XML 115 R92.htm IDEA: XBRL DOCUMENT v3.23.1
Expenses by nature - Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits $ 112,914 $ 84,780 $ 71,332
Raw materials and consumables 44,145 38,742 26,749
Depreciation and amortization 155,761 134,505 114,443
Depreciation of right of use assets 16,362 13,626 10,269
Fuel, lubricants and others 42,239 28,035 19,387
Maintenance and repairs 31,573 24,524 17,283
Freights 70,688 50,752 40,257
Export taxes / selling taxes 39,202 43,509 35,966
Export expenses 17,963 11,745 8,801
Contractors and services 10,551 9,840 6,614
Energy transmission 3,053 2,347 2,231
Energy power 9,133 6,580 4,712
Professional fees 10,231 9,409 7,938
Other taxes 3,942 3,926 2,902
Contingencies 568 855 703
Lease expense and similar arrangements 2,481 2,852 939
Third parties raw materials 121,571 83,633 65,433
Tax recoveries (556) (1,546) (1,087)
Others 27,177 24,831 14,701
Subtotal 718,998 572,945 449,573
Own agricultural produce consumed 378,703 371,896 211,054
Total 1,097,701 944,841 660,627
General and Administrative Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 39,347 30,727 25,519
Raw materials and consumables 0 0 0
Depreciation and amortization 18,109 14,280 12,490
Depreciation of right of use assets 7,702 7,173 3,557
Fuel, lubricants and others 712 854 428
Maintenance and repairs 1,718 1,956 954
Freights 0 0 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 0 0 0
Energy transmission 0 0 0
Energy power 373 335 137
Professional fees 8,337 7,600 6,261
Other taxes 852 582 376
Contingencies 568 855 703
Lease expense and similar arrangements 1,153 1,863 283
Third parties raw materials 0 0 0
Tax recoveries 0 0 0
Others 5,416 3,569 2,720
Subtotal 84,287 69,794 53,428
Own agricultural produce consumed 0 0 0
Total 84,287 69,794 53,428
Selling Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 9,472 7,221 5,206
Raw materials and consumables 0 0 0
Depreciation and amortization 1,408 1,304 985
Depreciation of right of use assets 99 49 24
Fuel, lubricants and others 340 279 187
Maintenance and repairs 741 800 476
Freights 57,913 38,970 33,111
Export taxes / selling taxes 39,202 43,509 35,966
Export expenses 17,963 11,745 8,801
Contractors and services 0 0 0
Energy transmission 3,053 2,347 2,231
Energy power 89 85 114
Professional fees 802 815 1,060
Other taxes 63 62 21
Contingencies 0 0 0
Lease expense and similar arrangements 271 251 226
Third parties raw materials 0 0 0
Tax recoveries 0 0 0
Others 12,099 10,225 6,650
Subtotal 143,515 117,662 95,058
Own agricultural produce consumed 0 0 0
Total 143,515 117,662 95,058
Operating segments | Cost of production of manufactured products      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 64,095 46,832 40,607
Raw materials and consumables 44,145 38,742 26,749
Depreciation and amortization 136,244 118,921 100,968
Depreciation of right of use assets 8,561 6,404 6,688
Fuel, lubricants and others 41,187 26,902 18,772
Maintenance and repairs 29,114 21,768 15,853
Freights 12,775 11,782 7,146
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 10,551 9,840 6,614
Energy transmission 0 0 0
Energy power 8,671 6,160 4,461
Professional fees 1,092 994 617
Other taxes 3,027 3,282 2,505
Contingencies 0 0 0
Lease expense and similar arrangements 1,057 738 430
Third parties raw materials 121,571 83,633 65,433
Tax recoveries (556) (1,546) (1,087)
Others 9,662 11,037 5,331
Subtotal 491,196 385,489 301,087
Own agricultural produce consumed 378,703 371,896 211,054
Total 869,899 757,385 512,141
Operating segments | Cost of production of manufactured products | Farming | Crops      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 4,216 3,651 2,348
Raw materials and consumables 367 578 448
Depreciation and amortization 4,463 3,930 2,929
Depreciation of right of use assets 0 0 0
Fuel, lubricants and others 239 336 131
Maintenance and repairs 1,264 1,341 639
Freights 519 644 172
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 2,218 2,587 1,358
Energy transmission 0 0 0
Energy power 1,577 1,276 803
Professional fees 59 78 32
Other taxes 25 23 20
Contingencies 0 0 0
Lease expense and similar arrangements 178 162 111
Third parties raw materials 8,270 2,804 3,257
Tax recoveries 0 0 0
Others 1,335 962 524
Subtotal 24,730 18,372 12,772
Own agricultural produce consumed 43,780 41,218 31,302
Total 68,510 59,590 44,074
Operating segments | Cost of production of manufactured products | Farming | Rice      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 12,362 6,841 4,466
Raw materials and consumables 367 373 3,072
Depreciation and amortization 3,814 2,692 2,016
Depreciation of right of use assets 115 102 19
Fuel, lubricants and others 249 89 68
Maintenance and repairs 3,320 1,851 1,492
Freights 9,319 8,154 4,617
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 720 235 116
Energy transmission 0 0 0
Energy power 3,172 1,501 1,015
Professional fees 86 84 35
Other taxes 117 92 76
Contingencies 0 0 0
Lease expense and similar arrangements 682 319 182
Third parties raw materials 23,934 2,852 6,578
Tax recoveries 0 0 0
Others 2,736 5,273 1,219
Subtotal 60,993 30,458 24,971
Own agricultural produce consumed 104,337 93,846 54,536
Total 165,330 124,304 79,507
Operating segments | Cost of production of manufactured products | Farming | Dairy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 11,627 9,268 7,452
Raw materials and consumables 29,317 24,755 14,486
Depreciation and amortization 4,007 3,590 2,812
Depreciation of right of use assets 971 602 461
Fuel, lubricants and others 1,886 1,730 2,030
Maintenance and repairs 1,856 1,779 1,141
Freights 2,862 2,377 1,708
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 569 260 54
Energy transmission 0 0 0
Energy power 3,189 2,544 1,879
Professional fees 110 140 103
Other taxes 110 118 97
Contingencies 0 0 0
Lease expense and similar arrangements 197 257 137
Third parties raw materials 75,674 62,737 42,051
Tax recoveries 0 0 0
Others 1,269 2,166 1,975
Subtotal 133,644 112,323 76,386
Own agricultural produce consumed 47,079 45,760 26,547
Total 180,723 158,083 102,933
Operating segments | Cost of production of manufactured products | Sugar, Ethanol and Energy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 35,890 27,072 26,341
Raw materials and consumables 14,094 13,036 8,743
Depreciation and amortization 123,960 108,709 93,211
Depreciation of right of use assets 7,475 5,700 6,208
Fuel, lubricants and others 38,813 24,747 16,543
Maintenance and repairs 22,674 16,797 12,581
Freights 75 607 649
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 7,044 6,758 5,086
Energy transmission 0 0 0
Energy power 733 839 764
Professional fees 837 692 447
Other taxes 2,775 3,049 2,312
Contingencies 0 0 0
Lease expense and similar arrangements 0 0 0
Third parties raw materials 13,693 15,240 13,547
Tax recoveries (556) (1,546) (1,087)
Others 4,322 2,636 1,613
Subtotal 271,829 224,336 186,958
Own agricultural produce consumed 183,507 191,072 98,669
Total $ 455,336 $ 415,408 $ 285,627