XML 97 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Critical accounting estimates and judgments (Tables)
 12 Months Ended
Dec. 31, 2022
Disclosure of Changes in Accounting Policies, Accounting Estimates and Errors [Abstract]  
Schedule of Goodwill Allocated The following table shows only the 10 CGUs (2021: 10 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
CGU / Operating segment / CountrySeptember 30, 2022September 30, 2021
La Carolina / Crops / Argentina242 197 
La Carolina / Cattle / Argentina39 32 
El Orden / Crops / Argentina260 212 
El Orden / Cattle / Argentina9 8 
La Guarida / Crops / Argentina1,726 1,407 
La Guarida / Cattle / Argentina889 725 
Los Guayacanes / Crops / Argentina3,196 2,606 
Doña Marina / Rice / Argentina5,565 4,536 
El Colorado / Crops / Argentina2,768 2,256 
El Colorado / Cattle / Argentina27 22 
Closing net book value of goodwill allocated to CGUs tested (Note 15)14,721 12,001 
Closing net book value of PPE items allocated to CGUs tested143,585 143,064 
Total assets allocated to CGUs tested158,306 155,065 
Schedule of Key Assumptions in Valuation Calculations
The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:
Key AssumptionsSeptember 30, 2022September 30, 2021
Financial projections
Covers 5 years for UMA (*)
Covers 5 years for UMA (*)
Covers 5 years for AVI (**)
Covers 5 years for AVI (**)
Yield average growth rates
0-1%
0-1%
Future pricing increases
1.21% per annum
1.76% per annum
Future cost decrease
0.25% per annum
0.33% per annum
Discount rates
5%
4%
Perpetuity growth rate
1%
1%
    
(*) UMA stands for Usina Monte Alegre LTDA.
    (**) AVI stands for Adecoagro Vale Do Ivinhema S.A.
The following table shows only the 2 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
CGU/ Operating segmentSeptember 30, 2022September 30, 2021
AVI / Sugar, Ethanol and Energy2,937 2,919 
UMA / Sugar, Ethanol and Energy1,102 1,095 
Closing net book value of goodwill allocated to CGUs tested (Note 15)4,039 4,014 
Closing net book value of PPE items allocated to CGUs tested518,814 469,434 
Total assets allocated to 2 CGUs tested522,853 473,448