XML 28 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Non-Current Assets    
Property, plant and equipment, net $ 1,565,355 $ 1,422,623
Right of use assets 360,181 260,776
Investment property 33,330 32,132
Intangible assets, net 36,120 31,337
Biological assets 30,622 19,355
Deferred income tax assets 8,758 10,321
Trade and other receivables, net 44,558 42,231
Derivative financial instruments 5,208 757
Other assets 1,701 1,071
Total Non-Current Assets 2,085,833 1,820,603
Current Assets    
Biological assets 235,822 175,823
Inventories 274,022 239,524
Trade and other receivables, net 183,820 145,849
Derivative financial instruments 134 828
Other assets 0 8
Restricted short-term investment 98,571 0
Cash and cash equivalents 230,653 199,766
Total Current Assets 1,023,022 761,798
TOTAL ASSETS 3,108,855 2,582,401
Capital and reserves attributable to equity holders of the parent    
Share capital 167,073 183,573
Share premium 793,169 851,060
Cumulative translation adjustment (456,029) (514,609)
Equity-settled compensation 18,792 16,073
Cash flow hedge (44,872) (60,932)
Other reserves 126,925 106,172
Treasury shares (4,792) (16,909)
Revaluation surplus 281,909 289,982
Reserve from the sale of non-controlling interests in subsidiaries 41,574 41,574
Retained earnings 202,342 115,735
Equity attributable to equity holders of the parent 1,126,091 1,011,719
Non-controlling interest 37,552 36,111
TOTAL SHAREHOLDERS EQUITY 1,163,643 1,047,830
Non-Current Liabilities    
Trade and other payables 17,210 284
Borrowings 727,983 705,487
Lease liabilities 283,549 201,718
Deferred income tax liabilities 301,414 265,848
Payroll and social security liabilities 1,581 1,243
Derivatives financial instruments 96 0
Provisions for other liabilities 2,526 2,565
Total Non-Current Liabilities 1,334,359 1,177,145
Current Liabilities    
Trade and other payables 242,397 168,746
Current income tax liabilities 422 1,625
Payroll and social security liabilities 29,964 25,051
Borrowings 279,769 112,164
Lease liabilities 54,431 45,136
Derivative financial instruments 2,961 1,283
Provisions for other liabilities 909 3,421
Total Current Liabilities 610,853 357,426
TOTAL LIABILITIES 1,945,212 1,534,571
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES $ 3,108,855 $ 2,582,401