23,049 13,471 149 104 (32,000)— 
Disposals— (8)(126)(4,078)— (63)(42)(4,317)
Reclassification to non-income tax credits (*)— — — (303)— — — (303)
Depreciation— (3,166)(25,452)(72,471)(64,093)(2,115)— (167,297)
Closing net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 

 FarmlandsFarmland
improvements
Buildings and
facilities
Machinery,
equipment,
furniture and
fittings
Bearer plantsOthersWork in
progress
Total
At December 31, 2021        
Fair value for farmlands / Cost711,261 42,438 435,193 803,193 730,762 48,412 81,368 2,852,627 
Accumulated depreciation— (25,859)(227,514)(720,010)(435,780)(20,841)— (1,430,004)
Net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
Year ended December 31, 2022       
Opening net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
Exchange differences88,546 1,518 16,237 19,580 15,447 1,389 9,149 151,866 
Additions— — 13,489 62,637 112,614 3,318 41,960 234,018 
Revaluation surplus(72,216)— — — — — — (72,216)
Acquisition of subsidiaries— — 21,331 — — — — 21,331 
Transfers— 2,192 41,167 10,198 — (169)(53,388)— 
Disposals— — (953)(2,278)— (103)— (3,334)
Reclassification to non-income tax credits (*)— — — (158)— — — (158)
Depreciation— (3,547)(30,570)(81,950)(70,316)(2,392)— (188,775)
Closing net book amount727,591 16,742 268,380 91,212 352,727 29,614 79,089 1,565,355 
At December 31, 2022       
Fair value for farmlands / Cost727,591 46,148 526,464 893,172 858,823 52,846 79,089 3,184,133 
Accumulated depreciation— (29,406)(258,084)(801,960)(506,096)(23,232)— (1,618,778)
Net book amount727,591 16,742 268,380 91,212 352,727 29,614 79,089 1,565,355 
 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of December 31, 2022 and 2021, ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) tax credits were reclassified to trade and other receivables.
 
Depreciation is calculated using the straight-line method to allocate their cost over the estimated useful lives. Farmlands are not depreciated.
 
Farmland improvements
5-25 years
Buildings and facilities
20 years
Furniture and fittings
10 years
Computer equipment
3-5 years
Machinery and equipment
4-10 years
Vehicles
4-5 years
Bearer plants
6 years - based on productivity
 
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date. Farmlands are measured at fair value using a sales comparison approach. prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant assumption being the price per hectare (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the sales price for the year ended December 31, 2022 would have reduced the value of the farmlands on US$72.8 million (2021: US$71 million), which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity. Should farmlands be carried at historical cost, the net book value as of December 31, 2022 would have been US$294.8 million.

Depreciation charges are included in “Cost of production of Biological Assets," “Cost of production of manufactures products,”“General and administrative expenses,”“Selling expenses” and capitalized in “Property, plant and equipment” for the years ended December 31, 2022, 2021 and 2020.
 
During the year ended December 31, 2022, borrowing costs of US$3.3 million (2021:US$2.8 million) were capitalized as components of the cost of acquisition or construction for qualifying assets.
 
Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$129.3 million as of December 31, 2022 (2021: US$124.6 million).