XML 99 R74.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Material accounting estimates and judgments (Tables)
 12 Months Ended
Dec. 31, 2023
Disclosure of Changes in Accounting Policies, Accounting Estimates and Errors [Abstract]  
Schedule of Goodwill Allocated The following table shows only the 10 CGUs (2022: 10 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
CGU / Operating segment / CountrySeptember 30, 2023September 30, 2022
La Carolina / Crops / Argentina242 242 
La Carolina / Cattle / Argentina39 39 
El Orden / Crops / Argentina261 260 
El Orden / Cattle / Argentina10 9 
La Guarida / Crops / Argentina1,731 1,726 
La Guarida / Cattle / Argentina892 889 
Los Guayacanes / Crops / Argentina3,206 3,196 
Doña Marina / Rice / Argentina5,582 5,565 
El Colorado / Crops / Argentina2,776 2,768 
El Colorado / Cattle / Argentina28 27 
Closing net book value of goodwill allocated to CGUs tested (Note 15)14,767 14,721 
Closing net book value of PPE items allocated to CGUs tested143,976 143,585 
Total assets allocated to CGUs tested158,743 158,306 
Schedule of Key Assumptions in Valuation Calculations
The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:
Key AssumptionsSeptember 30, 2023September 30, 2022
Financial projections
Covers 5 years for UMA (*)
Covers 5 years for UMA (*)
Covers 5 years for AVI (**)
Covers 5 years for AVI (**)
Yield average growth rates
0-2%
0-1%
Future pricing increases
0.46% per annum
1.21% per annum
Future cost decrease
0.96% per annum
0.25% per annum
Discount rates
5.2%
5.2%
Perpetuity growth rate
1%
1%
    
(*) UMA stands for Usina Monte Alegre LTDA.
    (**) AVI stands for Adecoagro Vale Do Ivinhema S.A.
The following table shows only the 2 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
CGU/ Operating segmentSeptember 30, 2023September 30, 2022
AVI / Sugar, Ethanol and Energy3,171 2,937 
UMA / Sugar, Ethanol and Energy1,189 1,102 
Closing net book value of goodwill allocated to CGUs tested (Note 15)4,360 4,039 
Closing net book value of PPE items allocated to CGUs tested600,764 518,814 
Total assets allocated to 2 CGUs tested605,124 522,853