XML 46 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Property, plant and equipment
12 Months Ended
Dec. 31, 2023
Property, plant and equipment [abstract]  
Property, plant and equipment Property, plant and equipment, net
 
Changes in the Group’s property, plant and equipment, net in 2023 and 2022 were as follows:
 
 FarmlandsFarmland
improvements
Buildings and  
facilities
Machinery,  
equipment,  
furniture and
fittings
Bearer plantsOthersWork in  
progress
Total
At January 1, 2022        
Fair value for farmlands / Cost711,261 42,438 435,193 803,193 730,762 48,412 81,368 2,852,627 
Accumulated depreciation— (25,859)(227,514)(720,010)(435,780)(20,841)— (1,430,004)
Net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
At December 31, 2022       
Opening net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
Exchange differences88,546 1,518 16,237 19,580 15,447 1,389 9,149 151,866 
Additions— — 13,489 62,637 112,614 3,318 41,960 234,018 
Revaluation surplus(72,216)— — — — — — (72,216)
Acquisition of subsidiaries— — 21,331 — — — — 21,331 
Transfers— 2,192 41,167 10,198 — (169)(53,388)— 
Disposals— — (953)(2,278)— (103)— (3,334)
Reclassification to non-income tax credits (*)— — — (158)— — — (158)
Depreciation— (3,547)(30,570)(81,950)(70,316)(2,392)— (188,775)
Closing net book amount727,591 16,742 268,380 91,212 352,727 29,614 79,089 1,565,355 

 FarmlandsFarmland
improvements
Buildings and
facilities
Machinery,
equipment,
furniture and
fittings
Bearer plantsOthersWork in
progress
Total
At December 31, 2022        
Fair value for farmlands / Cost727,591 46,148 526,464 893,172 858,823 52,846 79,089 3,184,133 
Accumulated depreciation— (29,406)(258,084)(801,960)(506,096)(23,232)— (1,618,778)
Net book amount727,591 16,742 268,380 91,212 352,727 29,614 79,089 1,565,355 
Year ended December 31, 2023       
Opening net book amount727,591 16,742 268,380 91,212 352,727 29,614 79,089 1,565,355 
Exchange differences(197,377)(4,029)(43,653)97,152 (46,372)(21,835)(21,863)(237,977)
Additions— — 15,165 71,100 144,777 2,635 29,252 262,929 
Revaluation surplus188,879 — — — — — — 188,879 
Transfers(33)1,307 33,405 22,032 8,939 17 (65,667)— 
Disposals(24,858)— (3,404)(2,745)— (33)— (31,040)
Reclassification to non-income tax credits (*)— — — (293)— — — (293)
Depreciation— (2,375)(28,737)(81,463)(84,229)(1,484)— (198,288)
Closing net book amount694,202 11,645 241,156 196,995 375,842 8,914 20,811 1,549,565 
At December 31, 2023       
Fair value for farmlands / Cost694,202 43,426 527,977 1,080,418 966,167 33,630 20,811 3,366,631 
Accumulated depreciation— (31,781)(286,821)(883,423)(590,325)(24,716)— (1,817,066)
Net book amount694,202 11,645 241,156 196,995 375,842 8,914 20,811 1,549,565 
 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of December 31, 2023 and 2022, ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) tax credits were reclassified to trade and other receivables.
 
Depreciation is calculated using the straight-line method to allocate their cost over the estimated useful lives. Farmlands are not depreciated.
 
Farmland improvements
5-25 years
Buildings and facilities
20 years
Furniture and fittings
10 years
Computer equipment
3-5 years
Machinery and equipment
4-10 years
Vehicles
4-5 years
Bearer plants
6 - based on productivity
 
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date. Farmlands are measured at fair value using a sales comparison approach. prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant assumption being the price per hectare (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the sales price for the year ended December 31, 2023 would have reduced the value of the farmlands on US$69.4 million (2022: US$72.8 million), which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity. Should farmlands be carried at historical cost, the net book value as of December 31, 2023 would have been US$197.5 million.

Depreciation charges are included in “Cost of production of Biological Assets," “Cost of production of manufactured products,”“General and administrative expenses,”“Selling expenses” and capitalized in “Property, plant and equipment” for the years ended December 31, 2023, 2022 and 2021.
 
During the year ended December 31, 2023, borrowing costs of US$4.2 million (2022:US$3.3 million) were capitalized as components of the cost of acquisition or construction for qualifying assets.
 
Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 217.8 million as of December 31, 2023 (2022: US$345.3 million).